Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2023 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 56.11%-1.54M | -3.5M | -30.17%-881.43K | -137.92%-307.81K | -62.21%-209.84K | 108.62%74.41K | 11.76%-438.18K | -178.04%-677.12K | 807.43%811.66K | -155.54%-129.36K |
Net income from continuing operations | -4,528.48%-1.66M | ---35.8K | -70.02%-1.92M | -567.06%-1.03M | 4.16%-269.2K | 87.72%-121.06K | -499.69%-504.15K | -43.46%-1.13M | 131.38%220.13K | -159.13%-280.88K |
Depreciation and amortization | -589.97%-366.09K | --74.72K | --7.6K | --1.9K | --1.9K | --1.9K | --1.9K | --0 | --0 | --0 |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --108.89K | --150K | ---14.01K |
Change In working capital | 123.46%830.49K | ---3.54M | 199.78%1.03M | 62.70%718.4K | -65.29%57.46K | 28.89%193.57K | 115.53%64.06K | -36.71%344.75K | -24.74%441.54K | 168.36%165.53K |
-Change in receivables | -28.72%-1.55M | ---1.21M | --0 | --0 | ---- | ---- | ---- | 446.52%400K | 487.11%1.4M | -51.16%-250K |
-Change in inventory | -107.90%-36.59K | --463.08K | ---100.16K | ---67.74K | ---- | ---- | ---- | --0 | --0 | ---- |
-Change in prepaid assets | 628.87%4.69M | ---886.04K | 195.09%1.06M | 124.53%253.63K | 10,399.86%874.95K | ---245.08K | --173.46K | -470.04%-1.11M | -611.18%-1.03M | --8.33K |
-Change in payables and accrued expense | -80.19%-2.61M | ---1.45M | 71.69%442.06K | 153.88%389.77K | -49.98%203.68K | -167.30%-327.22K | 100.95%175.83K | 72.91%257.48K | -684.38%-723.39K | 212.17%407.19K |
-Change in other current liabilities | -44.07%1.59M | --2.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | -145.74%-365.38K | --142.73K | ---988.75K | --765.86K | ---285.22K | --798.79K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.76%-393.61K | ---3.5M | -30.17%-881.43K | -137.92%-307.81K | -62.21%-209.84K | 108.62%74.41K | 11.76%-438.18K | -178.04%-677.12K | 807.43%811.66K | -155.54%-129.36K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 157.07%248.29K | -435.08K | ||||||||
Capital expenditure reported | --0 | ---435.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | ---4.36K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 157.07%248.29K | ---435.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.79%64.41K | 112.37%69.27K | 36.75%212.64K | -147.92%-437.5K | -78.45%220K | 1,525.03%1.53M | -702.54%-559.98K | 177.65%155.5K | ||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.13M | --20 | ---20 |
Net other financing activities | ---- | ---- | -83.87%64.41K | 112.38%69.27K | 3.46%212.64K | -216.65%-437.5K | -41.85%220K | 1,113.63%399.29K | -447.89%-559.6K | --205.52K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | -95.79%64.41K | 112.37%69.27K | 36.75%212.64K | -147.92%-437.5K | -78.45%220K | 1,525.03%1.53M | -702.54%-559.98K | 177.65%155.5K |
Net cash flow | ||||||||||
Beginning cash position | -89.24%1.22M | --11.33M | 2,926.86%881.24K | -51.91%302.77K | -50.29%299.97K | 19.85%663.06K | 2,926.86%881.24K | -92.34%29.11K | 738.33%629.56K | 3,208.21%603.42K |
Current changes in cash | 96.31%-145.32K | ---3.94M | -195.88%-817.02K | -194.78%-238.55K | -89.28%2.8K | -823.50%-363.09K | -141.63%-218.18K | 342.88%852.13K | 1,254.66%251.68K | -19.99%26.14K |
Effect of exchange rate changes | ---309.82K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -89.67%763.44K | --7.39M | -92.71%64.22K | -92.71%64.22K | -51.91%302.77K | -50.29%299.97K | 19.85%663.06K | 2,926.86%881.24K | 2,926.86%881.24K | 738.33%629.56K |
Free cash flow | 90.00%-393.61K | ---3.94M | -30.17%-881.43K | -137.92%-307.81K | -62.21%-209.84K | 108.62%74.41K | 11.76%-438.18K | -178.04%-677.12K | 807.43%811.66K | -155.54%-129.36K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |