(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 93.03%10.24M | 93.03%10.24M | -50.59%5.31M | -50.59%5.31M | 91.70%10.74M | 91.70%10.74M | -39.96%5.6M | -39.96%5.6M | 280.62%9.33M | 280.62%9.33M |
-Cash and cash equivalents | 93.03%10.24M | 93.03%10.24M | -50.59%5.31M | -50.59%5.31M | 91.70%10.74M | 91.70%10.74M | -39.96%5.6M | -39.96%5.6M | 280.62%9.33M | 280.62%9.33M |
Receivables | 155.66%1.08M | 155.66%1.08M | -18.93%424K | -18.93%424K | 17.00%523K | 17.00%523K | -75.77%447K | -75.77%447K | -41.50%1.85M | -41.50%1.85M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.95%1.14M | -39.95%1.14M |
-Other receivables | 155.66%1.08M | 155.66%1.08M | -18.93%424K | -18.93%424K | 17.00%523K | 17.00%523K | -37.04%447K | -37.04%447K | -43.83%710K | -43.83%710K |
Inventory | 665.12%3.14M | 665.12%3.14M | 310.00%410K | 310.00%410K | 100.00%100K | 100.00%100K | -99.51%50K | -99.51%50K | -60.25%10.18M | -60.25%10.18M |
Prepaid assets | -21.62%377K | -21.62%377K | 20.25%481K | 20.25%481K | 3.90%400K | 3.90%400K | -68.70%385K | -68.70%385K | -45.74%1.23M | -45.74%1.23M |
Total current assets | 124.14%14.84M | 124.14%14.84M | -43.71%6.62M | -43.71%6.62M | 81.40%11.76M | 81.40%11.76M | -71.30%6.48M | -71.30%6.48M | -32.55%22.59M | -32.55%22.59M |
Non current assets | ||||||||||
Net PPE | 92.38%86.22M | 92.38%86.22M | 18.82%44.82M | 18.82%44.82M | 36.53%37.72M | 36.53%37.72M | 3.16%27.63M | 3.16%27.63M | -41.84%26.78M | -41.84%26.78M |
-Gross PPE | 16.54%309.11M | 16.54%309.11M | 2.78%265.24M | 2.78%265.24M | 4.09%258.06M | 4.09%258.06M | 0.95%247.93M | 0.95%247.93M | -2.18%245.59M | -2.18%245.59M |
-Accumulated depreciation | -1.12%-222.89M | -1.12%-222.89M | -0.03%-220.42M | -0.03%-220.42M | -0.02%-220.35M | -0.02%-220.35M | -0.68%-220.31M | -0.68%-220.31M | -6.72%-218.81M | -6.72%-218.81M |
Other non current assets | ---- | ---- | -19.38%1.46M | -19.38%1.46M | 1.91%1.82M | 1.91%1.82M | -6.16%1.78M | -6.16%1.78M | -80.04%1.9M | -80.04%1.9M |
Total non current assets | 86.30%86.22M | 86.30%86.22M | 17.06%46.28M | 17.06%46.28M | 34.43%39.53M | 34.43%39.53M | 2.55%29.41M | 2.55%29.41M | -51.59%28.68M | -51.59%28.68M |
Total assets | 91.03%101.06M | 91.03%101.06M | 3.13%52.9M | 3.13%52.9M | 42.92%51.29M | 42.92%51.29M | -29.99%35.89M | -29.99%35.89M | -44.72%51.26M | -44.72%51.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --4.31M | --4.31M | ---- | ---- | ---- | ---- | ---- | ---- | -69.74%253K | -69.74%253K |
-Current capital lease obligation | --4.31M | --4.31M | ---- | ---- | ---- | ---- | ---- | ---- | -24.02%253K | -24.02%253K |
Payables | 1,847.94%13.69M | 1,847.94%13.69M | -60.94%703K | -60.94%703K | 60.43%1.8M | 60.43%1.8M | -87.01%1.12M | -87.01%1.12M | -67.58%8.64M | -67.58%8.64M |
-accounts payable | 5,729.23%7.58M | 5,729.23%7.58M | -77.07%130K | -77.07%130K | 160.09%567K | 160.09%567K | -91.64%218K | -91.64%218K | -85.68%2.61M | -85.68%2.61M |
