Origin Energy Ltd
ORG
Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
4
Telstra Group Ltd
TLS
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.47%3.3M | -54.47%3.3M | -27.63%7.25M | -27.63%7.25M | 326.17%10.01M | 326.17%10.01M | 227.99%2.35M | 227.99%2.35M | -76.31%716.32K | -76.31%716.32K |
-Cash and cash equivalents | -54.47%3.3M | -54.47%3.3M | -7.38%7.25M | -7.38%7.25M | 233.02%7.82M | 233.02%7.82M | 227.99%2.35M | 227.99%2.35M | -76.31%716.32K | -76.31%716.32K |
-Short term investments | ---- | ---- | ---- | ---- | --2.19M | --2.19M | ---- | ---- | ---- | ---- |
Receivables | -44.91%113.05K | -44.91%113.05K | -71.76%205.22K | -71.76%205.22K | 2,106.65%726.61K | 2,106.65%726.61K | -15.86%32.93K | -15.86%32.93K | 32.08%39.14K | 32.08%39.14K |
-Accounts receivable | -44.91%113.05K | -44.91%113.05K | -71.76%205.22K | -71.76%205.22K | 2,106.65%726.61K | 2,106.65%726.61K | -15.86%32.93K | -15.86%32.93K | 32.08%39.14K | 32.08%39.14K |
Hedging assets-current | -60.29%269.62K | -60.29%269.62K | --678.94K | --678.94K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 234.28%45.52K | 234.28%45.52K | -86.64%13.62K | -86.64%13.62K | 581.47%101.89K | 581.47%101.89K | 82.73%14.95K | 82.73%14.95K | -54.27%8.18K | -54.27%8.18K |
Total current assets | -54.23%3.73M | -54.23%3.73M | -24.88%8.14M | -24.88%8.14M | 352.22%10.84M | 352.22%10.84M | 213.94%2.4M | 213.94%2.4M | -75.14%763.63K | -75.14%763.63K |
Non current assets | ||||||||||
Net PPE | 6.91%58.94M | 6.91%58.94M | 22.68%55.13M | 22.68%55.13M | 182.63%44.93M | 182.63%44.93M | 257.93%15.9M | 257.93%15.9M | -13.72%4.44M | -13.72%4.44M |
-Gross PPE | 6.91%58.94M | 6.91%58.94M | 22.68%55.13M | 22.68%55.13M | 182.63%44.93M | 182.63%44.93M | 257.93%15.9M | 257.93%15.9M | -13.72%4.44M | -13.72%4.44M |
Investments and advances | ---- | ---- | ---- | ---- | 15,127.11%7.37M | 15,127.11%7.37M | --48.41K | --48.41K | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | 15,127.11%7.37M | 15,127.11%7.37M | --48.41K | --48.41K | ---- | ---- |
Financial assets | -89.03%122.12K | -89.03%122.12K | --1.11M | --1.11M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | -17.50%306.47K | -17.50%306.47K | --371.47K | --371.47K | ---- | ---- | ---- | ---- | -34.24%38.41K | -34.24%38.41K |
Other non current assets | 0.00%63.18K | 0.00%63.18K | --63.18K | --63.18K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 4.86%59.43M | 4.86%59.43M | 8.35%56.67M | 8.35%56.67M | 228.00%52.31M | 228.00%52.31M | 255.94%15.95M | 255.94%15.95M | -13.95%4.48M | -13.95%4.48M |
Total assets | -2.57%63.16M | -2.57%63.16M | 2.65%64.82M | 2.65%64.82M | 244.23%63.15M | 244.23%63.15M | 249.83%18.34M | 249.83%18.34M | -36.66%5.24M | -36.66%5.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -88.26%127.82K | -88.26%127.82K | -8.23%1.09M | -8.23%1.09M | --1.19M | --1.19M | ---- | ---- | ---- | ---- |
