(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.46%2.24B | 21.50%1.85B | -6.19%1.46B | 7.02%1.53B | 7.02%1.53B | 8.56%1.88B | -30.64%1.52B | 12.02%1.56B | -23.55%1.43B | -23.55%1.43B |
-Cash and cash equivalents | 19.46%2.24B | 21.50%1.85B | -6.19%1.46B | 7.02%1.53B | 7.02%1.53B | 8.56%1.88B | -30.64%1.52B | 12.02%1.56B | -23.55%1.43B | -23.55%1.43B |
Receivables | 7.90%2.61B | 21.00%2.79B | 9.70%2.83B | 17.01%2.38B | 17.01%2.38B | 14.66%2.42B | 16.80%2.31B | 32.00%2.58B | 23.50%2.03B | 23.50%2.03B |
-Accounts receivable | 7.90%2.61B | 21.00%2.79B | 9.70%2.83B | 17.01%2.38B | 17.01%2.38B | 14.66%2.42B | 16.80%2.31B | 32.00%2.58B | 23.50%2.03B | 23.50%2.03B |
Inventory | -11.30%681.86M | -20.93%668.92M | -6.13%779.58M | -2.21%929.95M | -2.21%929.95M | 12.93%768.77M | 16.44%846.03M | 16.28%830.52M | 33.39%950.96M | 33.39%950.96M |
Restricted cash | 13.05%147.91M | 1.38%137.49M | -21.35%129.75M | -22.73%104.64M | -22.73%104.64M | -54.45%130.84M | -40.12%135.62M | 15.51%164.97M | 5.03%135.42M | 5.03%135.42M |
Other current assets | -8.59%208M | -6.79%188M | 18.15%182.73M | 9.26%214.4M | 9.26%214.4M | 10.61%227.56M | 9.73%201.7M | -15.27%154.66M | 5.63%196.24M | 5.63%196.24M |
Total current assets | 8.61%5.89B | 12.43%5.64B | 1.80%5.39B | 8.70%5.16B | 8.70%5.16B | 8.19%5.42B | -5.53%5.01B | 20.59%5.29B | 4.41%4.75B | 4.41%4.75B |
Non current assets | ||||||||||
Net PPE | 3.36%798.3M | 2.76%782.34M | 6.97%784.69M | 9.21%801.37M | 9.21%801.37M | 13.21%772.34M | 9.33%761.34M | 3.49%733.59M | 0.03%733.82M | 0.03%733.82M |
-Gross PPE | 3.36%798.3M | 2.76%782.34M | 6.97%784.69M | 3.26%3.02B | 3.26%3.02B | 13.21%772.34M | 9.33%761.34M | 3.49%733.59M | -2.52%2.93B | -2.52%2.93B |
-Accumulated depreciation | ---- | ---- | ---- | -1.28%-2.22B | -1.28%-2.22B | ---- | ---- | ---- | 3.34%-2.2B | 3.34%-2.2B |
Goodwill and other intangible assets | 1.57%62.91M | -0.48%62.15M | -0.22%62.29M | 1.81%69.72M | 1.81%69.72M | 2.47%61.94M | 0.91%62.45M | -0.29%62.43M | -3.12%68.48M | -3.12%68.48M |
-Goodwill | 1.57%62.91M | -0.48%62.15M | -0.22%62.29M | 0.98%62.7M | 0.98%62.7M | 2.47%61.94M | 0.91%62.45M | -0.29%62.43M | -1.72%62.09M | -1.72%62.09M |
-Other intangible assets | ---- | ---- | ---- | 9.95%7.03M | 9.95%7.03M | ---- | ---- | ---- | -14.93%6.39M | -14.93%6.39M |
Non current accounts receivable | -0.96%5.5B | 0.28%5.55B | 1.03%5.38B | 0.54%5.38B | 0.54%5.38B | 0.33%5.55B | 1.87%5.53B | 4.03%5.33B | 4.88%5.36B | 4.88%5.36B |
Non current deferred assets | 16.94%169.29M | 9.09%158.58M | 9.12%154.08M | 19.36%161.18M | 19.36%161.18M | 107.59%144.76M | 109.48%145.37M | 96.32%141.21M | 62.85%135.04M | 62.85%135.04M |
