Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SINOPEC CORP
00386
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 542.73%20.95M | 542.73%20.95M | -68.16%3.26M | -68.16%3.26M | 93.03%10.24M | 93.03%10.24M | -50.59%5.31M | -50.59%5.31M | 91.70%10.74M | 91.70%10.74M |
| -Cash and cash equivalents | 542.73%20.95M | 542.73%20.95M | -68.16%3.26M | -68.16%3.26M | 93.03%10.24M | 93.03%10.24M | -50.59%5.31M | -50.59%5.31M | 91.70%10.74M | 91.70%10.74M |
| Receivables | 156.28%8.98M | 156.28%8.98M | 223.25%3.5M | 223.25%3.5M | 155.66%1.08M | 155.66%1.08M | -18.93%424K | -18.93%424K | 17.00%523K | 17.00%523K |
| -Accounts receivable | 344.99%6.62M | 344.99%6.62M | --1.49M | --1.49M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | 17.15%2.36M | 17.15%2.36M | 86.07%2.02M | 86.07%2.02M | 155.66%1.08M | 155.66%1.08M | -18.93%424K | -18.93%424K | 17.00%523K | 17.00%523K |
| Inventory | 2.56%7.52M | 2.56%7.52M | 133.66%7.33M | 133.66%7.33M | 665.12%3.14M | 665.12%3.14M | 310.00%410K | 310.00%410K | 100.00%100K | 100.00%100K |
| Prepaid assets | 9.00%230K | 9.00%230K | -44.03%211K | -44.03%211K | -21.62%377K | -21.62%377K | 20.25%481K | 20.25%481K | 3.90%400K | 3.90%400K |
| Total current assets | 163.41%37.68M | 163.41%37.68M | -3.59%14.31M | -3.59%14.31M | 124.14%14.84M | 124.14%14.84M | -43.71%6.62M | -43.71%6.62M | 81.40%11.76M | 81.40%11.76M |
| Non current assets | ||||||||||
| Net PPE | 20.93%112.56M | 20.93%112.56M | 7.96%93.08M | 7.96%93.08M | 92.38%86.22M | 92.38%86.22M | 18.82%44.82M | 18.82%44.82M | 36.53%37.72M | 36.53%37.72M |
| -Gross PPE | -19.94%273.37M | -19.94%273.37M | 10.47%341.46M | 10.47%341.46M | 16.54%309.11M | 16.54%309.11M | 2.78%265.24M | 2.78%265.24M | 4.09%258.06M | 4.09%258.06M |
| -Accumulated depreciation | 35.26%-160.81M | 35.26%-160.81M | -11.44%-248.38M | -11.44%-248.38M | -1.12%-222.89M | -1.12%-222.89M | -0.03%-220.42M | -0.03%-220.42M | -0.02%-220.35M | -0.02%-220.35M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -19.38%1.46M | -19.38%1.46M | 1.91%1.82M | 1.91%1.82M |
| Total non current assets | 20.93%112.56M | 20.93%112.56M | 7.96%93.08M | 7.96%93.08M | 86.30%86.22M | 86.30%86.22M | 17.06%46.28M | 17.06%46.28M | 34.43%39.53M | 34.43%39.53M |
| Total assets | 39.91%150.24M | 39.91%150.24M | 6.26%107.39M | 6.26%107.39M | 91.03%101.06M | 91.03%101.06M | 3.13%52.9M | 3.13%52.9M | 42.92%51.29M | 42.92%51.29M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -76.69%2.05M | -76.69%2.05M | 20.59%8.81M | 20.59%8.81M | --7.31M | --7.31M | ---- | ---- | ---- | ---- |
| -Current debt | ---- | ---- | 49.15%4.47M | 49.15%4.47M | --3M | --3M | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -52.71%2.05M | -52.71%2.05M | 0.74%4.34M | 0.74%4.34M | --4.31M | --4.31M | ---- | ---- | ---- | ---- |
| Payables | -0.23%26.07M | -0.23%26.07M | 90.84%26.13M | 90.84%26.13M | 1,847.94%13.69M | 1,847.94%13.69M | -60.94%703K | -60.94%703K | 60.43%1.8M | 60.43%1.8M |
| -accounts payable | 51.55%26.07M | 51.55%26.07M | 127.01%17.2M | 127.01%17.2M | 5,729.23%7.58M | 5,729.23%7.58M | -77.07%130K | -77.07%130K | 160.09%567K | 160.09%567K |
