(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | ---- | ---- | ---- | 15.06%717.33M | ---- | ---- | ---- | ---- | 39.02%623.44M | ---- |
Other non cash items | ---- | ---- | ---- | 130.00%3.07M | ---- | ---- | ---- | ---- | -398.92%-10.25M | ---- |
Change In working capital | 188.46%69M | 132.14%18M | -2.86%-72M | -7.10%-231.65M | 8.75%-27.65M | -50.00%-78M | 33.33%-56M | -40.00%-70M | -678.64%-216.3M | -27.41%-30.3M |
-Change in receivables | ---- | ---- | ---- | 109.16%12.05M | ---- | ---- | ---- | ---- | -46.39%-131.52M | ---- |
-Change in inventory | ---- | ---- | ---- | -45.90%-242.41M | ---- | ---- | ---- | ---- | -473.75%-166.15M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | -223.34%-38M | ---- | ---- | ---- | ---- | -8.12%30.81M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.75%205M | 94.87%152M | -62.58%58M | 20.35%518.86M | -32.89%118.86M | 41.53%167M | 39.29%78M | 93.75%155M | -15.22%431.11M | 71.15%177.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -800.00%-7M | 70.00%-6M | ---- | -13.47%-38.08M | ---4.08M | --1M | ---20M | ---- | -126.64%-33.56M | ---- |
Net intangibles purchase and sale | -260.00%-18M | -320.00%-21M | ---- | 27.61%-35.8M | ---15.8M | ---5M | ---5M | ---- | -104.83%-49.45M | ---- |
Net business purchase and sale | -100.00%-12M | ---3.8B | ---- | 80.37%-55.06M | ---56K | ---6M | --0 | ---- | -370.33%-280.41M | ---- |
Net investment purchase and sale | --3M | ---- | ---- | -146.61%-6.18M | ---3.18M | --0 | ---- | ---- | -70.94%-2.51M | ---- |
Net other investing changes | ---- | ---3M | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -277.78%-34M | -15,216.00%-3.83B | 54.55%-35M | 63.08%-135.12M | 54.61%-23.12M | 62.50%-9M | 91.07%-25M | -600.00%-77M | -265.80%-365.93M | -111.88%-50.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -150.94%-133M | 3,963.93%2.48B | ---- | -222.03%-140.04M | ---106.04M | ---53M | --61M | ---- | 166.03%114.76M | ---- |
Net common stock issuance | --0 | --1.39B | ---- | 61.63%-13.14M | ---13.14M | --0 | --0 | ---- | -82.00%-34.24M | ---- |
Cash dividends paid | ---2M | -18.18%-221M | ---- | -33.37%-186.62M | --376K | ---- | ---187M | ---- | -49.94%-139.93M | ---- |
Net other financing activities | ---2M | -400.00%-5M | ---- | -161.36%-613K | --12.39M | ---- | ---1M | ---- | 33.91%999K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -117.14%-152M | 2,654.23%3.63B | 68.66%-21M | -304.44%-400.23M | 2.98%-121.23M | -118.75%-70M | -240.59%-142M | -52.27%-67M | 69.16%-98.96M | -1,050.42%-124.96M |
Net cash flow | ||||||||||
Beginning cash position | 54.55%102M | -19.11%127M | -13.89%124M | -16.27%144.17M | 10.87%153M | -13.16%66M | -20.30%157M | -16.28%144M | 111.14%172.17M | 33.98%138M |
Current changes in cash | -78.41%19M | 43.82%-50M | -81.82%2M | 51.19%-16.49M | -2,178.71%-25.49M | 41.94%88M | 27.64%-89M | -56.00%11M | -138.56%-33.77M | -98.21%1.23M |
Effect of exchange rate changes | -2,200.00%-23M | 1,300.00%24M | 0.00%2M | -163.30%-3.65M | -196.89%-3.65M | ---1M | -300.00%-2M | --2M | 89.61%5.77M | 8,871.43%3.77M |
End cash Position | -35.95%98M | 54.55%102M | -19.11%127M | -13.97%124.03M | -13.97%124.03M | 10.87%153M | -13.16%66M | -20.30%157M | -16.27%144.17M | -16.27%144.17M |
Free cash flow | 11.11%180M | 135.85%125M | -62.58%58M | 27.85%444.98M | 5.23%98.98M | 37.29%162M | -5.36%53M | 93.75%155M | -25.83%348.06M | 46.28%94.06M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data