Defined pension benefit | 22.49%452.52M | 24.31%438.81M | 26.81%426.82M | 29.04%413.11M | 29.04%413.11M | -13.03%369.44M | -14.30%353M | -15.65%336.57M | -17.10%320.13M | -17.10%320.13M |
Other non current assets | 11.76%153.87M | -9.28%134.95M | 0.86%138.37M | 14.28%146.9M | 14.28%146.9M | -4.09%137.67M | 2.48%148.75M | -4.08%137.19M | 6.05%128.54M | 6.05%128.54M |
Total non current assets | 1.38%7.14B | 1.73%7.12B | 3.12%6.95B | 3.49%6.98B | 3.49%6.98B | 1.79%7.04B | 2.75%7B | 3.56%6.74B | 3.70%6.74B | 3.70%6.74B |
Total assets | 4.53%13.03B | 6.20%12.76B | 2.54%12.33B | 5.64%12.14B | 5.64%12.14B | 4.48%12.46B | -0.87%12.02B | 10.42%12.03B | 3.99%11.49B | 3.99%11.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.02%305.62M | 4.91%377.07M | -1.71%397.51M | -9.86%387.38M | -9.86%387.38M | -12.86%382.13M | -13.75%359.43M | -15.20%404.41M | 5.00%429.73M | 5.00%429.73M |
-accounts payable | -20.02%305.62M | 4.91%377.07M | -1.71%397.51M | -7.63%349.16M | -7.63%349.16M | -12.86%382.13M | -13.75%359.43M | -15.20%404.41M | 0.81%378M | 0.81%378M |
-Total tax payable | ---- | ---- | ---- | -26.12%38.22M | -26.12%38.22M | ---- | ---- | ---- | 50.91%51.73M | 50.91%51.73M |
Current accrued expenses | 6.86%626.35M | 11.93%661.17M | 1.20%632.81M | 8.72%553.79M | 8.72%553.79M | -17.51%586.13M | -0.27%590.69M | 4.58%625.3M | -3.29%509.37M | -3.29%509.37M |
Current debt and capital lease obligation | 110.44%3.06B | 93.77%2.52B | 16.26%2.22B | -12.86%2.15B | -12.86%2.15B | -40.26%1.45B | -49.78%1.3B | -10.89%1.91B | 6.94%2.47B | 6.94%2.47B |
-Current debt | 110.44%3.06B | 93.77%2.52B | 16.26%2.22B | -13.05%2.13B | -13.05%2.13B | -40.26%1.45B | -49.78%1.3B | -10.89%1.91B | 7.04%2.46B | 7.04%2.46B |
-Current capital lease obligation | ---- | ---- | ---- | 15.28%18.69M | 15.28%18.69M | ---- | ---- | ---- | -6.68%16.21M | -6.68%16.21M |
Current deferred liabilities | ---- | ---- | ---- | 32.60%23.36M | 32.60%23.36M | ---- | ---- | ---- | -3.71%17.62M | -3.71%17.62M |
Other current liabilities | -28.83%178.64M | -4.31%206.97M | 65.99%240.45M | 151.69%266.12M | 151.69%266.12M | 156.49%250.99M | 177.28%216.29M | 122.68%144.85M | 41.91%105.73M | 41.91%105.73M |
Current liabilities | 56.00%4.17B | 52.62%3.76B | 13.19%3.49B | -4.23%3.38B | -4.23%3.38B | -27.37%2.67B | -32.90%2.47B | -6.05%3.08B | 5.71%3.53B | 5.71%3.53B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.90%4.79B | -14.19%5B | -4.99%5.04B | 12.46%5.04B | 12.46%5.04B | 24.07%5.91B | 11.29%5.82B | 17.88%5.3B | -3.06%4.48B | -3.06%4.48B |
-Long term debt | -19.07%4.74B | -14.14%4.95B | -5.43%4.99B | 11.97%4.99B | 11.97%4.99B | 23.59%5.86B | 10.78%5.77B | 18.01%5.28B | -3.02%4.46B | -3.02%4.46B |