-Current debt | -96.17%37.21K | -96.17%37.21K | -9.09%972.55K | -9.09%972.55K | --1.07M | --1.07M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -22.23%90.61K | -22.23%90.61K | -0.31%116.51K | -0.31%116.51K | --116.87K | --116.87K | ---- | ---- | ---- | ---- |
Payables | 92.68%755.13K | 92.68%755.13K | -95.56%391.92K | -95.56%391.92K | 354.88%8.82M | 354.88%8.82M | 163.49%1.94M | 163.49%1.94M | 742.78%735.65K | 742.78%735.65K |
-accounts payable | -59.20%128.91K | -59.20%128.91K | -86.93%315.92K | -86.93%315.92K | 6,242.51%2.42M | 6,242.51%2.42M | -61.87%38.1K | -61.87%38.1K | 52.46%99.93K | 52.46%99.93K |
-Other payable | 724.01%626.22K | 724.01%626.22K | -98.81%76K | -98.81%76K | 236.82%6.4M | 236.82%6.4M | 198.91%1.9M | 198.91%1.9M | 2,823.94%635.72K | 2,823.94%635.72K |
Current provisions | -73.98%414.93K | -73.98%414.93K | -92.90%1.59M | -92.90%1.59M | --22.45M | --22.45M | ---- | ---- | 45.55%386.17K | 45.55%386.17K |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | 1,520.60%91.08K | 1,520.60%91.08K | -93.58%5.62K | -93.58%5.62K | -12.65%87.58K | -12.65%87.58K |
Other current liabilities | --972.54K | --972.54K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -26.17%2.27M | -26.17%2.27M | -90.55%3.08M | -90.55%3.08M | 1,574.20%32.55M | 1,574.20%32.55M | 60.74%1.94M | 60.74%1.94M | 167.05%1.21M | 167.05%1.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -53.37%101.81K | -53.37%101.81K | --218.32K | --218.32K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | -53.37%101.81K | -53.37%101.81K | --218.32K | --218.32K | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | -53.37%101.81K | -53.37%101.81K | --218.32K | --218.32K | --0 | --0 | --0 | --0 |
Total liabilities | -28.54%2.27M | -28.54%2.27M | -90.30%3.18M | -90.30%3.18M | 1,585.43%32.76M | 1,585.43%32.76M | 60.74%1.94M | 60.74%1.94M | 167.05%1.21M | 167.05%1.21M |
Shareholders'equity | ||||||||||
Share capital | 2.69%99.6M | 2.69%99.6M | 26.51%96.99M | 26.51%96.99M | 78.81%76.67M | 78.81%76.67M | 52.23%42.88M | 52.23%42.88M | 0.00%28.17M | 0.00%28.17M |
-common stock | 2.69%99.6M | 2.69%99.6M | 26.51%96.99M | 26.51%96.99M | 78.81%76.67M | 78.81%76.67M | 52.23%42.88M | 52.23%42.88M | 0.00%28.17M | 0.00%28.17M |
Retained earnings | -7.87%-42.24M | -7.87%-42.24M | 20.92%-39.16M | 20.92%-39.16M | -70.44%-49.53M | -70.44%-49.53M | -9.57%-29.06M | -9.57%-29.06M | -17.74%-26.52M | -17.74%-26.52M |
Gains losses not affecting retained earnings | -7.51%3.53M | -7.51%3.53M | 17.70%3.81M | 17.70%3.81M | 25.53%3.24M | 25.53%3.24M | 8.00%2.58M | 8.00%2.58M | 9.33%2.39M | 9.33%2.39M |
Total stockholders'equity | -1.23%60.89M | -1.23%60.89M | 102.88%61.64M | 102.88%61.64M | 85.26%30.38M | 85.26%30.38M | 306.51%16.4M | 306.51%16.4M | -48.45%4.03M | -48.45%4.03M |
Total equity | -1.23%60.89M | -1.23%60.89M | 102.88%61.64M | 102.88%61.64M | 85.26%30.38M | 85.26%30.38M | 306.51%16.4M | 306.51%16.4M | -48.45%4.03M | -48.45%4.03M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |