(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 130.03%16.65M | 130.03%16.65M | 74.74%24.72M | -51.89%7.04M | -43.42%6.75M | -67.57%7.24M | -67.57%7.24M | -84.34%14.15M | -24.09%14.63M | -66.43%11.93M |
-Cash and cash equivalents | 121.31%9.68M | 121.31%9.68M | 106.98%17.82M | -44.19%4.54M | 12.45%4.52M | -17.78%4.37M | -17.78%4.37M | -86.47%8.61M | 70.80%8.14M | -85.06%4.02M |
-Accounts receivable | -25.92%6.93M | -25.92%6.93M | -23.83%8.19M | --10.03M | --8.97M | 38.41%9.35M | 38.41%9.35M | --10.76M | ---- | ---- |
-Other receivables | 847.37%1.26M | 847.37%1.26M | --1.15M | --592K | --18.63K | -79.41%133K | -79.41%133K | ---- | ---- | ---- |
Total current assets | 124.54%185.23M | 124.54%185.23M | 64.13%104.81M | -27.91%63.95M | -17.28%75.27M | -58.56%82.49M | -58.56%82.49M | -76.22%63.86M | -41.57%88.71M | -25.14%90.99M |
Non current assets | ||||||||||
-Accumulated depreciation | -34.45%-235.93M | -34.45%-235.93M | -32.53%-222.67M | -12.89%-205.05M | -8.79%-191.44M | -14.97%-175.48M | -14.97%-175.48M | -42.83%-168.01M | -76.35%-181.64M | -87.73%-175.98M |
-Long term equity investment | -24.58%18.12M | -24.58%18.12M | -23.12%20.15M | -19.62%21.07M | -20.36%22.67M | -32.39%24.03M | -32.39%24.03M | -34.10%26.2M | -36.78%26.21M | -34.02%28.46M |
-Goodwill | --0 | --0 | --0 | --0 | --0 | -80.04%67K | -80.04%67K | -99.08%134.24K | -98.64%201.36K | -98.20%268.48K |
-Other intangible assets | ---- | ---- | --18.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -25.92%6.93M | -25.92%6.93M | -23.83%8.19M | 83.47%10.03M | 77.30%8.97M | 38.41%9.35M | 38.41%9.35M | 32.37%10.76M | -30.44%5.47M | -23.05%5.06M |
Non current deferred assets | -55.37%2.6M | -55.37%2.6M | -49.23%2.37M | 211.68%5.66M | 228.93%5.97M | 91.52%5.82M | 91.52%5.82M | --4.66M | --1.82M | --1.82M |
Total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.20%5.12M | 6.33%5.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6.17%12.6M | 6.17%12.6M | 20.25%13.06M | 4.57%11.52M | -1.84%11.83M | -7.02%11.87M | -7.02%11.87M | 146.63%10.86M | 148.14%11.02M | 140.49%12.05M |
-Current debt | 5.63%10.08M | 5.63%10.08M | 20.04%10.54M | 0.72%9.18M | -5.35%9.48M | -10.01%9.54M | -10.01%9.54M | 150.96%8.78M | 160.51%9.11M | 186.42%10.02M |
-Current capital lease obligation | 8.37%2.53M | 8.37%2.53M | 21.13%2.53M | 22.96%2.35M | 15.46%2.34M | 7.64%2.33M | 7.64%2.33M | 129.95%2.09M | 102.31%1.91M | 34.28%2.03M |
-accounts payable | 8.85%7.47M | 8.85%7.47M | -14.85%8.16M | -33.94%6.84M | -59.85%6.55M | -11.68%6.86M | -11.68%6.86M | -12.63%9.58M | 80.32%10.36M | 257.50%16.31M |
-Total tax payable | -15.25%20.54M | -15.25%20.54M | -18.61%21.33M | -17.41%21.65M | -24.42%22.67M | -34.62%24.23M | -34.62%24.23M | -34.10%26.2M | -36.78%26.21M | -30.47%29.99M |
Current accrued expenses | -20.49%1.88M | -20.49%1.88M | --2.5M | --1.8M | --2.05M | -40.43%2.36M | -40.43%2.36M | ---- | ---- | ---- |
Current liabilities | 18.57%27.35M | 18.57%27.35M | 33.77%29.85M | 7.36%25.41M | -17.51%24.12M | -11.80%23.07M | -11.80%23.07M | 45.20%22.32M | 132.32%23.66M | 205.52%29.24M |
Non current liabilities | ||||||||||
-Long term debt | -29.61%5.73M | -29.61%5.73M | -21.34%6.45M | -17.65%6.74M | -20.29%7.45M | -22.38%8.14M | -22.38%8.14M | 1,581.32%8.2M | 879.65%8.18M | 891.45%9.35M |
Non current accrued expenses | 5.75%103.84M | 5.75%103.84M | -3.79%100.88M | -48.29%96.33M | -47.15%96.43M | -48.35%98.2M | -48.35%98.2M | -3.26%104.85M | 127.08%186.29M | 285.82%182.47M |
Long term provisions | -21.99%12.4M | -21.99%12.4M | -23.93%13.69M | -20.51%14.33M | -20.40%15.22M | -36.58%15.89M | -36.58%15.89M | -54.17%18M | -55.62%18.03M | -54.69%19.12M |
Total non current liabilities | 1.24%47.89M | 1.24%47.89M | 5.48%51.18M | -5.66%47.05M | -21.01%46.79M | -25.18%47.3M | -25.18%47.3M | -11.99%48.52M | -3.43%49.88M | 12.38%59.23M |
Shareholders'equity | ||||||||||
Share capital | 19.08%499.21M | 19.08%499.21M | 7.83%451.34M | 3.22%427.91M | 1.80%421.13M | 1.34%419.21M | 1.34%419.21M | 27.33%418.58M | 31.96%414.55M | 38.25%413.66M |
-common stock | 19.08%499.21M | 19.08%499.21M | 7.83%451.34M | 3.22%427.91M | 1.80%421.13M | 1.34%419.21M | 1.34%419.21M | 27.33%418.58M | 31.96%414.55M | 38.25%413.66M |
Gains losses not affecting retained earnings | 312.50%108.36M | 312.50%108.36M | 100.74%54.17M | 28.94%32.46M | 38.86%33.37M | -26.29%26.27M | -26.29%26.27M | 128.65%26.98M | 150.28%25.17M | 218.81%24.03M |
Total equity | 56.84%307.58M | 56.84%307.58M | 22.09%231.24M | -38.95%169.96M | -40.99%188.37M | -56.64%196.12M | -56.64%196.12M | -61.12%189.4M | -12.62%278.37M | 31.71%319.2M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.