Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -61.27%1.61M | 0 | 0 | 4.14M | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating revenue | -61.27%1.61M | --0 | --0 | --4.14M | --0 | --0 | --0 | --0 | --0 | --0 |
| Cost of revenue | -94.19%1.17M | 129.18%20.09M | 8.77M | 7.59M | 512K | 0 | 0 | |||
| Gross profit | 102.74%437K | 251K | -54K | -81.91%-15.94M | -8.77M | -7.59M | -512K | 0 | 0 | |
| Operating expense | -20.96%14.98M | -16.36%18.95M | 230.77%22.66M | 160.73%7.75M | -12.16%6.18M | -96.23%6.85M | -12.76M | 7.03M | ||
| Selling and administrative expenses | -15.63%13.23M | --3.8M | --4.26M | -25.05%15.68M | 231.16%20.92M | 150.55%6.72M | -18.31%5.75M | -96.53%6.32M | ---13.29M | --7.03M |
| -General and administrative expense | -15.63%13.23M | ---- | ---- | -25.05%15.68M | 231.16%20.92M | 150.55%6.72M | -18.31%5.75M | -96.53%6.32M | ---13.29M | --7.03M |
| Research and development costs | --0 | ---- | ---- | 112.00%1.93M | 398.90%908K | ---- | ---- | --182K | ---- | ---- |
| Depreciation amortization depletion | 70.14%2.63M | ---- | ---- | 54.39%1.55M | 185.47%1M | ---- | ---- | --351K | ---- | ---- |
| -Depreciation and amortization | 70.14%2.63M | ---- | ---- | 54.39%1.55M | 185.47%1M | ---- | ---- | --351K | ---- | ---- |
| Other operating expenses | -342.71%-881K | ---- | ---- | -15.70%-199K | ---172K | ---881K | ---- | ---- | ---- | ---- |
| Operating profit | 58.32%-14.54M | -11.05%-34.9M | -358.71%-31.43M | -220.25%-15.34M | 4.88%-6.69M | 96.23%-6.85M | 12.76M | -7.03M | ||
| Net non-operating interest income expense | -12.96%-549K | -1,213.51%-486K | -114.74%-37K | 69.03%-586K | -79.57%218K | 3,237.50%251K | -1.89M | 1.07M | ||
| Non-operating interest income | ---- | ---- | ---- | 132.00%58K | --25K | 73.17%-575K | -44.61%591K | --0 | ---2.14M | --1.07M |
| Non-operating interest expense | -3.28%531K | ---- | ---- | 785.48%549K | 169.57%62K | -52.17%11K | --35K | 130.00%23K | --23K | --0 |
| Total other finance cost | 460.00%18K | ---- | ---- | ---5K | ---- | ---- | ---- | ---274K | ---- | ---- |
| Other net income (expense) | -69.36%1.39M | 9.08%4.53M | -86.24%4.15M | -106.04%-863K | -51.96%3.6M | 2,639.06%30.16M | 14.28M | 7.5M | ||
| Gain on sale of security | -87.49%868K | ---- | ---- | -14.35%6.94M | -73.70%8.1M | -82.80%2.56M | -48.76%3.84M | 2,692.00%30.79M | --14.91M | --7.5M |
| Earnings from equity interest | --0 | ---- | ---- | 60.99%-245K | 0.16%-628K | 83.15%-106K | ---240K | ---629K | ---629K | --0 |
| Special income (charges) | 123.97%519K | ---- | ---- | 34.81%-2.17M | ---3.32M | ---- | ---- | --0 | ---- | ---- |
| -Less:Impairment of capital assets | --0 | ---- | ---- | -34.81%2.17M | --3.32M | ---- | ---- | --0 | ---- | ---- |
| -Write off | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Gain on sale of business | --2.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Income before tax | 55.58%-13.71M | -2.78M | -5.14M | -12.98%-30.86M | -215.91%-27.31M | -166.77%-16.79M | -287.84%-2.87M | 112.87%23.56M | 25.15M | 1.53M |
| Income tax | -84.28%25K | 367.65%159K | 34K | 0 | 0 | 0 | 0 | 0 | ||
| Net income | 55.73%-13.73M | -2.81M | -5.14M | -13.42%-31.02M | -216.05%-27.35M | -166.77%-16.79M | -287.84%-2.87M | 112.87%23.56M | 25.15M | 1.53M |
| Net income continuous Operations | 55.73%-13.73M | ---2.81M | ---5.14M | -13.42%-31.02M | -216.05%-27.35M | -166.77%-16.79M | -287.84%-2.87M | 112.87%23.56M | --25.15M | --1.53M |
| Minority interest income | 55K | |||||||||
| Net income attributable to the parent company | 55.55%-13.79M | -2.81M | -5.14M | -13.42%-31.02M | -216.05%-27.35M | -166.77%-16.79M | -287.84%-2.87M | 112.87%23.56M | 25.15M | 1.53M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 55.55%-13.79M | -2.81M | -5.14M | -13.42%-31.02M | -216.05%-27.35M | -166.77%-16.79M | -287.84%-2.87M | 112.87%23.56M | 25.15M | 1.53M |
| Basic earnings per share | 64.62%-26.25 | -5.6303 | -10.4182 | -3.41%-74.2 | -213.89%-71.75 | -524.39%-43.75 | -1,272.56%-7.35 | 102.63%63 | 10.3089 | 0.6268 |
| Diluted earnings per share | 64.62%-26.25 | -5.6303 | -10.4182 | -3.41%-74.2 | -214.53%-71.75 | -524.39%-43.75 | -1,272.56%-7.35 | 102.61%62.65 | 10.3089 | 0.6268 |
| Dividend per share | ||||||||||
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- |