(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.97%825.81K | -53.97%825.81K | -59.75%1.79M | -59.75%1.79M | 57.93%4.46M | 57.93%4.46M | -17.72%2.82M | -17.72%2.82M | 28.77%3.43M | 28.77%3.43M |
-Cash and cash equivalents | -53.97%825.81K | -53.97%825.81K | -59.75%1.79M | -59.75%1.79M | 62.41%4.46M | 62.41%4.46M | -19.99%2.74M | -19.99%2.74M | 28.77%3.43M | 28.77%3.43M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --77.97K | --77.97K | ---- | ---- |
Receivables | 118.19%1.46M | 118.19%1.46M | 242.93%667.65K | 242.93%667.65K | -77.16%194.69K | -77.16%194.69K | 820.75%852.51K | 820.75%852.51K | 1,034.52%92.59K | 1,034.52%92.59K |
-Accounts receivable | 128.67%1.34M | 128.67%1.34M | 242.57%586.17K | 242.57%586.17K | -44.94%171.11K | -44.94%171.11K | 1,123.39%310.79K | 1,123.39%310.79K | 211.29%25.4K | 211.29%25.4K |
-Other receivables | 131.66%188.77K | 131.66%188.77K | 245.53%81.48K | 245.53%81.48K | -95.65%23.58K | -95.65%23.58K | 706.32%541.72K | 706.32%541.72K | --67.18K | --67.18K |
-Recievables adjustments allowances | ---72.38K | ---72.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 205.18%4.28M | 205.18%4.28M | 22.16%1.4M | 22.16%1.4M | 612.29%1.15M | 612.29%1.15M | 32.84%161.26K | 32.84%161.26K | --121.39K | --121.39K |
Prepaid assets | ---- | ---- | 0.36%538.09K | 0.36%538.09K | 62.03%536.15K | 62.03%536.15K | 44.25%330.9K | 44.25%330.9K | --229.39K | --229.39K |
Other current assets | --234.8K | --234.8K | ---- | ---- | 262.65%328.13K | 262.65%328.13K | 51.57%90.48K | 51.57%90.48K | --59.7K | --59.7K |
Total current assets | 54.42%6.8M | 54.42%6.8M | -33.93%4.4M | -33.93%4.4M | 56.54%6.66M | 56.54%6.66M | 8.25%4.26M | 8.25%4.26M | 47.20%3.93M | 47.20%3.93M |
Non current assets | ||||||||||
Net PPE | -13.11%249.91K | -13.11%249.91K | 50.84%287.62K | 50.84%287.62K | -49.14%190.68K | -49.14%190.68K | 1,071.29%374.93K | 1,071.29%374.93K | --32.01K | --32.01K |
-Gross PPE | -8.16%297.54K | -8.16%297.54K | 55.13%323.98K | 55.13%323.98K | -46.83%208.85K | -46.83%208.85K | 913.98%392.77K | 913.98%392.77K | -66.91%38.74K | -66.91%38.74K |
-Accumulated depreciation | -30.99%-47.63K | -30.99%-47.63K | -100.19%-36.36K | -100.19%-36.36K | -1.79%-18.16K | -1.79%-18.16K | -165.31%-17.85K | -165.31%-17.85K | 94.25%-6.73K | 94.25%-6.73K |
Goodwill and other intangible assets | -72.46%14.56K | -72.46%14.56K | -63.92%52.86K | -63.92%52.86K | -89.43%146.5K | -89.43%146.5K | 63.86%1.39M | 63.86%1.39M | --845.54K | --845.54K |
-Other intangible assets | -72.46%14.56K | -72.46%14.56K | -63.92%52.86K | -63.92%52.86K | -89.43%146.5K | -89.43%146.5K | 63.86%1.39M | 63.86%1.39M | --845.54K | --845.54K |
Total non current assets | -22.32%264.47K | -22.32%264.47K | 0.98%340.48K | 0.98%340.48K | -80.85%337.18K | -80.85%337.18K | 100.61%1.76M | 100.61%1.76M | --877.55K | --877.55K |
Total assets | 48.91%7.06M | 48.91%7.06M | -32.25%4.74M | -32.25%4.74M | 16.35%7M | 16.35%7M | 25.09%6.02M | 25.09%6.02M | 80.05%4.81M | 80.05%4.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.65%69.4K | 9.65%69.4K | -50.77%63.29K | -50.77%63.29K | -80.79%128.55K | -80.79%128.55K | --669.21K | --669.21K | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --514.06K | --514.06K | ---- | ---- |
