The GEO Group Inc
GEO
CoreCivic, Inc.
CXW
UnitedHealth
UNH
Eli Lilly and Co
LLY
Tractor Supply
TSCO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 37.23%225.23M | 61.19%290.95M | 2.11%195.36M | 5.63%544.03M | -94.38%8.07M | 37.04%164.13M | 37.51%180.5M | 59.05%191.32M | 78.25%515.01M | 301.83%143.68M |
Other non cash items | 875.80%105.51M | 102.73%1.61M | -15.54%-48.4M | 585.57%568.53M | 561.98%658.48M | 141.69%10.81M | -157.54%-58.87M | 85.70%-41.89M | -239.01%-117.09M | 172.61%99.47M |
Change In working capital | -46.61%-279.39M | -4.38%486.15M | 17.62%-945.98M | -121.62%-72.96M | -5.28%757.44M | 31.21%-190.56M | 112.74%508.41M | -170.64%-1.15B | 216.31%337.41M | 48.33%799.7M |
-Change in receivables | ---- | ---- | 37.57%172.62M | ---- | ---- | ---- | ---- | --125.48M | ---- | ---- |
-Change in other current assets | ---- | ---- | 15.58%-1.01B | -143.77%-220.8M | ---- | ---- | ---- | -246.03%-1.2B | 211.31%504.43M | 85.72%876.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 140.09%179.63M | 17.06%1.03B | 21.79%-721.68M | 27.07%1.34B | 14.41%1.3B | 164.90%74.82M | 56.66%879.87M | -72.56%-922.71M | 171.39%1.05B | 87.32%1.14B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | -136.58%-128.27M | -96.05%-103.27M | 28.52%-36.07M | -17.41%-192.53M | 36.99%-35.18M | -19.55%-54.22M | -24.28%-52.68M | -147.11%-50.46M | -195.21%-163.99M | -258.11%-55.83M |
Net business purchase and sale | -583.32%-81.67M | -5,615.09%-308.85M | -1,863.92%-468.32M | 112.89%33.46M | 91.24%-15.59M | 162.12%16.9M | 112.01%5.6M | 442.98%26.55M | -126.78%-259.52M | -955.33%-177.94M |
Net investment purchase and sale | 10.50%-31.81M | 87.58%-6.25M | -902.90%-43.73M | -48.33%-90.6M | -102.58%-10.2M | -343.55%-35.55M | 7.65%-50.31M | 133.69%5.45M | -22.13%-61.08M | -134.66%-5.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -231.78%-241.75M | -329.62%-418.36M | -2,869.56%-548.12M | 48.48%-249.67M | 74.47%-60.97M | -25.72%-72.87M | 32.14%-97.38M | 58.36%-18.46M | -120.27%-484.59M | -1,231.95%-238.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 1.36%139.24M | 913.88%596.33M | 1,047.67%532.35M | -104.71%-35.69M | 8.45%-146.19M | 240.35%137.38M | -118.13%-73.27M | -90.18%46.39M | 241.19%757.07M | 80.33%-159.69M |
Net common stock issuance | --0 | ---- | ---- | -99.53%1.9M | --0 | --0 | ---- | ---- | 8,981.08%406.4M | --0 |
Cash dividends paid | ---- | ---- | ---- | -135.56%-381.18M | ---- | ---- | ---- | ---- | 49.33%-161.82M | 95.26%-1.24M |
Net other financing activities | -99.87%3K | -99.41%54K | -82.08%19K | 99.56%-4.48M | 37.41%-16.04M | 77,166.67%2.32M | 101.44%9.14M | 100.03%106K | -1,736.30%-1.01B | 48.47%-25.62M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -40.49%-289.25M | 563.44%539.07M | 2,362.36%485.44M | -249.05%-583.61M | -4.86%-239.95M | -41.92%-205.88M | -193.72%-116.32M | -125.98%-21.46M | 84.45%-167.2M | 75.39%-228.83M |
Net cash flow | ||||||||||
Beginning cash position | 27.95%5.63B | 17.56%4.41B | 7.15%5.15B | 12.25%4.81B | -3.24%4.28B | -3.84%4.4B | -3.61%3.75B | 12.25%4.81B | -13.76%4.28B | -2.38%4.42B |
Current changes in cash | -72.30%-351.37M | 72.74%1.15B | 18.52%-784.37M | 25.80%501.98M | 49.26%1B | 35.93%-203.93M | 22.85%666.17M | -93.90%-962.63M | 143.95%399.03M | 297.72%671.56M |
Effect of exchange rate changes | -278.16%-135.2M | 614.19%73.45M | 149.99%45.66M | -226.41%-158.48M | 54.80%-128.75M | -51.95%75.89M | -109.88%-14.29M | -184.88%-91.34M | -44.27%125.37M | -402.27%-284.81M |
End cash Position | 20.41%5.15B | 27.95%5.63B | 17.56%4.41B | 7.15%5.15B | 7.15%5.15B | -3.24%4.28B | -3.84%4.4B | -3.61%3.75B | 12.25%4.81B | 12.25%4.81B |
Free cash flow | 54.36%33.19M | 12.41%920.26M | 22.22%-760.09M | 30.26%1.12B | 17.79%1.26B | 112.91%21.5M | 58.62%818.66M | -75.38%-977.24M | 180.32%863.28M | 82.04%1.07B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |