(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.42%178.09K | -49.70%274.82K | -54.82%193.39K | -54.82%193.39K | 28.45%409.78K | 1.95%428.31K | -13.56%546.39K | -30.14%428.08K | -30.14%428.08K | -66.90%319.03K |
-Cash and cash equivalents | -65.13%149.34K | -54.96%246.07K | -58.71%164.64K | -58.71%164.64K | 28.45%409.78K | 1.95%428.31K | -13.56%546.39K | -31.70%398.72K | -31.70%398.72K | -66.90%319.03K |
-Other receivables | -67.16%12.9K | -46.13%15.16K | -37.23%18.6K | -37.23%18.6K | 0.42%41.9K | -8.51%39.29K | -37.44%28.15K | -34.44%29.64K | -34.44%29.64K | -27.03%41.73K |
Total current assets | -49.06%343.59K | -40.25%489.25K | 8.27%655.37K | 8.27%655.37K | -3.93%644.21K | -14.84%674.5K | -2.97%818.89K | -17.59%605.29K | -17.59%605.29K | -38.96%670.54K |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | -11.04%-26.33K | -12.89%-25.62K | -16.34%-24.93K | ---- | ---- | -26.44%-23.71K |
-Long term equity investment | ---- | ---- | ---- | ---- | -46.96%20.39K | -46.96%19.99K | -46.96%19.6K | -46.96%19.22K | -46.96%19.22K | 8.24%38.45K |
Regulatory assets | 14.50%38.11K | -47.10%35.81K | 49.37%62.06K | 49.37%62.06K | -26.06%63.99K | -77.68%33.29K | -40.95%67.69K | 58.31%41.55K | 58.31%41.55K | 4,871.22%86.55K |
Total assets | 143.99%31.89K | 3.75%27.59K | 13.96%22.82K | 13.96%22.82K | -35.24%18.28K | -57.54%13.07K | 94.93%26.59K | 18.33%20.03K | 18.33%20.03K | --28.22K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 33.69%4.72M | 60.75%4.53M | 123.72%4.37M | 123.72%4.37M | 240.90%3.99M | 679.65%3.53M | 273.40%2.82M | 344.93%1.95M | 344.93%1.95M | 175.84%1.17M |
-Current debt | 33.69%4.72M | 60.75%4.53M | 123.72%4.37M | 123.72%4.37M | 240.90%3.99M | 679.65%3.53M | 273.40%2.82M | 344.93%1.95M | 344.93%1.95M | 175.84%1.17M |
-accounts payable | 56.89%170.98K | -26.24%140.38K | -46.85%95.64K | -46.85%95.64K | -16.05%121.1K | -45.57%108.98K | 98.69%190.33K | 837.90%179.97K | 837.90%179.97K | 141.85%144.25K |
-Total tax payable | --0 | --0 | --0 | --0 | -46.96%20.39K | -46.96%19.99K | -46.96%19.6K | -46.96%19.22K | -46.96%19.22K | 8.25%38.45K |
Current accrued expenses | 36.07%392.64K | 26.52%409.45K | 252.11%407.59K | 252.11%407.59K | 394.90%356.02K | 221.87%288.56K | 302.91%323.61K | 33.73%115.76K | 33.73%115.76K | 10,310.71%71.94K |
Current deferred liabilities | -15.50%453.83K | -4.14%527.91K | 16.84%614.97K | 16.84%614.97K | 15.21%530.33K | 37.43%537.05K | -17.12%550.72K | 171.29%526.35K | 171.29%526.35K | 1,334.26%460.31K |
Current liabilities | 27.66%5.75M | 43.77%5.62M | 96.32%5.51M | 96.32%5.51M | 166.80%5.04M | 282.94%4.51M | 138.38%3.91M | 257.81%2.81M | 257.81%2.81M | 218.60%1.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.58K |
Non current accrued expenses | -72.54%1.07K | -61.37%1.78K | 1,571.14%2.49K | 1,571.14%2.49K | 368.96%3.2K | 130.50%3.91K | 55.24%4.6K | -96.50%149 | -96.50%149 | -87.89%683 |
Long term provisions | ---- | ---- | ---- | ---- | -46.96%20.39K | -46.96%19.99K | -46.96%19.6K | -46.96%19.22K | -46.96%19.22K | 8.24%38.45K |
Total non current liabilities | 27.10%5.75M | 43.05%5.62M | 94.99%5.51M | 94.99%5.51M | 162.54%5.06M | 272.70%4.53M | 134.29%3.93M | 244.35%2.82M | 244.35%2.82M | 206.71%1.93M |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.77M | 0.00%8.77M | 0.00%8.77M | 0.00%8.77M | 0.00%8.77M | 0.00%8.77M | 17.86%8.77M | 17.86%8.77M | 17.86%8.77M | 16.69%8.77M |
-common stock | 0.00%8.77M | 0.00%8.77M | 0.00%8.77M | 0.00%8.77M | 0.00%8.77M | 0.00%8.77M | 17.86%8.77M | 17.86%8.77M | 17.86%8.77M | 16.69%8.77M |
Gains losses not affecting retained earnings | 14.95%2.08M | 58.46%2.08M | 58.46%2.08M | 58.46%2.08M | 40.73%1.81M | 66.06%1.81M | 20.47%1.31M | 20.47%1.31M | 20.47%1.31M | 72.79%1.29M |
Total equity | -49.20%344.66K | -40.37%491.03K | 8.66%657.86K | 8.66%657.86K | -3.55%647.42K | -14.53%678.41K | -2.77%823.49K | -18.04%605.44K | -18.04%605.44K | -39.21%671.22K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.