Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 4,650.00%285M | -97.89%6M | 213.55%285M | 2.71%-251M | 65.96%-258M | -214.67%-758M | -28.77%661M | 11.54%928M | 14.29%832M | -23.04%728M |
| Other non cash items | -12.17%794M | 107.34%904M | 94.64%436M | 69.70%224M | -8.33%132M | 2.86%144M | -7.28%140M | 73.56%151M | -9.38%87M | 41.18%96M |
| Change In working capital | -88.33%364M | 33.42%3.12B | 2,525.84%2.34B | 1,583.33%89M | 96.95%-6M | -2,714.29%-197M | -129.17%-7M | 145.28%24M | -320.83%-53M | 500.00%24M |
| -Change in receivables | -193.10%-27M | 180.56%29M | -800.00%-36M | ---4M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in inventory | 0.00%-12M | 57.14%-12M | -86.67%-28M | ---15M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in other current assets | -87.75%378M | 54.38%3.09B | --2B | --0 | ---- | ---- | ---- | ---- | ---- | --24M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -57.12%1.88B | 28.88%4.39B | 717.03%3.41B | 31.13%417M | 172.77%318M | -143.70%-437M | -27.06%1B | 12.75%1.37B | 3.40%1.22B | -3.61%1.18B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Capital expenditure reported | 24.33%-815M | 52.01%-1.08B | 11.48%-2.24B | -49.82%-2.54B | -13.79%-1.69B | -7.29%-1.49B | -44.53%-1.39B | -52.22%-959M | ---630M | ---- |
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.12%-426M | 75.16%-601M | -73.78%-2.42B |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---12M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | 61.46%-79M | 44.44%-205M | -34.67%-369M | -151.38%-274M | 86.85%-109M | -483.80%-829M | -30.28%-142M | -147.73%-109M | 72.67%-44M | ---161M |
| Net other investing changes | --12M | ---- | ---- | ---- | ---141M | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 30.93%-882M | 50.94%-1.28B | 4.90%-2.6B | -5.31%-2.74B | 4.87%-2.6B | -92.12%-2.73B | 2.60%-1.42B | 9.60%-1.46B | 35.84%-1.62B | -80.82%-2.52B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 81.53%-407M | -722.60%-2.2B | -87.84%354M | 14.52%2.91B | -23.94%2.54B | 784.13%3.34B | 334.78%378M | -168.51%-161M | -91.49%235M | 794.17%2.76B |
| Cash dividends paid | ---- | ---22M | ---- | ---- | ---- | 58.00%-42M | -100.00%-100M | 36.71%-50M | 17.71%-79M | -11.63%-96M |
| Net other financing activities | -6,500.00%-66M | 99.19%-1M | -3,175.00%-123M | -20.00%4M | 66.67%5M | -80.00%3M | -21.05%15M | -74.32%19M | 64.44%74M | -22.41%45M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 60.04%-1.24B | -374.46%-3.1B | -126.66%-654M | 9.46%2.45B | -24.95%2.24B | 49,666.67%2.99B | 101.29%6M | -647.06%-465M | -96.69%85M | 1,612.67%2.57B |
| Net cash flow | ||||||||||
| Beginning cash position | -1.39%710M | 26.32%720M | 22.32%570M | -7.91%466M | -25.59%506M | -38.07%680M | -33.86%1.1B | -15.09%1.66B | 154.56%1.96B | -8.46%768M |
| Current changes in cash | -2,272.73%-239M | -92.67%11M | 12.78%150M | 432.50%133M | 78.14%-40M | 56.01%-183M | 24.91%-416M | -76.43%-554M | -125.57%-314M | 5,681.82%1.23B |
| Effect of exchange rate changes | 219.05%25M | ---21M | --0 | ---29M | --0 | 550.00%9M | 75.00%-2M | -142.11%-8M | 146.34%19M | 16.33%-41M |
| End cash Position | -30.14%496M | -1.39%710M | 26.32%720M | 22.32%570M | -7.91%466M | -25.59%506M | -38.07%680M | -33.86%1.1B | -15.09%1.66B | 154.56%1.96B |
| Free cash flow | -67.77%1.07B | 184.95%3.31B | 154.60%1.16B | -55.02%-2.13B | 28.59%-1.37B | -398.45%-1.92B | -2,657.14%-386M | 6.67%-14M | 98.79%-15M | -622.67%-1.24B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |