Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q1)Mar 28, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 477.43%11.35M | -58.38%26.95M | 43.00%32.05M | -112.28%-2.14M | -99.77%42K | -147.86%-3.01M | 46.80%64.75M | 11.40%22.41M | -21.49%17.4M | 51.74%18.66M |
| Net income from continuing operations | -25.39%19.57M | 0.99%72.24M | -35.79%15.2M | 6.92%17.44M | -43.30%13.38M | 229.75%26.22M | 12.83%71.53M | 18.97%23.68M | 12.98%16.31M | 76.93%23.59M |
| Operating gains losses | -322.10%-1.61M | 220.73%1.75M | 243.46%1.46M | -161.70%-984K | -19.29%548K | 198.77%724K | -227.15%-1.45M | -171.22%-1.02M | 79.60%-376K | -46.70%679K |
| Depreciation and amortization | 39.17%6.07M | 40.57%20.67M | 136.72%7.76M | 1.93%3.91M | 30.53%4.64M | 8.00%4.36M | 37.67%14.71M | -11.62%3.28M | 54.29%3.83M | 46.20%3.56M |
| Remuneration paid in stock | -68.90%79K | 15.92%1.65M | -46.62%884K | -31.35%254K | 825.71%254K | 144.48%254K | -47.66%1.42M | -43.85%1.66M | 230.36%370K | 91.32%-35K |
| Remuneration paid in stock | 153.10%5.76M | -48.64%8.78M | 2,052.92%9.04M | -78.47%1.49M | 251.05%9.1M | -165.12%-10.86M | -14.34%17.09M | -105.30%-463K | 150.76%6.91M | -251.43%-6.03M |
| Deferred tax | -24.91%7.27M | -2.90%24.66M | -42.33%3.77M | -6.27%6.27M | -47.37%4.93M | 246.55%9.69M | 23.29%25.39M | 135.55%6.54M | 3.31%6.68M | 80.84%9.37M |
| Other non cashItems | 140.84%1.04M | 211.08%3.88M | 252.51%1.54M | 183.25%1.13M | 302.09%768K | 98.62%431K | -5.61%1.25M | 21.67%438K | 50.94%400K | -61.41%191K |
| Change In working capital | 21.04%-23.97M | -68.16%-64.05M | 209.03%9.51M | -320.37%-20.2M | -178.65%-23.01M | -86.09%-30.35M | 26.34%-38.09M | 37.50%-8.72M | -195.85%-4.81M | -6.71%-8.26M |
| -Change in receivables | -368.02%-35.51M | -206.54%-27.67M | -6,040.00%-1.49M | -249.83%-9.07M | -39.77%-9.54M | 8.38%-7.59M | 78.16%-9.03M | 100.92%25K | 202.86%6.05M | -300.77%-6.82M |
| -Change in inventory | 90.48%-1.1M | -13.08%-29.11M | 163.70%5.92M | -72.86%-23.62M | 104.77%157K | -2,371.12%-11.56M | -212.47%-25.74M | -67.45%-9.29M | -173.39%-13.66M | -76.47%-3.29M |
| -Change in prepaid assets | 62.03%-336K | 172.01%476K | 36.40%-1.7M | 4,980.00%1.52M | 2,835.71%1.53M | -143.60%-885K | 84.65%-661K | 25.66%-2.67M | 105.84%30K | 20.00%-56K |
| -Change in payables and accrued expense | 167.69%6.21M | 77.14%-2.4M | 459.82%4.47M | 13.48%6.46M | -420.40%-4.16M | 43.31%-9.17M | -191.34%-10.48M | -89.02%799K | -55.10%5.69M | 83.61%-799K |
| -Change in other working capital | 688.97%6.78M | -168.48%-5.35M | -4.93%2.29M | 254.83%4.51M | -505.60%-11M | -120.54%-1.15M | 183.97%7.82M | 125.77%2.41M | -177.88%-2.91M | 162.74%2.71M |
| Tax refund paid | 17.81%-2.86M | -57.26%-42.61M | -474.66%-17.12M | 4.11%-11.44M | -139.55%-10.58M | 55.27%-3.48M | -12.98%-27.1M | 48.61%-2.98M | -58.33%-11.93M | 29.50%-4.42M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 477.43%11.35M | -58.38%26.95M | 43.00%32.05M | -112.28%-2.14M | -99.77%42K | -147.86%-3.01M | 46.80%64.75M | 11.40%22.41M | -21.49%17.4M | 51.74%18.66M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -9.66%-8.69M | 38.32%-38.85M | 63.45%-11.8M | 45.56%-7.37M | -18.54%-11.76M | -9.36%-7.92M | -225.32%-62.98M | -746.96%-32.29M | -46.68%-13.53M | -130.24%-9.92M |
