(Q2)Jul 28, 2024 | (Q1)Apr 28, 2024 | (FY)Jan 28, 2024 | (Q4)Jan 28, 2024 | (Q3)Oct 29, 2023 | (Q2)Jul 30, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 29, 2023 | (Q4)Jan 29, 2023 | (Q3)Oct 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.86%42.05M | 31.96%40.88M | 127.13%43.16M | 127.13%43.16M | 511.48%39.8M | 328.89%49.98M | 206.69%30.98M | -72.61%19M | -72.61%19M | -88.63%6.51M |
-Cash and cash equivalents | -15.86%42.05M | 31.96%40.88M | 127.13%43.16M | 127.13%43.16M | 511.48%39.8M | 328.89%49.98M | 206.69%30.98M | -72.61%19M | -72.61%19M | -88.63%6.51M |
Receivables | 8.02%45.87M | -9.40%52.11M | -16.74%54.29M | -16.74%54.29M | -20.39%62.14M | -50.18%42.47M | -34.75%57.51M | -16.49%65.21M | -16.49%65.21M | 1.79%78.05M |
-Accounts receivable | 11.55%44M | -9.06%49.59M | -17.46%51.28M | -17.46%51.28M | -22.33%59.07M | -51.70%39.44M | -34.32%54.53M | -15.73%62.13M | -15.73%62.13M | 3.35%76.05M |
-Taxes receivable | -38.12%1.87M | -15.58%2.52M | -2.11%3.01M | -2.11%3.01M | 53.42%3.07M | -15.36%3.03M | -41.73%2.99M | -29.40%3.08M | -29.40%3.08M | -35.35%2M |
Inventory | -9.88%57.1M | -22.61%56.64M | -36.06%61.82M | -36.06%61.82M | -51.36%65.16M | -51.67%63.36M | -32.03%73.19M | 28.86%96.68M | 28.86%96.68M | 72.02%133.94M |
Other current assets | 26.28%9.31M | -3.09%7.32M | -13.84%5.53M | -13.84%5.53M | -25.02%5.93M | -18.24%7.37M | -7.59%7.55M | 22.55%6.42M | 22.55%6.42M | 21.32%7.91M |
Total current assets | -5.42%154.33M | -7.26%156.94M | -12.02%164.8M | -12.02%164.8M | -23.58%173.02M | -31.15%163.17M | -20.96%169.23M | -17.75%187.3M | -17.75%187.3M | 3.72%226.42M |
Non current assets | ||||||||||
Net PPE | -12.25%76.36M | -18.46%78.18M | -16.69%79.94M | -16.69%79.94M | 3.86%83.28M | 5.74%87.02M | 19.39%95.88M | 20.08%95.96M | 20.08%95.96M | -3.18%80.18M |
-Gross PPE | -10.22%125.69M | -15.69%126.91M | -14.55%127.64M | -14.55%127.64M | -1.99%129.87M | 4.99%139.99M | 15.14%150.54M | 15.81%149.39M | 15.81%149.39M | 1.41%132.5M |
-Accumulated depreciation | 6.87%-49.33M | 10.84%-48.74M | 10.72%-47.7M | 10.72%-47.7M | 10.95%-46.59M | -3.79%-52.97M | -8.39%-54.66M | -8.86%-53.43M | -8.86%-53.43M | -9.34%-52.32M |
Goodwill and other intangible assets | -8.20%41.81M | -6.79%42.74M | -6.57%43.66M | -6.57%43.66M | -6.38%44.58M | -7.31%45.55M | -8.20%45.85M | 91.97%46.73M | 91.97%46.73M | 90.95%47.62M |
-Goodwill | -0.27%15.04M | 0.56%15.04M | 0.56%15.04M | 0.56%15.04M | 0.56%15.04M | -3.30%15.08M | -3.63%14.95M | 2,951.43%14.95M | 2,951.43%14.95M | 2,951.43%14.95M |
-Other intangible assets | -12.13%26.77M | -10.34%27.7M | -9.93%28.62M | -9.93%28.62M | -9.56%29.55M | -9.17%30.47M | -10.26%30.9M | 33.23%31.78M | 33.23%31.78M | 33.62%32.67M |
Non current deferred assets | -0.48%13.97M | -6.08%13.34M | -17.12%12.01M | -17.12%12.01M | 20.23%11.96M | 43.78%14.04M | 45.31%14.21M | 24.73%14.48M | 24.73%14.48M | -15.95%9.95M |
Defined pension benefit | 4.84%29.41M | 2.79%28.68M | 3.45%28.53M | 3.45%28.53M | 2.45%28.26M | 2.63%28.05M | 2.63%27.9M | 4.14%27.58M | 4.14%27.58M | 5.56%27.59M |
Other non current assets | 34.74%16.55M | 42.25%15.66M | 51.64%14.65M | 51.64%14.65M | 57.56%13.39M | 72.85%12.29M | 91.05%11.01M | 114.78%9.66M | 114.78%9.66M | 151.84%8.5M |
Total non current assets | -4.73%178.1M | -8.34%178.59M | -8.04%178.79M | -8.04%178.79M | 4.40%181.48M | 6.43%186.94M | 12.64%194.84M | 32.39%194.41M | 32.39%194.41M | 16.59%173.83M |
Total assets | -5.05%332.43M | -7.84%335.53M | -9.99%343.59M | -9.99%343.59M | -11.43%354.5M | -15.15%350.12M | -5.94%364.07M | 1.91%381.72M | 1.91%381.72M | 8.95%400.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.56%19.92M | 16.43%18.62M | 2.36%16.47M | 2.36%16.47M | -23.17%23.29M | -61.59%14.07M | -62.17%15.99M | -47.96%16.09M | -47.96%16.09M | 82.66%30.32M |
-accounts payable | 41.56%19.92M | 16.43%18.62M | 2.36%16.47M | 2.36%16.47M | -23.17%23.29M | -61.59%14.07M | -62.17%15.99M | -47.96%16.09M | -47.96%16.09M | 82.66%30.32M |
Current accrued expenses | -4.50%8.32M | -4.22%8.07M | -36.26%10.66M | -36.26%10.66M | -16.21%9.85M | 0.93%8.71M | 8.80%8.43M | 46.67%16.73M | 46.67%16.73M | 3.28%11.76M |
Current debt and capital lease obligation | 254.66%29.5M | 238.18%29.61M | -4.04%8.36M | -4.04%8.36M | 1.48%8.44M | -3.79%8.32M | 17.58%8.76M | 16.57%8.71M | 16.57%8.71M | 14.01%8.32M |
-Current debt | 1,492.03%22.18M | 1,517.09%22.53M | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | --1.39M | --1.39M | --1.39M | --1.39M |
-Current capital lease obligation | 5.79%7.33M | -3.78%7.09M | -4.81%6.96M | -4.81%6.96M | 1.78%7.05M | -4.52%6.93M | -1.13%7.36M | -2.07%7.32M | -2.07%7.32M | -5.09%6.92M |
Current deferred liabilities | 5.39%8.72M | 0.43%6.61M | -30.44%5.92M | -30.44%5.92M | -44.96%5.03M | -20.86%8.27M | -30.83%6.58M | 19.12%8.51M | 19.12%8.51M | 39.60%9.14M |
Current liabilities | 68.80%66.45M | 58.24%62.91M | -17.24%41.41M | -17.24%41.41M | -21.70%46.62M | -38.83%39.37M | -40.64%39.76M | -12.12%50.04M | -12.12%50.04M | 42.34%59.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -43.01%43.5M | -46.85%44.86M | -21.63%67.9M | -21.63%67.9M | 1.07%71.48M | 4.45%76.33M | 78.55%84.4M | 86.03%86.64M | 86.03%86.64M | 48.80%70.73M |
-Long term debt | ---- | ---- | -6.09%21.48M | -6.09%21.48M | -6.00%21.83M | -5.91%22.18M | --22.53M | --22.87M | --22.87M | --23.22M |
-Long term capital lease obligation | -19.67%43.5M | -27.49%44.86M | -27.21%46.41M | -27.21%46.41M | 4.52%49.65M | 9.38%54.16M | 30.90%61.88M | 36.92%63.76M | 36.92%63.76M | -0.05%47.5M |
Non current deferred liabilities | -9.49%7.13M | -9.47%7.26M | -9.29%7.42M | -9.29%7.42M | -18.07%7.74M | -17.91%7.88M | -18.09%8.02M | -17.59%8.18M | -17.59%8.18M | -11.55%9.44M |
Other non current liabilities | ---- | 5.26%900K | 5.46%889K | 5.46%889K | -8.36%877K | 13.05%866K | 11.62%855K | --843K | --843K | --957K |
Total non current liabilities | -40.48%50.64M | -43.15%53.03M | -20.34%76.2M | -20.34%76.2M | -1.27%80.09M | 1.95%85.08M | 61.30%93.28M | 69.32%95.66M | 69.32%95.66M | 39.38%81.13M |
Total liabilities | -5.91%117.09M | -12.85%115.94M | -19.28%117.61M | -19.28%117.61M | -9.92%126.71M | -15.80%124.45M | 6.59%133.04M | 28.44%145.7M | 28.44%145.7M | 40.62%140.66M |
Shareholders'equity | ||||||||||
Share capital | 0.78%49.95M | -0.68%49.73M | -2.45%49.52M | -2.45%49.52M | -4.56%49.5M | -7.97%49.56M | -6.68%50.07M | -4.74%50.77M | -4.74%50.77M | -3.39%51.87M |
-common stock | 0.78%49.95M | -0.68%49.73M | -2.45%49.52M | -2.45%49.52M | -4.56%49.5M | -7.97%49.56M | -6.68%50.07M | -4.74%50.77M | -4.74%50.77M | -3.39%51.87M |
Retained earnings | -6.05%164.75M | -6.09%169.17M | -4.70%175.72M | -4.70%175.72M | -14.51%177.58M | -16.89%175.35M | -13.67%180.15M | -11.30%184.39M | -11.30%184.39M | -3.04%207.73M |
Gains losses not affecting retained earnings | -15.15%644K | -15.15%689K | -15.14%734K | -15.14%734K | 17,750.00%706K | 4,094.74%759K | 1,349.23%812K | 1,796.08%865K | 1,796.08%865K | 99.31%-4K |
Total stockholders'equity | -4.58%215.34M | -4.95%219.59M | -4.26%225.98M | -4.26%225.98M | -12.25%227.79M | -14.79%225.67M | -11.91%231.03M | -9.61%236.02M | -9.61%236.02M | -2.90%259.59M |
Total equity | -4.58%215.34M | -4.95%219.59M | -4.26%225.98M | -4.26%225.98M | -12.25%227.79M | -14.79%225.67M | -11.91%231.03M | -9.61%236.02M | -9.61%236.02M | -2.90%259.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data