(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -57.43%810.7K | 72.52%1.9M | -51.29%1.1M | 116.07%2.27M | 41.68%1.05M | 93.28%740.23K | -54.77%382.98K | -51.54%846.8K | 1.75M | |
Other cash income from operating activities | -57.43%810.7K | 72.52%1.9M | -51.29%1.1M | 116.07%2.27M | 41.68%1.05M | 93.28%740.23K | -54.77%382.98K | -51.54%846.8K | --1.75M | ---- |
Cash paid | -83.33%-10.87M | -9.59%-5.93M | 0.49%-5.41M | -31.86%-5.44M | -31.96%-4.12M | -91.27%-3.13M | 61.81%-1.63M | 33.37%-4.28M | -46.04%-6.42M | -166.95%-4.4M |
Payments to suppliers for goods and services | -83.33%-10.87M | -9.59%-5.93M | 0.49%-5.41M | -31.86%-5.44M | -31.96%-4.12M | -91.27%-3.13M | 61.81%-1.63M | 33.37%-4.28M | -46.04%-6.42M | -166.95%-4.4M |
Direct interest paid | ---- | ---- | -177.65%-35.7K | 78.37%-12.86K | 45.68%-59.45K | ---109.44K | ---- | ---- | ---- | ---- |
Direct interest received | 494.87%152.82K | --25.69K | ---- | ---- | ---- | ---- | -99.67%7.74K | 356.53%2.37M | 207.52%520.2K | 6.83%169.16K |
Operating cash flow | -147.67%-9.91M | 7.89%-4M | -36.37%-4.34M | -1.60%-3.19M | -25.67%-3.13M | -100.65%-2.49M | -17.64%-1.24M | 74.56%-1.06M | 1.76%-4.15M | -188.93%-4.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.27%-9.56M | -13.50%-12.15M | 37.67%-10.7M | -49.99%-17.17M | 0.52%-11.45M | -146.23%-11.51M | 80.56%-4.67M | -171.54%-24.04M | -107.81%-8.85M | -323.82%-4.26M |
Capital expenditure reported | 6.97%-8.61M | 13.49%-9.26M | 37.64%-10.7M | -50.52%-17.16M | 0.45%-11.4M | -145.36%-11.45M | 80.55%-4.67M | -179.14%-23.99M | -105.31%-8.59M | -329.47%-4.19M |
Net PPE purchase and sale | 67.08%-951.31K | -129,711.19%-2.89M | 82.50%-2.23K | 74.23%-12.72K | 13.60%-49.36K | -764.56%-57.13K | 87.06%-6.61K | 80.32%-51.07K | -247.71%-259.52K | -143.90%-74.64K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.27%-9.56M | -13.50%-12.15M | 37.67%-10.7M | -49.99%-17.17M | 0.52%-11.45M | -146.23%-11.51M | 80.56%-4.67M | -171.54%-24.04M | -107.81%-8.85M | -323.82%-4.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.51%14.35M | -22.06%13.47M | 17.29M | 219.09K | -99.69%370.87K | 757.11%119.68M | 173.82%13.96M | |||
Net common stock issuance | ---- | -26.75%12.66M | --17.29M | ---- | ---- | --219.09K | ---- | -99.69%370.87K | 757.11%119.68M | 173.82%13.96M |
Net other financing activities | 1,671.55%14.35M | --810K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.51%14.35M | -22.06%13.47M | --17.29M | ---- | ---- | --219.09K | ---- | -99.69%370.87K | 757.11%119.68M | 173.82%13.96M |
Net cash flow | ||||||||||
Beginning cash position | -12.57%19.45M | 10.09%22.24M | -49.47%20.2M | -27.52%39.98M | -15.89%55.16M | -5.73%65.58M | -41.44%69.56M | 927.01%118.78M | 86.88%11.57M | 73.95%6.19M |
Current changes in cash | -91.57%-5.12M | -219.27%-2.67M | 111.01%2.24M | -39.58%-20.35M | -5.80%-14.58M | -132.95%-13.78M | 76.07%-5.92M | -123.18%-24.73M | 1,848.41%106.68M | 108.10%5.48M |
Effect of exchange rate changes | -97.50%-240.61K | 39.75%-121.83K | -135.06%-202.19K | 196.87%576.67K | -117.70%-595.29K | 73.97%3.36M | 1,758.17%1.93M | -121.80%-116.6K | 642.83%534.77K | ---98.52K |
End cash Position | -27.57%14.08M | -12.57%19.45M | 10.09%22.24M | -49.47%20.2M | -27.52%39.98M | -15.89%55.16M | -30.19%65.58M | -20.92%93.93M | 927.01%118.78M | 86.88%11.57M |
Free cash from | -20.59%-19.47M | -7.32%-16.15M | 26.09%-15.04M | -39.58%-20.35M | -4.15%-14.58M | -136.65%-14M | 76.43%-5.92M | -92.95%-25.1M | -53.24%-13.01M | -243.86%-8.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data