-Long term capital lease obligation | -0.54%51.96M | -19.17%45.36M | 81.41%48.39M | 93.63%51.85M | 93.63%51.85M | 119.16%52.24M | 110.17%56.11M | -3.47%26.67M | -10.46%26.78M | -10.46%26.78M |
Non current deferred liabilities | 13.43%33.49M | 6.28%33.5M | 7.98%33.51M | 13.50%33.51M | 13.50%33.51M | 255.25%29.53M | 243.01%31.52M | 223.99%31.03M | 218.84%29.53M | 218.84%29.53M |
Employee benefits | -13.88%58.55M | -11.85%58.89M | -11.56%59.23M | -12.04%59.77M | -12.04%59.77M | -26.85%67.99M | -26.88%66.8M | -28.60%66.97M | -28.69%67.96M | -28.69%67.96M |
Other non current liabilities | 16.12%548.52M | 8.05%474.98M | -15.98%377.5M | -21.72%368.28M | -21.72%368.28M | -13.19%472.36M | -8.23%439.57M | -10.35%449.31M | 10.73%470.45M | 10.73%470.45M |
Total non current liabilities | -16.15%5.43B | -12.53%5.56B | -5.84%5.51B | 8.95%5.5B | 8.95%5.5B | 19.80%6.48B | 9.44%6.36B | 14.64%5.85B | -2.00%5.05B | -2.00%5.05B |
Total liabilities | 4.92%9.6B | 5.68%9.33B | 0.73%9B | 3.52%8.89B | 3.52%8.89B | 0.70%9.15B | -6.97%8.83B | 6.54%8.93B | 1.03%8.59B | 1.03%8.59B |
Shareholders'equity | ||||||||||
Share capital | 0.47%1.72M | 0.47%1.72M | 0.53%1.72M | 0.47%1.71M | 0.47%1.71M | 0.47%1.71M | 0.47%1.71M | 0.41%1.71M | 0.59%1.7M | 0.59%1.7M |
-common stock | 0.47%1.72M | 0.47%1.72M | 0.53%1.72M | 0.47%1.71M | 0.47%1.71M | 0.47%1.71M | 0.47%1.71M | 0.41%1.71M | 0.59%1.7M | 0.59%1.7M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | 16.30%3.6B | 19.91%3.51B | 19.52%3.31B | 24.50%3.1B | 24.50%3.1B | 25.36%3.1B | 30.93%2.92B | 35.76%2.77B | 35.18%2.49B | 35.18%2.49B |
Paid-in capital | 2.65%1.78B | 3.03%1.78B | 3.27%1.76B | 3.81%1.75B | 3.81%1.75B | 10.31%1.74B | 10.13%1.72B | 9.80%1.71B | 9.12%1.69B | 9.12%1.69B |
Less: Treasury stock | 41.64%1.66B | 36.57%1.51B | 36.26%1.41B | 38.74%1.3B | 38.74%1.3B | 25.32%1.17B | 19.72%1.1B | 20.16%1.03B | 56.64%935.06M | 56.64%935.06M |
Gains losses not affecting retained earnings | 16.27%-298.71M | 5.12%-337.87M | 6.23%-332.56M | 10.81%-304.96M | 10.81%-304.96M | -30.20%-356.74M | -46.99%-356.12M | -54.46%-354.65M | -41.93%-341.93M | -41.93%-341.93M |
Total stockholders'equity | 3.66%3.43B | 7.80%3.44B | 7.91%3.34B | 12.03%3.25B | 12.03%3.25B | 16.54%3.31B | 21.01%3.19B | 23.27%3.09B | 13.72%2.9B | 13.72%2.9B |
Noncontrolling interests | -593.94%-6.19M | -562.71%-4.44M | -158.58%-1.64M | -115.60%-513K | -115.60%-513K | --1.25M | --960K | --2.79M | --3.29M | --3.29M |
Total equity | 3.44%3.43B | 7.63%3.43B | 7.76%3.34B | 11.89%3.25B | 11.89%3.25B | 16.59%3.31B | 21.05%3.19B | 23.38%3.1B | 13.85%2.91B | 13.85%2.91B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data