(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.88%17.87K | -64.91%70.21K | 31.85%166.34K | 97.44%419.22K | 97.44%419.22K | --74.09K | --200.12K | --126.16K | --212.33K | --212.33K |
-Cash and cash equivalents | -75.88%17.87K | -64.91%70.21K | 31.85%166.34K | 97.44%419.22K | 97.44%419.22K | --74.09K | --200.12K | --126.16K | --212.33K | --212.33K |
Receivables | 265.90%14.06K | 95.82%52.7K | 122.96%45.31K | 151.71%47.05K | 151.71%47.05K | --3.84K | --26.91K | --20.32K | --18.69K | --18.69K |
-Accounts receivable | --14.06K | --52.7K | --45.31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | --2.55K | --2.55K | ---- | ---- | ---- | --0 | --0 |
-Taxes receivable | ---- | ---- | ---- | 138.08%44.5K | 138.08%44.5K | ---- | ---- | ---- | --18.69K | --18.69K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --3.84K | --26.91K | --20.32K | ---- | ---- |
Prepaid assets | --0 | -70.64%7.11K | -53.49%10K | --0 | --0 | --0 | --24.2K | --21.5K | --21.5K | --21.5K |
Total current assets | -59.03%31.93K | -48.25%130.02K | 31.95%221.66K | 84.64%466.27K | 84.64%466.27K | --77.93K | --251.23K | --167.99K | --252.52K | --252.52K |
Non current assets | ||||||||||
Net PPE | -0.03%253.54K | -4.36%225.12K | 63.83%215.99K | -63.36%48.3K | -63.36%48.3K | --253.61K | --235.37K | --131.84K | --131.84K | --131.84K |
Non current deferred assets | --314.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 123.96%567.98K | -4.36%225.12K | 63.83%215.99K | -63.36%48.3K | -63.36%48.3K | --253.61K | --235.37K | --131.84K | --131.84K | --131.84K |
Total assets | 81.24%600.91K | -27.02%355.13K | 45.97%437.64K | 33.88%514.57K | 33.88%514.57K | --331.55K | --486.6K | --299.82K | --384.36K | --384.36K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1,658.12%198.88K | --110.87K | 130.48%48.64K | -7.95%32.06K | -7.95%32.06K | --11.31K | ---- | --21.1K | --34.83K | --34.83K |
-accounts payable | 895.77%112.64K | --64.54K | 20.30%25.39K | 273.25%21.56K | 273.25%21.56K | --11.31K | ---- | --21.1K | --5.78K | --5.78K |
-Due to related parties current | --86.24K | --46.34K | --23.25K | -63.86%10.5K | -63.86%10.5K | ---- | ---- | ---- | --29.05K | --29.05K |
Current accrued expenses | --20K | --35K | -23.53%19.5K | -57.40%19.5K | -57.40%19.5K | --0 | ---- | --25.5K | --45.77K | --45.77K |
Other current liabilities | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1,834.92%218.88K | 7.12%145.87K | 46.21%68.14K | -36.03%51.56K | -36.03%51.56K | --11.31K | --136.17K | --46.6K | --80.6K | --80.6K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 1,834.92%218.88K | 7.12%145.87K | 46.21%68.14K | -36.03%51.56K | -36.03%51.56K | --11.31K | --136.17K | --46.6K | --80.6K | --80.6K |
Shareholders'equity | ||||||||||
Share capital | 152.29%1.53M | 94.18%1.17M | 152.69%1.14M | 142.91%1.12M | 142.91%1.12M | --605.07K | --605.07K | --450.56K | --461.33K | --461.33K |
-common stock | 152.29%1.53M | 94.18%1.17M | 152.69%1.14M | 142.91%1.12M | 142.91%1.12M | --605.07K | --605.07K | --450.56K | --461.33K | --461.33K |
Retained earnings | -381.21%-1.42M | -368.91%-1.24M | -324.29%-837.3K | -360.70%-725.89K | -360.70%-725.89K | ---294.5K | ---264.3K | ---197.34K | ---157.56K | ---157.56K |
Gains losses not affecting retained earnings | 2,721.71%272.61K | 2,732.74%273.67K | --68.3K | --68.3K | --68.3K | --9.66K | --9.66K | ---- | --0 | --0 |
Total stockholders'equity | 19.30%382.03K | -40.28%209.26K | 45.92%369.51K | 52.43%463.01K | 52.43%463.01K | --320.23K | --350.43K | --253.22K | --303.76K | --303.76K |
Total equity | 19.30%382.03K | -40.28%209.26K | 45.92%369.51K | 52.43%463.01K | 52.43%463.01K | --320.23K | --350.43K | --253.22K | --303.76K | --303.76K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data