(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q2)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --971.57K | --1.43M | -92.71%64.22K | -92.71%64.22K | --302.77K | -50.29%299.97K | 19.85%663.06K | 2,926.86%881.24K | 2,926.86%881.24K | --603.42K |
-Cash and cash equivalents | --763.44K | --1.22M | -92.71%64.22K | -92.71%64.22K | --302.77K | -50.29%299.97K | 19.85%663.06K | 2,926.86%881.24K | 2,926.86%881.24K | --603.42K |
-Short-term investments | --208.13K | --208.13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | --2.04M | --1.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.39M |
-Accounts receivable | --2.04M | --1.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.15M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --241.22K |
Inventory | --4.49M | --4.45M | --100.16K | --100.16K | --32.42K | ---- | ---- | --0 | --0 | ---- |
Prepaid assets | ---- | ---- | -95.09%54.56K | -95.09%54.56K | --308.19K | 1,128.09%1.18M | 8,972.21%938.07K | --1.11M | --1.11M | --96.34K |
Other current assets | --5.43M | --6.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 |
Total current assets | --12.93M | --13.74M | -89.01%218.94K | -89.01%218.94K | --643.38K | -29.07%1.48M | 9.40%1.6M | 364.39%1.99M | 364.39%1.99M | --2.09M |
Non current assets | ||||||||||
Net PPE | --1.45M | --1.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gross PPE | --1.93M | --2.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---476.64K | ---467.31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | -33.33%15.19K | -33.33%15.19K | --17.09K | --18.99K | --20.89K | --22.79K | --22.79K | ---- |
Non current accounts receivable | --14.15K | --164.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --241.22K |
Non current deferred assets | ---- | ---- | --381.09K | --381.09K | --326.39K | --182K | ---- | --0 | --0 | ---- |
Non current prepaid assets | ---- | ---- | --0 | --0 | --5.5K | --5.5K | --5.5K | --5.5K | --5.5K | ---- |
Total non current assets | --1.46M | --1.72M | 1,300.90%396.29K | 1,300.90%396.29K | --348.98K | --206.49K | -94.02%26.39K | -96.77%28.29K | -96.77%28.29K | --0 |
Total assets | --14.39M | --15.47M | -69.56%615.22K | -69.56%615.22K | --992.36K | -19.20%1.69M | -14.56%1.63M | 54.76%2.02M | 54.76%2.02M | --2.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | 56.14%1.53M | 56.14%1.53M | --1.35M | --792.45K | --1.38M | 179.81%979.34K | 179.81%979.34K | ---- |
-accounts payable | ---- | ---- | 44.48%516.48K | 44.48%516.48K | --409.77K | --206.09K | --533.31K | --357.48K | --357.48K | ---- |
-Due to related parties current | ---- | ---- | 62.84%1.01M | 62.84%1.01M | --943.39K | --586.36K | --841.86K | --621.86K | --621.86K | ---- |
Current debt and capital lease obligation | --208.58K | --395.47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.4K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.4K |
-Current capital lease obligation | --208.58K | --395.47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --199.65K | --352.11K | -46.11%433.41K | -46.11%433.41K | --296.18K | --1.28M | --519.07K | --804.29K | --804.29K | ---- |
Current liabilities | --4.07M | --4.38M | 10.03%1.96M | 10.03%1.96M | --1.65M | 260.28%2.08M | --1.89M | 409.61%1.78M | 409.61%1.78M | --576.6K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --918.15K | --829.37K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --918.15K | --829.37K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --918.15K | --829.37K | --337.77K | --337.77K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | --4.99M | --5.21M | 28.97%2.3M | 28.97%2.3M | --1.65M | 260.28%2.08M | --1.89M | 409.61%1.78M | 409.61%1.78M | --576.6K |
Shareholders'equity | ||||||||||
Share capital | --88.75K | --88.75K | 0.00%36.72K | 0.00%36.72K | --36.72K | 28.12%36.72K | 28.12%36.72K | 28.48%36.72K | 28.48%36.72K | --28.66K |
-common stock | --86.75K | --86.75K | 0.00%36.72K | 0.00%36.72K | --36.72K | 28.12%36.72K | 28.12%36.72K | 28.48%36.72K | 28.48%36.72K | --28.66K |
-Preferred stock | --2K | --2K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---643.52K | ---423.59K | -30.93%-8.14M | -30.93%-8.14M | ---7.11M | -23.34%-6.84M | -43.53%-6.72M | -22.24%-6.22M | -22.24%-6.22M | ---5.55M |
Paid-in capital | --9.69M | --10.45M | 0.00%6.42M | 0.00%6.42M | --6.42M | -2.16%6.42M | -2.16%6.42M | 6.72%6.42M | 6.72%6.42M | --6.56M |
Gains losses not affecting retained earnings | --265.73K | --142.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --474K |
Total stockholders'equity | --9.4M | --10.26M | -809.73%-1.69M | -809.73%-1.69M | ---656.97K | -125.61%-387.78K | -114.00%-266.72K | -75.16%237.43K | -75.16%237.43K | --1.51M |
Total equity | --9.4M | --10.26M | -809.73%-1.69M | -809.73%-1.69M | ---656.97K | -125.61%-387.78K | -114.00%-266.72K | -75.16%237.43K | -75.16%237.43K | --1.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data