The GEO Group Inc
GEO
CoreCivic, Inc.
CXW
UnitedHealth
UNH
Eli Lilly and Co
LLY
Tractor Supply
TSCO
(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -29.45%3.09B | 54.17%6.67B | 305.56%1.61B | 109.30%13.01B | 745.79%3.92B | 534.69%4.37B | -9.56%4.33B | 40.43%396M | -56.53%6.22B | -92.29%463M |
Other non cash items | 380.00%24M | 108.33%25M | 101.40%14M | -460.97%-971M | --11M | --5M | --12M | ---999M | --269M | ---- |
Change In working capital | -99.26%27M | 431.25%425M | -907.94%-2.55B | 404.97%4.84B | 465.28%789M | 1,569.48%3.66B | 143.24%80M | 133.58%315M | -112.23%-1.59B | 91.38%-216M |
-Change in receivables | -98.60%11M | 114.57%51M | 90.46%-39M | -31.42%-594M | -3.00%-619M | -4.39%784M | -311.76%-350M | 30.20%-409M | 38.59%-452M | -26.53%-601M |
-Change in inventory | -128.23%-3.65B | -115.16%-477M | -138.93%-577M | 240.55%5.25B | -50.73%2.22B | 64.03%-1.6B | 241.90%3.15B | 194.16%1.48B | -395.65%-3.73B | 6,730.30%4.51B |
-Change in other current liabilities | -18.01%3.67B | 131.33%851M | -154.49%-1.93B | -92.73%189M | 80.28%-813M | 32.35%4.48B | -228.29%-2.72B | -162.03%-758M | -79.15%2.6B | -96.52%-4.12B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.98%8.22B | 68.02%12.6B | -20.44%3.97B | 37.20%33.95B | 41.13%9.21B | 117.71%12.26B | -16.37%7.5B | 37.58%4.99B | -44.54%24.75B | -11.94%6.52B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -20.01%-2.57B | -52.80%-2.18B | -5.46%-1.29B | -76.41%-7.99B | -64.36%-3.19B | -84.51%-2.14B | -68.00%-1.43B | -113.02%-1.23B | -66.01%-4.53B | -195.58%-1.94B |
Net intangibles purchase and sale | -296.69%-599M | 27.51%-224M | 44.51%-187M | 34.10%-978M | 59.69%-181M | 65.29%-151M | 3.44%-309M | -20.36%-337M | -101.36%-1.48B | -132.64%-449M |
Net investment purchase and sale | ---- | ---- | ---- | 38.84%-655M | ---- | ---- | ---- | ---- | -74.43%-1.07B | ---- |
Net other investing changes | -107.69%-162M | -71.84%-177M | -121.52%-175M | ---- | ---- | 41.79%-78M | 82.02%-103M | 65.04%-79M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -40.50%-3.33B | -40.38%-2.58B | -0.79%-1.66B | -35.82%-9.62B | -48.97%-3.76B | -37.09%-2.37B | -5.57%-1.84B | -51.85%-1.64B | -73.66%-7.08B | -132.60%-2.53B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -74.61%-2.03B | 58.51%1.74B | -14,678.95%-2.77B | 768.24%5.9B | 1,075.49%5.95B | -268.89%-1.16B | 162.92%1.1B | -73.24%19M | 109.51%680M | 140.77%506M |
Net common stock issuance | --0 | ---117M | ---1.81B | 64.17%-1.08B | 41.51%-1.08B | --0 | --0 | --0 | ---3B | ---1.84B |
Cash dividends paid | --0 | ---- | ---- | 1.03%-10.58B | 0.53%-5.28B | --0 | ---- | ---- | 0.66%-10.69B | ---5.31B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -11.98%-5.17B | 6.59%-6.8B | -148.44%-7.71B | 25.97%-18.62B | 62.51%-3.61B | -2.85%-4.62B | 11.29%-7.28B | -10.26%-3.11B | 16.69%-25.15B | 35.70%-9.63B |
Net cash flow | ||||||||||
Beginning cash position | 20.21%24.25B | -2.20%20.82B | 21.61%26.4B | -20.98%21.71B | -9.35%24.97B | -24.09%20.17B | -22.31%21.29B | -20.98%21.71B | 66.09%27.47B | -21.96%27.55B |
Current changes in cash | -105.49%-289M | 298.09%3.22B | -2,370.17%-5.4B | 176.37%5.72B | 132.53%1.83B | 992.71%5.27B | -64.77%-1.62B | 186.86%238M | -172.26%-7.48B | 34.92%-5.63B |
Effect of exchange rate changes | 44.30%-259M | -58.37%209M | 73.59%-173M | -159.57%-1.02B | -97.09%-406M | -129.69%-465M | 228.10%502M | -417.96%-655M | 199.48%1.72B | -124.85%-206M |
End cash Position | -5.10%23.7B | 20.21%24.25B | -2.20%20.82B | 21.61%26.4B | 21.61%26.4B | -9.35%24.97B | -24.09%20.17B | -22.31%21.29B | -20.98%21.71B | -20.98%21.71B |
Free cash flow | -49.38%5.04B | 76.92%10.19B | -27.35%2.49B | 33.37%24.99B | 41.18%5.84B | 147.01%9.96B | -26.10%5.76B | 23.63%3.42B | -54.48%18.73B | -36.95%4.14B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |