(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.49%17.4M | 51.74%18.66M | 160.05%6.29M | 19.17%44.11M | 275.93%20.12M | 34.29%22.16M | -15.92%12.3M | -2,048.98%-10.47M | 81.02%37.01M | -73.11%5.35M |
Net income from continuing operations | 12.98%16.31M | 76.93%23.59M | -49.43%7.95M | 41.43%63.4M | 9.22%19.9M | 25.20%14.44M | 104.97%13.33M | 83.52%15.73M | 195.39%44.83M | 329.69%18.22M |
Operating gains losses | 79.60%-376K | -46.70%679K | -362.72%-733K | 318.38%1.14M | -42.93%1.43M | -3.60%-1.84M | 1,669.44%1.27M | 153.35%279K | 281.33%272K | 62.47%2.5M |
Depreciation and amortization | 54.29%3.83M | 46.20%3.56M | 96.54%4.04M | -2.73%10.68M | 4.36%3.71M | -5.62%2.49M | -14.33%2.43M | 5.12%2.05M | 45.19%10.98M | 36.99%3.56M |
Remuneration paid in stock | 230.36%370K | 91.32%-35K | -1,138.18%-571K | 547.49%2.71M | 385.03%2.95M | 366.67%112K | -179.86%-403K | 1,933.33%55K | -3.23%419K | 11.15%608K |
Remuneration paid in stock | 150.76%6.91M | -251.43%-6.03M | 272.29%16.67M | 814.06%19.95M | 185.99%8.74M | --2.76M | --3.98M | --4.48M | 80.41%2.18M | --3.06M |
Deferred tax | 3.31%6.68M | 80.84%9.37M | -54.67%2.8M | 66.88%20.6M | 56.04%2.78M | 48.46%6.47M | 104.78%5.18M | 67.87%6.17M | 103.18%12.34M | 19.48%1.78M |
Other non cashItems | 50.94%400K | -61.41%191K | 8.50%217K | -17.29%1.32M | -32.84%360K | -40.85%265K | 41.83%495K | -23.95%200K | 22.67%1.6M | 45.65%536K |
Change In working capital | -195.85%-4.81M | -6.71%-8.26M | 53.45%-16.31M | -164.64%-51.71M | 31.69%-13.95M | 0.38%5.01M | -194.74%-7.74M | -185.29%-35.03M | -309.02%-19.54M | -316.16%-20.42M |
-Change in receivables | 202.86%6.05M | -300.77%-6.82M | 77.07%-8.28M | -2,763.02%-41.33M | -116.81%-2.73M | -832.63%-5.88M | 136.58%3.4M | -481.94%-36.12M | 108.24%1.55M | 535.03%16.24M |
-Change in inventory | -173.39%-13.66M | -76.47%-3.29M | -87.81%509K | 80.59%-8.24M | 71.51%-5.55M | 38.17%-5M | 84.79%-1.87M | 260.70%4.18M | -233.94%-42.43M | -2,971.92%-19.48M |
-Change in prepaid assets | 105.84%30K | 20.00%-56K | 1,592.65%2.03M | -394.83%-4.31M | -204.85%-3.59M | -1,068.18%-514K | -109.94%-70K | 61.58%-136K | -30.63%-870K | -11.47%-1.18M |
-Change in payables and accrued expense | -55.10%5.69M | 83.61%-799K | -349.79%-16.17M | -11.99%11.48M | 159.48%7.28M | 195.89%12.67M | -119.13%-4.88M | 20.18%-3.6M | -46.84%13.04M | -278.51%-12.23M |
-Change in other working capital | -177.88%-2.91M | 162.74%2.71M | 779.59%5.6M | -201.56%-9.31M | -147.67%-9.36M | -53.48%3.74M | -222.49%-4.32M | -53.91%637K | 215.70%9.17M | -319.13%-3.78M |
Tax refund paid | -58.33%-11.93M | 29.50%-4.42M | -77.06%-7.77M | -49.27%-23.98M | -29.22%-5.8M | -58.02%-7.54M | -9.90%-6.26M | -293.63%-4.39M | -151.73%-16.07M | -191.87%-4.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.49%17.4M | 51.74%18.66M | 160.05%6.29M | 19.17%44.11M | 275.93%20.12M | 34.29%22.16M | -15.92%12.3M | -2,048.98%-10.47M | 81.02%37.01M | -73.11%5.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -46.68%-13.53M | -130.24%-9.92M | -259.68%-7.24M | -52.75%-19.36M | 40.66%-3.81M | -195.01%-9.23M | -169.99%-4.31M | -31.89%-2.01M | -16.13%-12.67M | -196.17%-6.42M |
Net PPE purchase and sale | -46.58%-13.53M | -129.01%-9.87M | -272.49%-7.49M | -133.28%-20.17M | -74.96%-4.62M | -195.01%-9.23M | -230.44%-4.31M | -27.78%-2.01M | -71.17%-8.65M | -119.63%-2.64M |
Net intangibles purchas and sale | --0 | -12.77%-53K | 96.00%-2K | 44.02%-384K | 21.41%-246K | -5.13%-41K | 85.93%-47K | ---50K | 32.48%-686K | 68.98%-313K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 30.15%-3.52M | ---- |
Net investment purchase and sale | --0 | --0 | ---1.3M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | --0 | --0 | 3,258.70%1.55M | 589.60%1.19M | 2,293.18%1.05M | 14.63%47K | 11.90%47K | 0.00%46K | -6.49%173K | -2.22%44K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.68%-13.53M | -130.24%-9.92M | -259.68%-7.24M | -52.75%-19.36M | 40.66%-3.81M | -195.01%-9.23M | -169.99%-4.31M | -31.89%-2.01M | -16.13%-12.67M | -196.17%-6.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -371.39%-3.12M | -673.57%-14.24M | -72.10%1.13M | 103.39%755K | 70.22%-6.94M | -71.83%1.15M | 191.28%2.48M | 1,209.56%4.06M | -423.91%-22.3M | -276.86%-23.3M |
Net issuance payments of debt | -50.36%1.71M | -352.60%-10.97M | -47.52%2.93M | 152.19%8.41M | 76.55%-4.94M | -39.30%3.44M | 448.76%4.34M | 915.30%5.57M | -3,529.15%-16.12M | -332.11%-21.09M |
Net common stock issuance | --0 | --0 | --0 | 45.64%434K | --0 | --0 | --0 | 45.64%434K | -9.42%298K | --0 |
Cash dividends paid | -83.04%-3.27M | -120.16%-3.28M | -20.03%-1.79M | -43.72%-6.55M | -50.89%-1.79M | -50.93%-1.79M | -25.78%-1.49M | -47.91%-1.49M | -13.64%-4.56M | -17.95%-1.18M |
Interest paid (cash flow from financing activities) | ---- | ---- | 95.12%-6K | 32.11%-867K | 45.00%-209K | 59.15%-163K | -27.84%-372K | 40.58%-123K | -21.97%-1.28M | -26.67%-380K |
Net other financing activities | -298.82%-1.35M | ---- | ---- | -3.69%-675K | --0 | ---339K | --0 | ---336K | ---651K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -371.39%-3.12M | -673.57%-14.24M | -72.10%1.13M | 103.39%755K | 70.22%-6.94M | -71.83%1.15M | 191.28%2.48M | 1,209.56%4.06M | -423.91%-22.3M | -276.86%-23.3M |
Net cash flow | ||||||||||
Beginning cash position | 61.73%48.07M | 172.89%53.87M | 86.98%52.59M | 34.54%28.13M | -8.09%44.55M | -0.21%29.72M | 0.45%19.74M | 34.54%28.13M | 41.30%20.91M | 509.15%48.48M |
Current changes in cash | -94.71%745K | -152.55%-5.5M | 102.07%174K | 1,152.60%25.5M | 138.44%9.37M | -19.32%14.08M | 1.55%10.47M | -520.87%-8.42M | -61.41%2.04M | -311.06%-24.37M |
Effect of exchange rate changes | -64.84%263K | 37.63%-305K | 3,068.57%1.11M | -157.92%-1.04M | -311.43%-1.33M | -39.48%748K | -174.72%-489K | -66.35%35K | 210.03%1.79M | -44.88%630K |
Cash adjustments other than cash changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1,225.39%3.39M | ---- |
End cash Position | 10.15%49.08M | 61.73%48.07M | 172.89%53.87M | 86.98%52.59M | 86.98%52.59M | -8.09%44.55M | -0.21%29.72M | 0.45%19.74M | 34.54%28.13M | 34.54%28.13M |
Free cash from | -70.00%3.87M | 10.03%8.74M | 90.39%-1.2M | -14.91%23.56M | 535.89%15.26M | -3.35%12.89M | -38.86%7.94M | -1,109.07%-12.53M | 92.50%27.68M | -86.44%2.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data