(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 434.82%599K | 434.82%599K | -91.52%112K | -91.52%112K | 609.68%1.32M | 609.68%1.32M | -24.08%186K | -24.08%186K | 63.33%245K | 63.33%245K |
-Cash and cash equivalents | 434.82%599K | 434.82%599K | -62.79%112K | -62.79%112K | 61.83%301K | 61.83%301K | -24.08%186K | -24.08%186K | 63.33%245K | 63.33%245K |
-Short term investments | ---- | ---- | ---- | ---- | --1.02M | --1.02M | ---- | ---- | ---- | ---- |
Receivables | -460.87%-129K | -460.87%-129K | -104.66%-23K | -104.66%-23K | 345.05%494K | 345.05%494K | 113.46%111K | 113.46%111K | 477.78%52K | 477.78%52K |
-Accounts receivable | -172.47%-129K | -172.47%-129K | -35.04%178K | -35.04%178K | 214.94%274K | 214.94%274K | 770.00%87K | 770.00%87K | 125.00%10K | 125.00%10K |
-Other receivables | ---- | ---- | -67.15%157K | -67.15%157K | 387.76%478K | 387.76%478K | 133.33%98K | 133.33%98K | -14.29%42K | -14.29%42K |
-Recievables adjustments allowances | ---- | ---- | -38.76%-358K | -38.76%-358K | -248.65%-258K | -248.65%-258K | ---74K | ---74K | ---- | ---- |
Prepaid assets | ---- | ---- | -75.46%132K | -75.46%132K | 796.67%538K | 796.67%538K | -50.00%60K | -50.00%60K | 300.00%120K | 300.00%120K |
Other current assets | --290K | --290K | ---- | ---- | ---- | ---- | --4K | --4K | ---- | ---- |
Total current assets | 243.89%760K | 243.89%760K | -90.60%221K | -90.60%221K | 551.52%2.35M | 551.52%2.35M | -13.43%361K | -13.43%361K | 120.63%417K | 120.63%417K |
Non current assets | ||||||||||
Investment properties | -7.38%35.82M | -7.38%35.82M | 26.81%38.67M | 26.81%38.67M | -10.78%30.5M | -10.78%30.5M | 1.00%34.18M | 1.00%34.18M | 71.59%33.84M | 71.59%33.84M |
Investments and advances | ---- | ---- | ---- | ---- | -6.47%2.26M | -6.47%2.26M | 15.80%2.41M | 15.80%2.41M | --2.08M | --2.08M |
-Other investment | ---- | ---- | ---- | ---- | -6.47%2.26M | -6.47%2.26M | 15.80%2.41M | 15.80%2.41M | --2.08M | --2.08M |
Other non current assets | ---- | ---- | ---- | ---- | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Total non current assets | -7.38%35.82M | -7.38%35.82M | 18.07%38.67M | 18.07%38.67M | -10.49%32.75M | -10.49%32.75M | 1.86%36.59M | 1.86%36.59M | 82.14%35.93M | 82.14%35.93M |
Total assets | -5.95%36.58M | -5.95%36.58M | 10.79%38.9M | 10.79%38.9M | -5.00%35.11M | -5.00%35.11M | 1.68%36.96M | 1.68%36.96M | 82.50%36.34M | 82.50%36.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -39.00%4.2M | -39.00%4.2M | --6.89M | --6.89M | ---- | ---- | --11.52M | --11.52M | ---- | ---- |
-Current debt | -39.00%4.2M | -39.00%4.2M | --6.89M | --6.89M | ---- | ---- | --11.52M | --11.52M | ---- | ---- |
Payables | -52.23%289K | -52.23%289K | 67.59%605K | 67.59%605K | -17.39%361K | -17.39%361K | 128.80%437K | 128.80%437K | 334.09%191K | 334.09%191K |
-accounts payable | -53.83%223K | -53.83%223K | 88.67%483K | 88.67%483K | -26.01%256K | -26.01%256K | 91.16%346K | 91.16%346K | 417.14%181K | 417.14%181K |
-Other payable | -45.90%66K | -45.90%66K | 16.19%122K | 16.19%122K | 15.38%105K | 15.38%105K | 810.00%91K | 810.00%91K | 11.11%10K | 11.11%10K |
Current liabilities | -40.07%4.49M | -40.07%4.49M | 1,974.79%7.49M | 1,974.79%7.49M | -96.98%361K | -96.98%361K | 6,162.30%11.96M | 6,162.30%11.96M | 334.09%191K | 334.09%191K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 112.50%8.93M | 112.50%8.93M | -53.26%4.2M | -53.26%4.2M | --8.99M | --8.99M | ---- | ---- | 33.22%11.35M | 33.22%11.35M |
-Long term debt | 112.50%8.93M | 112.50%8.93M | -53.26%4.2M | -53.26%4.2M | --8.99M | --8.99M | ---- | ---- | 33.22%11.35M | 33.22%11.35M |
Long term accounts payable and other payables | -42.55%27K | -42.55%27K | 6.82%47K | 6.82%47K | 4.76%44K | 4.76%44K | --42K | --42K | ---- | ---- |
Total non current liabilities | 110.78%8.95M | 110.78%8.95M | -52.96%4.25M | -52.96%4.25M | 21,397.62%9.03M | 21,397.62%9.03M | -99.63%42K | -99.63%42K | 33.22%11.35M | 33.22%11.35M |
Total liabilities | 14.52%13.44M | 14.52%13.44M | 24.99%11.74M | 24.99%11.74M | -21.77%9.39M | -21.77%9.39M | 4.00%12M | 4.00%12M | 34.76%11.54M | 34.76%11.54M |
Shareholders'equity | ||||||||||
Share capital | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 19.41%63.4M | 19.41%63.4M |
-common stock | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 19.41%63.4M | 19.41%63.4M |
Retained earnings | -9.68%-45.52M | -9.68%-45.52M | 4.17%-41.5M | 4.17%-41.5M | 1.73%-43.31M | 1.73%-43.31M | 0.34%-44.07M | 0.34%-44.07M | 6.65%-44.22M | 6.65%-44.22M |
Gains losses not affecting retained earnings | 0.00%5.26M | 0.00%5.26M | -6.49%5.26M | -6.49%5.26M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M |
Total stockholders'equity | -14.79%23.14M | -14.79%23.14M | 5.61%27.16M | 5.61%27.16M | 3.06%25.72M | 3.06%25.72M | 0.60%24.95M | 0.60%24.95M | 118.53%24.8M | 118.53%24.8M |
Total equity | -14.79%23.14M | -14.79%23.14M | 5.61%27.16M | 5.61%27.16M | 3.06%25.72M | 3.06%25.72M | 0.60%24.95M | 0.60%24.95M | 118.53%24.8M | 118.53%24.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data