(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Aug 31, 2019 | (Q4)Aug 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -726.89%-2.01M | -154.54%-2.06M | -23.56%-1.54M | -240.20%-2.25M | -427.05%-513.49K | 376.86%320.12K | -103.79%-809.7K | -1.25M | 112.13%1.6M | 103.87%157K |
Net income from continuing operations | 140.80%726.93K | 82.17%-278.85K | 111.60%72.96K | 39.27%-5.19M | -169.55%-1.22M | -2.68%-1.78M | 54.54%-1.56M | ---628.81K | 70.00%-8.55M | 97.64%-451.1K |
Operating gains losses | -14,392.55%-1.46M | ---121.26K | --259.26K | -99.65%665 | 115.49%25.9K | 65.58%-10.08K | ---- | ---- | -26.54%191.35K | -172.93%-167.25K |
Depreciation and amortization | -18.21%891.39K | -66.82%361.63K | 205.48%1.11M | 51.92%3.39M | 2,559.90%844.01K | 51.92%1.09M | 44.98%1.09M | --363.29K | 3.71%2.23M | -98.17%31.73K |
Deferred tax | ---- | ---- | ---- | ---635.81K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | -4,287.12%-5.43M | -1,290.46%-5.05M | -472.37%-4.76M | 86.54%-1.54M | 88.25%-480.17K | 104.62%129.6K | 81.63%-363.43K | ---830.86K | -269.29%-11.47M | ---4.09M |
Change In working capital | -55.26%495.21K | 175.90%425.08K | 233.40%607.45K | -97.23%486.27K | -90.63%394.93K | -70.70%1.11M | -112.57%-560.04K | ---455.36K | 652.96%17.54M | 1,098.76%4.21M |
-Change in receivables | -487.62%-516.35K | --0 | --0 | -152.43%-262.67K | -5,152.52%-233.98K | 124.47%133.21K | --0 | ---161.9K | 195.47%501.04K | 124.19%4.63K |
-Change in prepaid assets | --1.5M | 264.75%569.68K | 44.32%-279.78K | -102.08%-12.62K | ---- | ---- | -314.39%-345.79K | ---502.46K | 248.49%607.23K | -98.70%9.36K |
-Change in payables and accrued expense | -488.79%-487.05K | 32.51%-144.6K | 324.51%887.23K | 129.82%761.56K | 754.25%641.54K | -84.83%125.28K | -244.41%-214.25K | --209K | -41.18%331.38K | -143.55%-98.06K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15,804.84%13.54M | 199.02%4.09M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 194.23%2.56M | --205.81K |
Cash from discontinued investing activities | 51.77%-622.2K | 73.98%-335.62K | ||||||||
Operating cash flow | -726.89%-2.01M | -154.54%-2.06M | -23.56%-1.54M | -328.98%-2.25M | -187.48%-513.49K | 376.85%320.12K | -91.91%-809.7K | ---1.25M | 106.77%982.56K | 96.66%-178.61K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -120.68%-710.38K | -2,111.85%-19.51M | -12,467.49%-4.03M | -1.27M | -1.95M | -321.91K | 969.96K | 32.55K | 0 | 0 |
Net PPE purchase and sale | ---710.38K | ---19.51M | ---4.03M | ---1.15M | ---760.6K | ---- | ---- | --0 | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---113.92K | ---1.19M | --71.75K | --969.96K | --32.55K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -120.68%-710.38K | -2,111.85%-19.51M | -12,467.49%-4.03M | -321.94%-1.27M | -1,627.35%-1.95M | -115,279.57%-321.91K | 7,390.05%969.96K | --32.55K | 98.33%-300.56K | -95.83%127.59K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -296.01%-342.79K | 33,291.81%28.73M | 27,552.03%18.72M | 275.45%2.25M | 6,938.04%2.49M | -86.56K | -86.56K | -68.21K | -103.94%-1.28M | -97.37%35.33K |
Net issuance payments of debt | -0.50%-86.99K | -0.49%-86.99K | -8,870.30%-2.59M | 278.52%2.28M | 6,938.04%2.49M | ---86.56K | ---86.56K | ---28.85K | -197.31%-1.28M | -97.31%35.33K |
Net common stock issuance | ---255.8K | 73,326.99%28.82M | --21.31M | ---20 | --39.34K | --0 | ---39.36K | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---39.34K | ---- | ---- | ---- | ---39.36K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -296.01%-342.79K | 33,291.81%28.73M | 27,552.03%18.72M | 275.45%2.25M | 6,938.04%2.49M | ---86.56K | ---86.56K | ---68.21K | -103.94%-1.28M | -97.37%35.33K |
Net cash flow | ||||||||||
Beginning cash position | 21,276.67%20.35M | 61,305.18%13.19M | -97.60%31.25K | 104.46%1.3M | -87.72%6.83K | -44.52%95.18K | -96.30%21.48K | --1.3M | 0.77%637.74K | -96.48%55.66K |
Current changes in cash | -3,363.52%-3.06M | 9,609.90%7.16M | 1,126.09%13.16M | -112.91%-1.27M | 255.62%24.42K | 23.78%-88.35K | 118.02%73.7K | ---1.28M | -12,371.94%-597.77K | 98.34%-15.69K |
End cash Position | 252,889.32%17.29M | 21,276.67%20.35M | 61,305.18%13.19M | -21.82%31.25K | -21.82%31.25K | -87.72%6.83K | -44.52%95.18K | --21.48K | -93.73%39.97K | -93.73%39.97K |
Free cash flow | -3,594.91%-2.72M | -2,564.60%-21.58M | -346.39%-5.57M | -446.45%-3.4M | -613.32%-1.27M | 36.40%-73.54K | -91.91%-809.7K | ---1.25M | 103.19%982.56K | 95.29%-178.61K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data