(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 1.51%127.8M | 7.70%125.9M | -14.86%116.9M | -42.14%137.3M | 46.84%237.3M | -35.07%161.6M | -0.96%248.9M | -51.05%251.3M | 14.70%513.4M | 17.57%447.6M |
Operating revenue | 1.51%127.8M | 7.70%125.9M | -14.86%116.9M | -42.14%137.3M | 46.84%237.3M | -35.07%161.6M | -0.96%248.9M | -51.05%251.3M | 14.70%513.4M | 17.57%447.6M |
Cost of revenue | 14.74%43.6M | -23.54%38M | -21.73%49.7M | 1.11%63.5M | 267.25%62.8M | -20.09%17.1M | 21.4M | 29.43%68.6M | 19.10%53M | |
Gross profit | -4.21%84.2M | 30.80%87.9M | -8.94%67.2M | -57.71%73.8M | 20.76%174.5M | -36.48%144.5M | 227.5M | 12.72%444.8M | 17.37%394.6M | |
Operating expense | 1.72%59.2M | -1.69%58.2M | -1.82%59.2M | -5.04%60.3M | 31.74%63.5M | -9.57%48.2M | 53.3M | -1.41%42M | 3.65%42.6M | |
Selling and administrative expenses | -0.46%64.3M | -18.74%64.6M | 19.91%79.5M | -8.43%66.3M | 24.83%72.4M | -6.60%58M | --62.1M | ---- | ---- | ---- |
-General and administrative expense | -0.46%64.3M | -18.74%64.6M | 19.91%79.5M | -8.43%66.3M | 24.83%72.4M | -6.60%58M | --62.1M | ---- | ---- | ---- |
Other operating expenses | 255.56%1.4M | ---900K | ---- | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | -15.82%25M | 271.25%29.7M | -40.74%8M | -87.84%13.5M | 15.26%111M | -44.72%96.3M | -30.68%174.2M | -37.61%251.3M | 14.43%402.8M | 19.28%352M |
Net non-operating interest income expense | 24.28%-36.8M | 42.07%-48.6M | 2.33%-83.9M | -6.05%-85.9M | 26.23%-81M | 27.14%-109.8M | -38.00%-150.7M | -9.09%-109.2M | 5.66%-100.1M | -19.75%-106.1M |
Non-operating interest income | 34.87%35.2M | 72.85%26.1M | 57.29%15.1M | -55.35%9.6M | 48.28%21.5M | -9.94%14.5M | 29.84%16.1M | -21.02%12.4M | 74.44%15.7M | 40.63%9M |
Non-operating interest expense | -1.91%72M | -5.17%73.4M | -18.95%77.4M | -6.83%95.5M | -5.96%102.5M | -13.01%109M | 3.38%125.3M | 18.94%121.2M | -4.23%101.9M | 12.00%106.4M |
Total other finance cost | ---- | -93.98%1.3M | --21.6M | ---- | ---- | -63.13%15.3M | 10,275.00%41.5M | -97.12%400K | 59.77%13.9M | --8.7M |
Other net income (expense) | ||||||||||
Special income (charges) | ---22.2M | --0 | 93.69%-13.1M | -126.75%-207.7M | -1,331.25%-91.6M | 1.54%-6.4M | ---6.5M | ---- | 86.14%-1.4M | -158.97%-10.1M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | -1.54%6.4M | --6.5M | ---- | ---- | --3M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 82.05%7.1M |
-Write off | --22.2M | --0 | -93.69%13.1M | 126.75%207.7M | --91.6M | ---- | ---- | ---- | --1.4M | ---- |
Other non- operating income (expenses) | ---- | ---- | ---- | ---300K | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | 69.09%-50.7M | 59.80%-164M | 76.50%-408M | -122.80%-1.74B | -349.68%-779.3M | -141.92%-173.3M | 28.07%413.4M | -55.88%322.8M | 4.05%731.6M | 115.48%703.1M |
Income tax | 250.00%700K | -84.62%200K | 160.00%1.3M | -73.68%500K | 5.56%1.9M | 0.00%1.8M | -5.26%1.8M | 18.75%1.9M | 60.00%1.6M | 42.86%1M |
Net income | 68.70%-51.4M | 61.73%-164.2M | 75.27%-429.1M | -122.08%-1.73B | -190.95%-781.2M | -165.23%-268.5M | 28.26%411.6M | -56.04%320.9M | 3.97%730M | 106.20%702.1M |
Net income continuous Operations | 68.70%-51.4M | 59.88%-164.2M | 76.43%-409.3M | -122.32%-1.74B | -346.15%-781.2M | -142.54%-175.1M | 28.26%411.6M | -56.04%320.9M | 3.97%730M | 115.63%702.1M |
Net income discontinuous operations | ---- | ---- | -1,142.11%-19.8M | --1.9M | ---- | ---93.4M | ---- | ---- | ---- | ---- |
Minority interest income | -100K | 0 | -101.72%-400K | 544.44%23.2M | 12.50%3.6M | 6.67%3.2M | -3.23%3M | |||
Net income attributable to the parent company | 68.70%-51.4M | 61.73%-164.2M | 75.27%-429.1M | -122.07%-1.73B | -191.38%-781.2M | -169.03%-268.1M | 22.41%388.4M | -56.34%317.3M | 3.96%726.8M | 107.20%699.1M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 68.70%-51.4M | 61.73%-164.2M | 75.27%-429.1M | -122.07%-1.73B | -191.38%-781.2M | -169.03%-268.1M | 22.41%388.4M | -56.34%317.3M | 3.96%726.8M | 107.20%699.1M |
Basic earnings per share | 69.70%-0.1 | 62.07%-0.33 | 69.46%-0.87 | 38.86%-2.8492 | -199.30%-4.66 | -169.59%-1.557 | 21.89%2.2373 | -56.68%1.8355 | -3.03%4.2372 | 101.90%4.3696 |
Diluted earnings per share | 69.70%-0.1 | 62.07%-0.33 | 69.46%-0.87 | 38.86%-2.8492 | -199.30%-4.66 | -169.73%-1.557 | 21.86%2.2327 | -56.66%1.8323 | -3.24%4.2281 | 101.90%4.3696 |
Dividend per share | 80.00%0.072 | 0.00%0.04 | 100.00%0.04 | -98.44%0.02 | 0.00%1.2856 | 34.69%1.2856 | -16.03%0.9545 | 97.41%1.1367 | 61.11%0.5758 | -67.33%0.3574 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data