(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 172.89%53.87M | 86.98%52.59M | 86.98%52.59M | -8.09%44.55M | -0.21%29.72M | 0.45%19.74M | 34.54%28.13M | 34.54%28.13M | 509.15%48.48M | --29.78M |
-Cash and cash equivalents | 172.89%53.87M | 86.98%52.59M | 86.98%52.59M | -8.09%44.55M | -0.21%29.72M | 0.45%19.74M | 34.54%28.13M | 34.54%28.13M | 509.15%48.48M | --29.78M |
Receivables | 14.57%141.91M | 46.22%133.84M | 46.22%133.84M | 22.57%129M | 16.12%121.61M | 30.47%123.87M | 25.35%91.54M | 25.35%91.54M | 39.77%105.24M | --104.73M |
-Accounts receivable | 10.99%136.31M | 47.63%110.94M | 47.63%110.94M | 21.72%125.3M | 15.11%119.42M | 30.02%122.82M | 11.56%75.15M | 11.56%75.15M | 38.23%102.94M | --103.75M |
-Taxes receivable | 431.00%5.6M | 68.05%14.45M | 68.05%14.45M | 60.84%3.7M | 124.13%2.19M | 117.98%1.06M | 359.00%8.6M | 359.00%8.6M | 178.21%2.3M | --978K |
-Other receivables | ---- | 8.56%8.46M | 8.56%8.46M | ---- | ---- | ---- | 105.40%7.79M | 105.40%7.79M | ---- | ---- |
Inventory | 11.65%114.08M | 7.74%114.59M | 7.74%114.59M | 25.51%109.04M | 32.05%104.04M | 53.60%102.18M | 70.25%106.35M | 70.25%106.35M | 41.78%86.88M | --78.79M |
Prepaid assets | ---- | 104.77%8.41M | 104.77%8.41M | 37.76%7.52M | 94.21%7.05M | 60.13%7.07M | 31.66%4.11M | 31.66%4.11M | 138.52%5.46M | --3.63M |
Other current assets | --6.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 25.25%316.71M | 34.47%309.44M | 34.47%309.44M | 17.91%290.11M | 20.97%262.43M | 36.29%252.86M | 44.10%230.12M | 44.10%230.12M | 67.59%246.05M | --216.93M |
Non current assets | ||||||||||
Net PPE | 61.91%71.59M | 57.73%65.84M | 57.73%65.84M | 48.19%55.42M | 36.78%47.98M | 24.67%44.22M | 34.83%41.74M | 34.83%41.74M | 26.12%37.4M | --35.08M |
-Gross PPE | 61.91%71.59M | 24.64%148.66M | 24.64%148.66M | 48.19%55.42M | 36.78%47.98M | 24.67%44.22M | 17.11%119.28M | 17.11%119.28M | 26.12%37.4M | --35.08M |
-Accumulated depreciation | ---- | -6.82%-82.82M | -6.82%-82.82M | ---- | ---- | ---- | -9.38%-77.54M | -9.38%-77.54M | ---- | ---- |
Goodwill and other intangible assets | -5.89%18.26M | -6.85%18.33M | -6.85%18.33M | -13.39%18.84M | -12.26%18.85M | -11.64%19.4M | -13.40%19.67M | -13.40%19.67M | -8.76%21.76M | --21.48M |
-Goodwill | -0.82%11.92M | -2.40%11.74M | -2.40%11.74M | -3.08%11.98M | -0.50%11.84M | 0.58%12.02M | -1.57%12.02M | -1.57%12.02M | -30.98%12.36M | --11.9M |
-Other intangible assets | -14.14%6.34M | -13.86%6.59M | -13.86%6.59M | -26.95%6.87M | -26.86%7.01M | -26.23%7.38M | -27.16%7.65M | -27.16%7.65M | 58.22%9.4M | --9.58M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.44%2.49M | --2.51M |
Non current deferred assets | 58.87%12.03M | 47.24%11.8M | 47.24%11.8M | 32.07%6.44M | 55.53%7.08M | 69.72%7.57M | 238.10%8.01M | 238.10%8.01M | 199.51%4.87M | --4.55M |
Total non current assets | 42.74%106.07M | 36.33%98.91M | 36.33%98.91M | 19.82%83.65M | 14.96%76.93M | 9.59%74.31M | -3.78%72.55M | -3.78%72.55M | -6.58%69.81M | --66.92M |
Total assets | 29.22%422.78M | 34.91%408.34M | 34.91%408.34M | 18.33%373.76M | 19.55%339.36M | 29.14%327.17M | 28.74%302.67M | 28.74%302.67M | 42.57%315.86M | --283.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.36%130.81M | 38.37%130.96M | 38.37%130.96M | -2.78%111.11M | -11.28%97.08M | 10.32%96.64M | 30.15%94.64M | 30.15%94.64M | 74.94%114.3M | --109.42M |
-accounts payable | 38.94%129.86M | 36.90%126.36M | 36.90%126.36M | -3.93%107.44M | -13.45%93.84M | 12.10%93.46M | 30.49%92.3M | 30.49%92.3M | 73.89%111.84M | --108.43M |
