(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --259K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.86%12K | --0 |
-Cash and cash equivalents | --259K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.86%12K | --0 |
Prepaid assets | 0.00%20M | ---- | ---- | 0.00%20M | 0.00%20M | --20M | ---- | ---- | --20M | --20M |
Total current assets | -19.73%62.81M | -28.13%43.13M | -28.13%43.13M | 3.47%72.74M | -13.87%81.08M | -11.98%78.25M | -26.08%60.01M | -26.08%60.01M | 33.26%70.29M | 105.61%94.13M |
Non current assets | ||||||||||
Investments and advances | 33.17%154.52M | 30.38%165.92M | 30.38%165.92M | 13.84%134.2M | 8.41%131.7M | -18.69%116.03M | -14.74%127.25M | -14.74%127.25M | -21.04%117.89M | -12.07%121.49M |
-Long term equity investment | 17.56%73.07M | 19.84%68.27M | 19.84%68.27M | 38.28%74.79M | -2.25%80.49M | -43.52%62.15M | -48.24%56.97M | -48.24%56.97M | -50.78%54.08M | -9.36%82.34M |
-Other intangible assets | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | --25M | --25M |
Regulatory assets | -20.06%62.55M | -28.13%43.13M | -28.13%43.13M | 3.49%72.74M | -13.87%81.08M | -11.97%78.25M | -26.00%60.01M | -26.00%60.01M | 33.29%70.28M | 111.36%94.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -62.50%3K | -62.50%3K | -28.57%5K | 1,022.22%202K | --36K | -42.86%8K | -42.86%8K | -91.36%7K | -75.00%18K |
-Current debt | ---- | -62.50%3K | -62.50%3K | -28.57%5K | 1,022.22%202K | --36K | -42.86%8K | -42.86%8K | -91.36%7K | -75.00%18K |
-accounts payable | 15.83%4.18M | 2.39%3.56M | 2.39%3.56M | -38.34%3.3M | -19.04%3.64M | -6.99%3.61M | 1.55%3.48M | 1.55%3.48M | 5.09%5.35M | -30.41%4.5M |
-Total tax payable | 16.75%82.69M | 18.98%77.69M | 18.98%77.69M | 29.74%81.64M | -3.62%87.49M | -39.04%70.82M | -43.75%65.29M | -43.75%65.29M | -45.19%62.92M | -5.21%90.78M |
Current liabilities | 14.69%4.18M | 2.24%3.56M | 2.24%3.56M | -38.33%3.3M | -14.90%3.85M | -6.06%3.64M | 1.37%3.48M | 1.37%3.48M | 3.58%5.36M | -30.90%4.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.06%62.55M | -28.13%43.13M | -28.13%43.13M | 3.49%72.74M | -13.87%81.08M | -11.97%78.25M | -26.00%60.01M | -26.00%60.01M | 33.29%70.28M | 111.36%94.13M |
Long term provisions | 17.56%73.07M | 19.84%68.27M | 19.84%68.27M | 38.28%74.79M | -2.25%80.49M | -43.52%62.15M | -48.24%56.97M | -48.24%56.97M | -50.78%54.08M | -9.36%82.34M |
Total non current liabilities | 16.65%86.87M | 18.14%81.25M | 18.14%81.25M | 24.40%84.94M | -4.16%91.33M | -37.97%74.47M | -42.45%68.77M | -42.45%68.77M | -43.09%68.28M | -6.85%95.29M |
Shareholders'equity | ||||||||||
Share capital | 17.18%128.14M | 0.00%58.46M | 0.00%58.46M | 4.22%113.39M | 1.96%111.13M | 87.05%109.35M | 0.00%58.46M | 0.00%58.46M | 86.10%108.8M | 86.45%109M |
-common stock | 21.03%108.14M | 0.00%58.46M | 0.00%58.46M | 5.17%93.39M | 2.40%91.13M | 52.84%89.35M | 0.00%58.46M | 0.00%58.46M | 51.89%88.8M | 52.23%89M |
Gains losses not affecting retained earnings | ---- | 6.67%1.79M | 6.67%1.79M | ---- | ---- | ---- | -10.65%1.68M | -10.65%1.68M | ---- | ---- |
Noncontrolling interests | 25.15%46.83M | 21.09%44.52M | 21.09%44.52M | 13.74%41.2M | 6.48%38.09M | 5.17%37.42M | 3.88%36.77M | 3.88%36.77M | 3.44%36.22M | 2.97%35.77M |
Total equity | 14.01%264.16M | 13.19%253.57M | 13.19%253.57M | 10.58%248.13M | -0.21%250.87M | -13.28%231.7M | -15.72%224.03M | -15.72%224.03M | -5.34%224.4M | 14.95%251.39M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.