| -Other payable | ---- | ---- | 46.01%8.93M | 46.01%8.93M | 967.36%6.12M | 967.36%6.12M | -53.53%573K | -53.53%573K | 36.39%1.23M | 36.39%1.23M |
| Current provisions | 5.03%1.17M | 5.03%1.17M | 2.20%1.11M | 2.20%1.11M | 42.30%1.09M | 42.30%1.09M | 4.08%766K | 4.08%766K | -5.03%736K | -5.03%736K |
| Pension and other retirement benefit plans | 43.13%4.84M | 43.13%4.84M | 112.23%3.38M | 112.23%3.38M | 140.42%1.59M | 140.42%1.59M | -55.83%663K | -55.83%663K | 45.02%1.5M | 45.02%1.5M |
| Current deferred liabilities | 59.65%2.17M | 59.65%2.17M | --1.36M | --1.36M | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | -11.02%36.31M | -11.02%36.31M | 72.26%40.8M | 72.26%40.8M | 1,010.98%23.69M | 1,010.98%23.69M | -47.19%2.13M | -47.19%2.13M | 37.69%4.04M | 37.69%4.04M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -41.59%2.54M | -41.59%2.54M | -42.15%4.34M | -42.15%4.34M | --7.51M | --7.51M | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -41.59%2.54M | -41.59%2.54M | -42.15%4.34M | -42.15%4.34M | --7.51M | --7.51M | ---- | ---- | ---- | ---- |
| Long term provisions | -4.61%7.95M | -4.61%7.95M | -1.95%8.33M | -1.95%8.33M | -5.62%8.5M | -5.62%8.5M | -3.31%9.01M | -3.31%9.01M | -4.33%9.31M | -4.33%9.31M |
| Non current deferred liabilities | 1,076.39%7.42M | 1,076.39%7.42M | -68.45%631K | -68.45%631K | 0.00%2M | 0.00%2M | --2M | --2M | ---- | ---- |
| Other non current liabilities | ---- | ---- | 160.89%11.71M | 160.89%11.71M | -37.64%4.49M | -37.64%4.49M | --7.2M | --7.2M | ---- | ---- |
| Total non current liabilities | -28.40%17.91M | -28.40%17.91M | 11.20%25.01M | 11.20%25.01M | 23.58%22.49M | 23.58%22.49M | 95.42%18.2M | 95.42%18.2M | -4.33%9.31M | -4.33%9.31M |
| Total liabilities | -17.62%54.22M | -17.62%54.22M | 42.52%65.81M | 42.52%65.81M | 127.11%46.18M | 127.11%46.18M | 52.30%20.33M | 52.30%20.33M | 5.39%13.35M | 5.39%13.35M |
| Shareholders'equity | ||||||||||
| Share capital | 14.57%346.81M | 14.57%346.81M | 3.33%302.71M | 3.33%302.71M | 14.39%292.95M | 14.39%292.95M | -0.01%256.09M | -0.01%256.09M | 8.27%256.12M | 8.27%256.12M |
| -common stock | 14.57%346.81M | 14.57%346.81M | 3.33%302.71M | 3.33%302.71M | 14.39%292.95M | 14.39%292.95M | -0.01%256.09M | -0.01%256.09M | 8.27%256.12M | 8.27%256.12M |
| Retained earnings | 5.29%-277.74M | 5.29%-277.74M | -8.93%-293.27M | -8.93%-293.27M | -6.46%-269.24M | -6.46%-269.24M | -2.42%-252.91M | -2.42%-252.91M | -2.43%-246.94M | -2.43%-246.94M |
| Gains losses not affecting retained earnings | -16.09%26.96M | -16.09%26.96M | 3.09%32.13M | 3.09%32.13M | 6.05%31.17M | 6.05%31.17M | 2.18%29.39M | 2.18%29.39M | 3.63%28.76M | 3.63%28.76M |
| Total stockholders'equity | 131.00%96.03M | 131.00%96.03M | -24.25%41.57M | -24.25%41.57M | 68.51%54.88M | 68.51%54.88M | -14.17%32.57M | -14.17%32.57M | 63.39%37.94M | 63.39%37.94M |
| Total equity | 131.00%96.03M | 131.00%96.03M | -24.25%41.57M | -24.25%41.57M | 68.51%54.88M | 68.51%54.88M | -14.17%32.57M | -14.17%32.57M | 63.39%37.94M | 63.39%37.94M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |