(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 213.55%285M | 2.71%-251M | 65.96%-258M | -214.67%-758M | -28.77%661M | 11.54%928M | 14.29%832M | -23.04%728M | -8.95%946M | 27.17%1.04B |
Other non cash items | 94.64%436M | 69.70%224M | -8.33%132M | 2.86%144M | -7.28%140M | 73.56%151M | -9.38%87M | 41.18%96M | 3.03%68M | -29.79%66M |
Change In working capital | 2,525.84%2.34B | 1,583.33%89M | 96.95%-6M | -2,714.29%-197M | -129.17%-7M | 145.28%24M | -320.83%-53M | 500.00%24M | -93.22%4M | -33.71%59M |
-Change in receivables | -800.00%-36M | ---4M | ---- | ---- | ---- | ---- | ---- | ---- | -226.32%-62M | 60.42%-19M |
-Change in inventory | -86.67%-28M | ---15M | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%8M | 175.00%6M |
-Change in other current assets | --2B | --0 | ---- | ---- | ---- | ---- | ---- | --24M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 717.03%3.41B | 31.13%417M | 172.77%318M | -143.70%-437M | -27.06%1B | 12.75%1.37B | 3.40%1.22B | -3.61%1.18B | -14.80%1.22B | 9.48%1.43B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 11.48%-2.24B | -49.82%-2.54B | -13.79%-1.69B | -7.29%-1.49B | -44.53%-1.39B | -52.22%-959M | ---630M | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | 29.12%-426M | 75.16%-601M | -73.78%-2.42B | -240.34%-1.39B | 87.30%-409M |
Net intangibles purchase and sale | --0 | ---12M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | -34.67%-369M | -151.38%-274M | 86.85%-109M | -483.80%-829M | -30.28%-142M | -147.73%-109M | 72.67%-44M | ---161M | --0 | ---- |
Net other investing changes | ---- | ---- | ---141M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.90%-2.6B | -5.31%-2.74B | 4.87%-2.6B | -92.12%-2.73B | 2.60%-1.42B | 9.60%-1.46B | 35.84%-1.62B | -80.82%-2.52B | -159.22%-1.39B | 84.11%-537M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -87.84%354M | 14.52%2.91B | -23.94%2.54B | 784.13%3.34B | 334.78%378M | -168.51%-161M | -91.49%235M | 794.17%2.76B | 12.36%309M | -84.13%275M |
Cash dividends paid | ---- | ---- | ---- | 58.00%-42M | -100.00%-100M | 36.71%-50M | 17.71%-79M | -11.63%-96M | 0.00%-86M | 59.05%-86M |
Net other financing activities | -3,175.00%-123M | -20.00%4M | 66.67%5M | -80.00%3M | -21.05%15M | -74.32%19M | 64.44%74M | -22.41%45M | 105.12%58M | -2,675.00%-1.13B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.66%-654M | 9.46%2.45B | -24.95%2.24B | 49,666.67%2.99B | 101.29%6M | -647.06%-465M | -96.69%85M | 1,612.67%2.57B | 114.03%150M | -176.09%-1.07B |
Net cash flow | ||||||||||
Beginning cash position | 22.32%570M | -7.91%466M | -25.59%506M | -38.07%680M | -33.86%1.1B | -15.09%1.66B | 154.56%1.96B | -8.46%768M | -19.02%839M | -38.41%1.04B |
Current changes in cash | 12.78%150M | 432.50%133M | 78.14%-40M | 56.01%-183M | 24.91%-416M | -76.43%-554M | -125.57%-314M | 5,681.82%1.23B | 87.36%-22M | 73.87%-174M |
Effect of exchange rate changes | --0 | ---29M | --0 | 550.00%9M | 75.00%-2M | -142.11%-8M | 146.34%19M | 16.33%-41M | -113.04%-49M | -215.00%-23M |
End cash Position | 26.32%720M | 22.32%570M | -7.91%466M | -25.59%506M | -38.07%680M | -33.86%1.1B | -15.09%1.66B | 154.56%1.96B | -8.46%768M | -19.02%839M |
Free cash flow | 154.60%1.16B | -55.02%-2.13B | 28.59%-1.37B | -398.45%-1.92B | -2,657.14%-386M | 6.67%-14M | 98.79%-15M | -622.67%-1.24B | -116.81%-172M | 153.48%1.02B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data