-Other payable | 967.36%6.12M | 967.36%6.12M | -53.53%573K | -53.53%573K | 36.39%1.23M | 36.39%1.23M | -85.01%904K | -85.01%904K | -28.51%6.03M | -28.51%6.03M |
Current provisions | 42.30%1.09M | 42.30%1.09M | 4.08%766K | 4.08%766K | -5.03%736K | -5.03%736K | -81.24%775K | -81.24%775K | 26.09%4.13M | 26.09%4.13M |
Pension and other retirement benefit plans | 140.42%1.59M | 140.42%1.59M | -55.83%663K | -55.83%663K | 45.02%1.5M | 45.02%1.5M | -68.84%1.04M | -68.84%1.04M | -3.65%3.32M | -3.65%3.32M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.37%479K | -65.37%479K |
Other current liabilities | --3M | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1,010.98%23.69M | 1,010.98%23.69M | -47.19%2.13M | -47.19%2.13M | 37.69%4.04M | 37.69%4.04M | -82.57%2.93M | -82.57%2.93M | -52.72%16.83M | -52.72%16.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --7.51M | --7.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --7.51M | --7.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -5.62%8.5M | -5.62%8.5M | -3.31%9.01M | -3.31%9.01M | -4.33%9.31M | -4.33%9.31M | 19.61%9.74M | 19.61%9.74M | -34.37%8.14M | -34.37%8.14M |
Non current deferred liabilities | 0.00%2M | 0.00%2M | --2M | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -37.64%4.49M | -37.64%4.49M | --7.2M | --7.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 23.58%22.49M | 23.58%22.49M | 95.42%18.2M | 95.42%18.2M | -4.33%9.31M | -4.33%9.31M | 19.61%9.74M | 19.61%9.74M | -37.07%8.14M | -37.07%8.14M |
Total liabilities | 127.11%46.18M | 127.11%46.18M | 52.30%20.33M | 52.30%20.33M | 5.39%13.35M | 5.39%13.35M | -49.26%12.67M | -49.26%12.67M | -48.55%24.97M | -48.55%24.97M |
Shareholders'equity | ||||||||||
Share capital | 14.39%292.95M | 14.39%292.95M | -0.01%256.09M | -0.01%256.09M | 8.27%256.12M | 8.27%256.12M | 0.95%236.55M | 0.95%236.55M | -0.00%234.32M | -0.00%234.32M |
-common stock | 14.39%292.95M | 14.39%292.95M | -0.01%256.09M | -0.01%256.09M | 8.27%256.12M | 8.27%256.12M | 0.95%236.55M | 0.95%236.55M | -0.00%234.32M | -0.00%234.32M |
Retained earnings | -6.46%-269.24M | -6.46%-269.24M | -2.42%-252.91M | -2.42%-252.91M | -2.43%-246.94M | -2.43%-246.94M | -2.53%-241.08M | -2.53%-241.08M | -4.45%-235.14M | -4.45%-235.14M |
Gains losses not affecting retained earnings | 6.05%31.17M | 6.05%31.17M | 2.18%29.39M | 2.18%29.39M | 3.63%28.76M | 3.63%28.76M | 2.37%27.76M | 2.37%27.76M | -22.50%27.11M | -22.50%27.11M |
Total stockholders'equity | 68.51%54.88M | 68.51%54.88M | -14.17%32.57M | -14.17%32.57M | 63.39%37.94M | 63.39%37.94M | -11.69%23.22M | -11.69%23.22M | -40.51%26.3M | -40.51%26.3M |
Total equity | 68.51%54.88M | 68.51%54.88M | -14.17%32.57M | -14.17%32.57M | 63.39%37.94M | 63.39%37.94M | -11.69%23.22M | -11.69%23.22M | -40.51%26.3M | -40.51%26.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data