-Total tax payable | -70.12%950K | 96.50%4.6M | 96.50%4.6M | 49.45%3.68M | 225.65%3.24M | -24.72%3.18M | 17.81%2.34M | 17.81%2.34M | 141.32%2.46M | --994K |
Current provisions | 76.54%3.35M | 113.21%3.92M | 113.21%3.92M | 8.31%1.84M | -0.86%1.74M | 0.11%1.9M | -0.54%1.84M | -0.54%1.84M | -0.53%1.7M | --1.75M |
Current debt and capital lease obligation | 69.88%29.83M | 134.78%24.86M | 134.78%24.86M | -8.77%26.96M | -4.52%22.75M | -26.54%17.56M | -52.72%10.59M | -52.72%10.59M | 16.24%29.56M | --23.82M |
-Current debt | 82.17%22.98M | 200.15%18.47M | 200.15%18.47M | -15.81%22.42M | -11.05%18M | -38.64%12.62M | -68.06%6.15M | -68.06%6.15M | 14.03%26.63M | --20.24M |
-Current capital lease obligation | 38.50%6.85M | 44.07%6.39M | 44.07%6.39M | 55.35%4.54M | 32.40%4.74M | 47.82%4.94M | 41.75%4.43M | 41.75%4.43M | 41.21%2.92M | --3.58M |
Current deferred liabilities | -14.93%8.56M | -46.06%5.72M | -46.06%5.72M | --7.67M | --8.33M | --10.06M | 111.00%10.61M | 111.00%10.61M | ---- | ---- |
Current liabilities | 36.77%172.55M | 40.61%165.47M | 40.61%165.47M | 1.40%147.58M | -3.78%129.9M | 11.26%126.16M | 15.38%117.68M | 15.38%117.68M | 57.41%145.55M | --135M |
Non current liabilities | ||||||||||
Long term provisions | -68.27%310K | -68.64%307K | -68.64%307K | 143.00%746K | 151.03%733K | 232.31%977K | 186.26%979K | 186.26%979K | -0.65%307K | --292K |
Long term debt and capital lease obligation | 34.98%11.39M | 73.75%12.17M | 73.75%12.17M | 20.43%7.63M | 49.66%8.23M | 43.71%8.44M | 10.12%7.01M | 10.12%7.01M | 13.92%6.33M | --5.5M |
-Long term capital lease obligation | 34.98%11.39M | 73.75%12.17M | 73.75%12.17M | 20.43%7.63M | 49.66%8.23M | 43.71%8.44M | 10.12%7.01M | 10.12%7.01M | 13.92%6.33M | --5.5M |
Non current deferred liabilities | --196K | -81.20%22K | -81.20%22K | --0 | --0 | --0 | -70.82%117K | -70.82%117K | --0 | --0 |
Total non current liabilities | 26.35%11.89M | 54.30%12.5M | 54.30%12.5M | 26.10%8.37M | 54.77%8.97M | 52.56%9.41M | 14.03%8.1M | 14.03%8.1M | 2.37%6.64M | --5.79M |
Total liabilities | 36.05%184.44M | 41.49%177.97M | 41.49%177.97M | 2.47%155.95M | -1.37%138.86M | 13.39%135.57M | 15.29%125.78M | 15.29%125.78M | 53.80%152.19M | --140.79M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.76M | 3.42%15.76M | 3.42%15.76M | 3.42%15.76M | 3.42%15.76M | 3.42%15.76M | 2.38%15.24M | 2.38%15.24M | 2.38%15.24M | --15.24M |
-common stock | 0.00%15.76M | 3.42%15.76M | 3.42%15.76M | 3.42%15.76M | 3.42%15.76M | 3.42%15.76M | 2.38%15.24M | 2.38%15.24M | 2.38%15.24M | --15.24M |
Retained earnings | 28.25%206.59M | 38.71%203.7M | 38.71%203.7M | 42.97%185.58M | 44.76%172.93M | 41.13%161.09M | 37.79%146.85M | 37.79%146.85M | 25.62%129.81M | --119.46M |
Paid-in capital | 0.00%2.29M | -3.66%2.29M | -3.66%2.29M | -3.66%2.29M | -3.66%2.29M | -3.66%2.29M | -2.30%2.38M | -2.30%2.38M | -2.30%2.38M | --2.38M |
Gains losses not affecting retained earnings | 9.96%13.7M | -30.58%8.63M | -30.58%8.63M | -12.77%14.18M | 58.98%9.52M | 516.48%12.46M | 489.43%12.43M | 489.43%12.43M | 736.54%16.25M | --5.99M |
Total stockholders'equity | 24.40%238.34M | 30.24%230.38M | 30.24%230.38M | 33.07%217.81M | 40.15%200.5M | 43.22%191.59M | 40.39%176.89M | 40.39%176.89M | 33.51%163.68M | --143.06M |
Total equity | 24.40%238.34M | 30.24%230.38M | 30.24%230.38M | 33.07%217.81M | 40.15%200.5M | 43.22%191.59M | 40.39%176.89M | 40.39%176.89M | 33.51%163.68M | --143.06M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data