(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -70.19%2.39M | -199.65%-1.42M | 3.6M | -34.61%16.4M | -88.43%906K | 6.64%8M | -56.27%1.42M | -6.55%6.08M | 90.12%25.08M | 26.12%7.83M |
Net income from continuing operations | 14.38%3.54M | -73.70%844K | --4.06M | -35.63%15.16M | -39.53%3.52M | -41.98%3.09M | -45.24%3.21M | -18.34%5.34M | 117.09%23.56M | -17.43%5.83M |
Operating gains losses | -169.39%-2.83M | -160.30%-2.59M | ---2.51M | 22.01%-4.09M | -19.64%-1.47M | -23.91%-1.05M | 40.77%-995K | 61.26%-578K | -239.24%-5.25M | -98.22%-1.23M |
Depreciation and amortization | 167.96%1.25M | 1,137.50%693K | --980K | 100.23%3.49M | 387.47%2.14M | 4.73%465K | -87.36%56K | 98.80%831K | 18.16%1.74M | -24.57%439K |
Deferred tax | --0 | --0 | --0 | -9.26%1.2M | 446.27%366K | 55.31%424K | -2.43%441K | -106.65%-35K | 261.10%1.32M | 115.65%67K |
Other non cashItems | -246.26%-509K | -94.74%29K | ---269K | 49.09%820K | 12.26%174K | 163.64%348K | 344.35%551K | -282.01%-253K | 70.28%550K | 4.73%155K |
Change in working capital | -97.71%97K | -54.10%-5.18M | --363K | -892.80%-4.73M | -740.17%-4.59M | 432.58%4.23M | -85.75%-3.36M | -213.06%-1.01M | -82.58%597K | -44.59%717K |
-Change in receivables | -500.00%-44K | 85.22%-99K | ---464K | -355.81%-2.09M | 50.50%-447K | -95.62%11K | -169.50%-670K | -294.85%-984K | -57.54%817K | -199.56%-903K |
-Change in payables and accrued expense | 250.34%224K | -171.04%-390K | --307K | 341.60%906K | 90.46%579K | 59.62%-149K | 443.56%549K | 82.24%-73K | -179.85%-375K | 126.87%304K |
-Change in other current assets | -626.74%-2.09M | -497.54%-3.4M | --356K | -35,260.00%-1.77M | -961.02%-1.25M | -152.27%-288K | 437.74%855K | -81.41%-1.08M | -100.36%-5K | -115.71%-118K |
-Change in other current liabilities | -56.87%2.01M | 68.37%-1.3M | --164K | -1,213.13%-1.78M | -341.98%-3.47M | 1,187.29%4.66M | -35.02%-4.1M | -19.44%1.13M | -33.05%160K | 387.95%1.43M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -70.19%2.39M | -199.65%-1.42M | --3.6M | -34.61%16.4M | -88.43%906K | 6.64%8M | -56.27%1.42M | -6.55%6.08M | 90.12%25.08M | 26.12%7.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 113.62%5.92M | 51.25%-18.01M | -76.18M | 31.48%-256.36M | 78.30%-46.61M | 66.15%-43.45M | -439.23%-36.95M | -434.37%-129.36M | -516.41%-374.15M | -507.50%-214.74M |
Net investment purchase and sale | 1,076.60%1.11M | -7,432.56%-6.31M | ---30.92M | 125.71%352K | 101.41%83K | 105.06%94K | -96.31%86K | -97.80%89K | -239.98%-1.37M | -1,573.00%-5.89M |
Net proceeds payment for loan | 111.83%4.12M | 76.70%-9.31M | ---44.94M | 32.53%-249.04M | 74.98%-51.6M | 72.38%-34.79M | -331.18%-39.96M | -344.09%-122.69M | -680.00%-369.09M | -490.81%-206.23M |
Net PPE purchase and sale | 67.46%-329K | -16.92%-1.44M | ---308K | -203.65%-3.41M | -65.45%-316K | -258.51%-1.01M | -243.06%-1.24M | -192.39%-845K | 46.03%-1.12M | 75.51%-191K |
Net other investing changes | 113.25%1.03M | -122.80%-949K | ---5K | -66.29%-4.27M | 315.73%5.23M | -3,044.72%-7.74M | 835.51%4.16M | -1,625.66%-5.92M | -322.94%-2.57M | -894.10%-2.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 113.62%5.92M | 51.25%-18.01M | ---76.18M | 31.48%-256.36M | 78.30%-46.61M | 66.15%-43.45M | -439.23%-36.95M | -434.37%-129.36M | -516.41%-374.15M | -507.50%-214.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -119.21%-8.19M | -72.53%24.06M | 31.86M | -14.99%282.64M | -87.98%26.79M | -66.62%42.62M | 454.55%87.59M | 470.76%125.64M | 2,089.99%332.47M | 452.13%222.88M |
Increase decrease in deposit | 113.82%15.68M | -86.96%24.74M | --12.74M | -43.08%207.47M | -20.83%141.54M | -194.98%-113.52M | 252.79%189.76M | -182.83%-10.3M | 131.11%364.52M | 3,067.92%178.77M |
Net issuance payments of debt | -114.75%-23.15M | --0 | --20M | 235.43%78.16M | -354.27%-114M | 933.84%156.89M | -170.80%-101.3M | 394.81%136.57M | 66.94%-57.71M | 165.04%44.83M |
Net commonstock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 24,438.94%27.73M | --0 |
Cash dividends paid | -1.09%-741K | -0.82%-740K | ---737K | -43.44%-2.93M | -1.81%-733K | 0.14%-733K | -24.83%-734K | ---729K | ---2.04M | ---720K |
Proceeds from stock option exercised by employees | --33K | ---- | ---- | --106K | --0 | --0 | --0 | --106K | --0 | --0 |
Net other financing activities | -75.00%-14K | 94.48%-8K | ---145K | -507.14%-170K | ---12K | ---8K | ---145K | ---5K | ---28K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -119.21%-8.19M | -72.53%24.06M | --31.86M | -14.99%282.64M | -87.98%26.79M | -66.62%42.62M | 454.55%87.59M | 470.76%125.64M | 2,089.99%332.47M | 452.13%222.88M |
Net cash flow | ||||||||||
Beginning cash position | -30.95%141.12M | -10.39%136.48M | --177.21M | -9.97%149.95M | 57.89%211.53M | 60.73%204.36M | 32.49%152.3M | -9.97%149.95M | 107.64%166.54M | -21.62%133.97M |
Current changes in cash | -98.38%116K | -91.10%4.63M | ---40.73M | 357.14%42.68M | -218.38%-18.91M | 5.03%7.18M | 327.08%52.06M | 104.56%2.35M | -119.22%-16.6M | 463.85%15.97M |
End cash position | -33.23%141.23M | -30.95%141.12M | --136.48M | 28.46%192.62M | 28.46%192.62M | 57.89%211.53M | 60.73%204.36M | 32.49%152.3M | -9.97%149.95M | -9.97%149.95M |
Free cash flow | -70.58%2.06M | -1,645.41%-2.86M | --3.29M | -45.77%12.99M | -92.28%590K | -3.20%6.99M | -93.59%185K | -15.81%5.23M | 115.59%23.96M | 40.73%7.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data