(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 96.51%7.12M | 16.70%3.62M | 437.69%3.1M | 1,355.69%577.37K | 39.66K | -91.74%5.4K | ||||
Operating revenue | 96.51%7.12M | 16.70%3.62M | 437.69%3.1M | 1,355.69%577.37K | --39.66K | ---- | ---- | ---- | ---- | -91.74%5.4K |
Cost of revenue | 96.32%4.81M | 15.29%2.45M | 372.97%2.12M | 223.96%449.09K | 138.63K | |||||
Gross profit | 96.91%2.31M | 19.78%1.17M | 664.24%980.39K | 229.63%128.28K | -98.96K | -91.74%5.4K | ||||
Operating expense | 14.54%3.72M | 26.45%3.25M | -48.91%2.57M | 11.36%5.03M | 1,440.68%4.52M | -83.97%293.28K | -31.27%1.83M | -15.22%2.66M | -3.59%3.14M | 224.16%3.26M |
Selling and administrative expenses | 18.41%2.62M | 60.61%2.21M | -44.09%1.38M | 4.62%2.46M | 2,515.85%2.35M | -33.72%90K | -73.37%135.79K | -71.10%509.84K | 114.02%1.76M | -13.92%824.27K |
-Selling and marketing expense | -31.62%119.24K | 71.13%174.37K | -67.79%101.89K | 150.47%316.34K | --126.3K | ---- | ---- | ---- | ---- | ---- |
-General and administrative expense | 22.70%2.5M | 59.77%2.04M | -40.60%1.28M | -3.65%2.15M | 2,375.52%2.23M | -33.72%90K | -73.37%135.79K | -71.10%509.84K | 114.02%1.76M | -13.92%824.27K |
Depreciation amortization depletion | -53.34%136.61K | -50.97%292.77K | -8.18%597.07K | 149.74%650.28K | 3,346.58%260.39K | -63.79%7.56K | -22.80%20.87K | 158.96%27.03K | --10.44K | ---- |
-Depreciation and amortization | -53.34%136.61K | -50.97%292.77K | -8.18%597.07K | 149.74%650.28K | 3,346.58%260.39K | -63.79%7.56K | -22.80%20.87K | 158.96%27.03K | --10.44K | ---- |
Other operating expenses | 29.67%968.12K | 25.09%746.59K | -68.89%596.84K | 0.77%1.92M | 872.71%1.9M | -88.30%195.73K | -21.28%1.67M | 55.66%2.13M | -43.87%1.37M | 5,075.05%2.43M |
Operating profit | 32.04%-1.41M | -30.56%-2.08M | 67.56%-1.59M | -6.20%-4.9M | -1,474.42%-4.62M | 83.97%-293.28K | 31.27%-1.83M | 15.22%-2.66M | 3.43%-3.14M | -246.15%-3.25M |
Net non-operating interest income (expenses) | 22.29%-32.52K | -25.38%-41.85K | 10.59%-33.38K | -5,438.87%-37.33K | -104.63%-674 | -1.03%14.55K | -29.08%14.7K | 111.52%20.72K | 73.61%-179.96K | -4.06%-681.97K |
Non-operating interest income | ---- | -83.05%505 | -73.12%2.98K | 124.18%11.08K | -66.02%4.94K | -1.03%14.55K | -29.08%14.7K | 38.37%20.72K | --14.98K | ---- |
Non-operating interest expense | -23.21%32.52K | 16.50%42.36K | -24.90%36.36K | 761.90%48.41K | --5.62K | ---- | ---- | ---- | -71.42%194.94K | 4.06%681.97K |
Other net income (expenses) | -438.69%-179.3K | 107.13%52.94K | -240.53%-742.56K | 351.19%528.41K | 59.27%117.12K | 73.53K | -97.07%21.35K | 729.17K | ||
Special income (charges) | ---256.77K | ---- | ---- | ---33.51K | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --256.77K | ---- | ---- | --33.51K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 46.33%77.47K | 107.13%52.94K | -232.15%-742.56K | 379.80%561.92K | 59.27%117.12K | --73.53K | ---- | -97.07%21.35K | --729.17K | ---- |
Income before tax | 21.42%-1.62M | 12.71%-2.07M | 46.37%-2.37M | 1.97%-4.41M | -2,093.48%-4.5M | 88.69%-205.2K | 30.73%-1.81M | -1.13%-2.62M | 34.13%-2.59M | -169.96%-3.93M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 21.42%-1.62M | 12.71%-2.07M | 46.37%-2.37M | 1.97%-4.41M | -2,093.48%-4.5M | 88.69%-205.2K | 30.73%-1.81M | 5.59%-2.62M | 29.44%-2.78M | -169.96%-3.93M |
Net income continuous operations | 21.42%-1.62M | 12.71%-2.07M | 46.37%-2.37M | 1.97%-4.41M | -2,093.48%-4.5M | 88.69%-205.2K | 30.73%-1.81M | -1.13%-2.62M | 34.13%-2.59M | -169.96%-3.93M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---184.46K | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 21.42%-1.62M | 12.71%-2.07M | 46.37%-2.37M | 1.97%-4.41M | -2,093.48%-4.5M | 88.69%-205.2K | 30.73%-1.81M | 5.59%-2.62M | 29.44%-2.78M | -169.96%-3.93M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 21.42%-1.62M | 12.71%-2.07M | 46.37%-2.37M | 1.97%-4.41M | -2,093.48%-4.5M | 88.69%-205.2K | 30.73%-1.81M | 5.59%-2.62M | 29.44%-2.78M | -169.96%-3.93M |
Diluted earnings per share | 27.27%-0.0008 | 21.43%-0.0011 | 74.07%-0.0014 | 49.34%-0.0054 | -709.34%-0.0107 | 89.76%-0.0013 | 74.60%-0.0129 | -1,251.40%-0.0506 | 99.98%-0.0037 | -6.67%-15.5554 |
Basic earnings per share | 27.27%-0.0008 | 21.43%-0.0011 | 74.07%-0.0014 | 49.34%-0.0054 | -709.34%-0.0107 | 89.76%-0.0013 | 74.60%-0.0129 | -1,251.40%-0.0506 | 99.98%-0.0037 | -6.67%-15.5554 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data