(Q3)Sep 27, 2024 | (Q2)Jun 28, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 78.82%10.67M | 23.20%8.9M | 207.62%4.46M | 250.23%16.9M | 1.73%7.99M | 741.03%5.97M | 281.20%7.22M | -3.75%-4.15M | -66.18%4.82M | 44.19%7.86M |
Net income from continuing operations | 10.11%4.4M | -14.95%4.71M | 7.27%4.46M | 56.30%18.76M | 1.44%5.07M | 59.54%4M | 141.39%5.54M | 88.44%4.16M | 55.84%12M | 123.37%5M |
Operating gains losses | -98.57%2K | 96.43%-5K | ---- | -942.86%-236K | -700.00%-96K | --140K | -14,100.00%-140K | ---- | 115.38%28K | -42.86%16K |
Depreciation and amortization | -13.31%2.5M | 58.17%2.42M | 22.40%2.34M | 11.73%8.45M | 14.05%2.12M | 49.71%2.89M | -20.60%1.53M | 3.51%1.92M | 11.37%7.56M | -0.21%1.86M |
Remuneration paid in stock | ---- | ---- | ---- | 468.75%364K | ---- | ---- | ---- | ---- | -83.72%64K | -64.63%139K |
Deferred tax | 18.97%1.51M | -8.75%1.73M | -1.40%1.41M | 54.71%6.24M | 0.80%1.65M | 48.47%1.27M | 141.66%1.9M | 87.66%1.43M | 63.97%4.03M | 182.04%1.63M |
Other non cashItems | -18.64%672K | -9.79%728K | 5.62%733K | 57.48%3.05M | 23.51%725K | 55.26%826K | 97.79%807K | 68.86%694K | 30.86%1.94M | 52.86%587K |
Change In working capital | 325.11%2.52M | 465.20%913K | 70.70%-2.59M | 40.73%-10.39M | -52.21%-172K | 80.92%-1.12M | 91.39%-250K | -2.37%-8.85M | -6,413.75%-17.52M | -111.93%-113K |
-Change in receivables | -185.00%-1.84M | 2.98%1.52M | -5.32%-4.25M | 45.18%-1.16M | -118.69%-758K | 183.56%2.16M | 160.67%1.48M | 2.72%-4.04M | 67.98%-2.11M | 556.24%4.06M |
-Change in inventory | 543.40%2.32M | 85.25%-448K | 119.03%401K | 75.38%-4.43M | 131.89%1.24M | 91.43%-523K | 37.80%-3.04M | 32.01%-2.11M | -397.48%-17.97M | -24.03%-3.89M |
-Change in prepaid assets | -79.47%101K | 52.38%96K | -21.53%266K | 79.29%-29K | -56.71%-923K | -23.84%492K | 65.79%63K | 244.26%339K | -204.48%-140K | -61.81%-589K |
-Change in payables and accrued expense | 159.58%1.94M | -120.63%-257K | 132.75%995K | -276.35%-4.77M | -14.10%268K | -249.33%-3.25M | -9.25%1.25M | -163.26%-3.04M | -72.42%2.71M | -94.16%312K |
Interest paid (cash flow from operating activities) | 17.59%-670K | 10.09%-713K | -8.26%-734K | -57.48%-3.05M | 24.71%-768K | -105.82%-813K | -202.67%-793K | -159.77%-678K | -30.86%-1.94M | -115.64%-1.02M |
Tax refund paid | 78.86%-256K | 35.01%-891K | 58.96%-1.16M | -368.73%-6.3M | -270.25%-896K | -148.67%-1.21M | -286.20%-1.37M | -987.64%-2.82M | 52.48%-1.34M | 52.46%-242K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 78.82%10.67M | 23.20%8.9M | 207.62%4.46M | 250.23%16.9M | 1.73%7.99M | 741.03%5.97M | 281.20%7.22M | -3.75%-4.15M | -66.18%4.82M | 44.19%7.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -109.19%-5.87M | 87.44%-667K | 64.10%-1.58M | 32.41%-13.62M | 87.72%-1.12M | 34.40%-2.81M | -31.17%-5.31M | -60.04%-4.39M | -74.62%-20.16M | -104.43%-9.09M |
Net PPE purchase and sale | -111.79%-5.86M | 87.17%-679K | 64.54%-1.54M | 32.80%-13.51M | 87.78%-1.11M | 35.41%-2.77M | -31.41%-5.29M | -59.54%-4.35M | -76.02%-20.11M | -107.69%-9.08M |
Net intangibles purchas and sale | 61.90%-16K | 166.67%12K | 20.45%-35K | -126.53%-111K | 36.36%-7K | -2,200.00%-42K | 14.29%-18K | -131.58%-44K | 59.17%-49K | 85.33%-11K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -109.19%-5.87M | 87.44%-667K | 64.10%-1.58M | 32.41%-13.62M | 87.72%-1.12M | 34.40%-2.81M | -31.17%-5.31M | -60.04%-4.39M | -74.62%-20.16M | -104.43%-9.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 93.73%-1.68M | 4.68%-1.85M | -120.73%-1.83M | -53.16%5.2M | 10,333.61%25.15M | -742.00%-26.81M | -207.70%-1.94M | 80.82%8.8M | 954.47%11.09M | -90.24%241K |
Net issuance payments of debt | 94.94%-1.34M | 5.67%-1.51M | -120.73%-1.83M | -50.09%5.88M | 10,333.61%25.15M | -686.14%-26.47M | -174.78%-1.6M | 80.82%8.8M | 1,493.02%11.77M | -90.24%241K |
Cash dividends paid | 0.00%-340K | 0.00%-340K | ---- | 0.00%-680K | --0 | 0.00%-340K | 0.00%-340K | ---- | -50.11%-680K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --26M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.41%-1.68M | 4.68%-1.85M | -120.73%-1.83M | -53.16%5.2M | -454.77%-855K | -119.40%-810K | -207.70%-1.94M | 80.82%8.8M | 954.47%11.09M | -90.24%241K |
Net cash flow | ||||||||||
Beginning cash position | 1,044.30%16.87M | 819.46%10.21M | 843.74%8.89M | -76.85%942K | 84.25%3.71M | -18.88%1.47M | -38.91%1.11M | -76.85%942K | 46.10%4.07M | 219.52%2.01M |
Current changes in cash | 32.71%3.12M | 18,314.29%6.38M | 295.90%1.06M | 299.53%8.47M | 708.90%6.02M | 327.37%2.35M | 90.00%-35K | 114.33%268K | -398.80%-4.24M | -128.47%-989K |
Effect of exchange rate changes | -88.79%-219K | -46.94%286K | 355.00%255K | -146.42%-518K | -925.61%-841K | -129.90%-116K | -54.78%539K | 73.82%-100K | 920.59%1.12M | -134.29%-82K |
End cash Position | 432.97%19.77M | 945.04%16.87M | 819.46%10.21M | 843.74%8.89M | 843.74%8.89M | 216.74%3.71M | -39.30%1.61M | -38.91%1.11M | -76.85%942K | -76.85%942K |
Free cash from | 51.50%4.79M | 330.38%8.22M | 133.81%2.89M | 120.34%3.13M | 622.25%6.74M | 160.65%3.16M | 188.58%1.91M | -26.67%-8.54M | -670.78%-15.39M | -228.74%-1.29M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data