| Net PPE purchase and sale | -9.54%-8.68M | 12.49%-35.56M | 12.71%-8.51M | 45.56%-7.37M | -19.17%-11.76M | -5.81%-7.92M | -101.46%-40.63M | -111.02%-9.75M | -46.58%-13.53M | -129.01%-9.87M |
| Net intangibles purchas and sale | ---9K | -145.07%-174K | -987.50%-174K | --0 | --0 | --0 | 81.51%-71K | 93.50%-16K | --0 | -12.77%-53K |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---21.22M | ---- | ---- | ---- |
| Net investment purchase and sale | ---- | -20.00%-3.12M | -140.00%-3.12M | --0 | --0 | --0 | ---2.6M | ---1.3M | --0 | --0 |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 29.51%1.55M | --0 | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -9.66%-8.69M | 38.32%-38.85M | 63.45%-11.8M | 45.56%-7.37M | -18.54%-11.76M | -9.36%-7.92M | -225.32%-62.98M | -746.96%-32.29M | -46.68%-13.53M | -130.24%-9.92M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -146.65%-4.59M | 184.81%20.53M | -114.20%-17.1M | 736.21%19.86M | 155.82%7.95M | 767.61%9.83M | -3,306.36%-24.21M | -15.08%-7.98M | -371.39%-3.12M | -673.57%-14.24M |
| Net issuance payments of debt | -102.06%-274K | 447.47%37.5M | -155.28%-11.38M | 1,301.41%23.92M | 206.23%11.65M | 354.94%13.31M | -228.32%-10.79M | 9.85%-4.46M | -50.36%1.71M | -352.60%-10.97M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Cash dividends paid | 0.00%-3.27M | -12.82%-13.1M | 0.00%-3.27M | -0.09%-3.27M | 0.09%-3.27M | -83.31%-3.27M | -77.26%-11.61M | -83.42%-3.27M | -83.04%-3.27M | -120.16%-3.28M |
| Interest paid (cash flow from financing activities) | ---- | -746.29%-3.88M | -868.38%-2.45M | ---792K | ---431K | -3,283.33%-203K | 47.17%-458K | -21.05%-253K | ---- | ---- |
| Net other financing activities | -411.33%-1.04M | ---- | ---- | ---- | ---- | ---203K | -100.00%-1.35M | --0 | -298.82%-1.35M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -146.65%-4.59M | 184.81%20.53M | -114.20%-17.1M | 736.21%19.86M | 155.82%7.95M | 767.61%9.83M | -3,306.36%-24.21M | -15.08%-7.98M | -371.39%-3.12M | -673.57%-14.24M |
| Net cash flow | ||||||||||
| Beginning cash position | 20.02%40.91M | -35.19%34.09M | -21.55%38.5M | -42.05%27.86M | -39.04%32.84M | -35.19%34.09M | 86.98%52.59M | 10.15%49.08M | 61.73%48.07M | 172.89%53.87M |
| Current changes in cash | -74.55%-1.92M | 138.46%8.63M | 117.62%3.15M | 1,289.66%10.35M | 31.45%-3.77M | -732.18%-1.1M | -187.99%-22.44M | -290.58%-17.86M | -94.71%745K | -152.55%-5.5M |
| Effect of exchange rate changes | 60.96%-57K | -145.87%-1.8M | -125.75%-738K | 10.65%291K | -297.05%-1.21M | -113.17%-146K | 478.90%3.93M | 315.17%2.87M | -64.84%263K | 37.63%-305K |
| End cash Position | 18.56%38.93M | 20.02%40.91M | 20.02%40.91M | -21.55%38.5M | -42.05%27.86M | -39.04%32.84M | -35.19%34.09M | -35.19%34.09M | 10.15%49.08M | 61.73%48.07M |
| Free cash from | 124.39%2.67M | -136.52%-8.78M | 84.74%23.37M | -345.81%-9.5M | -234.15%-11.72M | -807.81%-10.93M | 2.09%24.05M | -17.08%12.65M | -70.00%3.87M | 10.03%8.74M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.