-Current capital lease obligation | 9.65%69.4K | 9.65%69.4K | -50.77%63.29K | -50.77%63.29K | -17.14%128.55K | -17.14%128.55K | --155.15K | --155.15K | ---- | ---- |
Payables | 318.85%2.81M | 318.85%2.81M | -40.47%670.77K | -40.47%670.77K | -21.02%1.13M | -21.02%1.13M | 148.76%1.43M | 148.76%1.43M | 893.90%573.45K | 893.90%573.45K |
-accounts payable | 584.07%2.81M | 584.07%2.81M | -54.68%410.7K | -54.68%410.7K | 100.07%906.31K | 100.07%906.31K | 159.58%453K | 159.58%453K | 364.16%174.52K | 364.16%174.52K |
-Other payable | ---- | ---- | 18.01%260.07K | 18.01%260.07K | -77.36%220.38K | -77.36%220.38K | 144.02%973.51K | 144.02%973.51K | 1,884.86%398.94K | 1,884.86%398.94K |
Pension and other retirement benefit plans | 81.28%70.61K | 81.28%70.61K | 11.69%38.95K | 11.69%38.95K | 3,114.01%34.87K | 3,114.01%34.87K | -98.06%1.09K | -98.06%1.09K | --55.87K | --55.87K |
Current deferred liabilities | 13.64%304.41K | 13.64%304.41K | -17.73%267.87K | -17.73%267.87K | 20.37%325.6K | 20.37%325.6K | --270.49K | --270.49K | ---- | ---- |
Current liabilities | 212.61%3.25M | 212.61%3.25M | -35.58%1.04M | -35.58%1.04M | -31.75%1.62M | -31.75%1.62M | 276.17%2.37M | 276.17%2.37M | 990.73%629.32K | 990.73%629.32K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -24.82%179.43K | -24.82%179.43K | 568.28%238.66K | 568.28%238.66K | -80.23%35.71K | -80.23%35.71K | --180.62K | --180.62K | ---- | ---- |
-Long term capital lease obligation | -24.82%179.43K | -24.82%179.43K | 568.28%238.66K | 568.28%238.66K | -80.23%35.71K | -80.23%35.71K | --180.62K | --180.62K | ---- | ---- |
Total non current liabilities | -24.82%179.43K | -24.82%179.43K | 568.28%238.66K | 568.28%238.66K | -80.23%35.71K | -80.23%35.71K | --180.62K | --180.62K | --0 | --0 |
Total liabilities | 168.33%3.43M | 168.33%3.43M | -22.52%1.28M | -22.52%1.28M | -35.19%1.65M | -35.19%1.65M | 304.87%2.55M | 304.87%2.55M | 990.73%629.32K | 990.73%629.32K |
Shareholders'equity | ||||||||||
Share capital | 9.55%17.75M | 9.55%17.75M | 1.38%16.21M | 1.38%16.21M | 34.13%15.99M | 34.13%15.99M | 43.65%11.92M | 43.65%11.92M | -77.07%8.3M | -77.07%8.3M |
-common stock | 9.55%17.75M | 9.55%17.75M | 1.38%16.21M | 1.38%16.21M | 34.13%15.99M | 34.13%15.99M | 43.65%11.92M | 43.65%11.92M | -77.07%8.3M | -77.07%8.3M |
Retained earnings | -11.05%-15.33M | -11.05%-15.33M | -17.59%-13.81M | -17.59%-13.81M | -25.24%-11.74M | -25.24%-11.74M | -88.88%-9.38M | -88.88%-9.38M | 83.94%-4.96M | 83.94%-4.96M |
Gains losses not affecting retained earnings | 13.45%1.21M | 13.45%1.21M | -3.69%1.07M | -3.69%1.07M | 19.27%1.11M | 19.27%1.11M | 9.39%930.11K | 9.39%930.11K | 132.11%850.26K | 132.11%850.26K |
Total stockholders'equity | 4.81%3.63M | 4.81%3.63M | -35.26%3.46M | -35.26%3.46M | 54.20%5.35M | 54.20%5.35M | -17.01%3.47M | -17.01%3.47M | 59.95%4.18M | 59.95%4.18M |
Total equity | 4.81%3.63M | 4.81%3.63M | -35.26%3.46M | -35.26%3.46M | 54.20%5.35M | 54.20%5.35M | -17.01%3.47M | -17.01%3.47M | 59.95%4.18M | 59.95%4.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data