Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
Visa
V
| (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -91.18%3.73K | -86.78%7.09K | -17.23%37.26K | 50.19%45.02K | 50.19%45.02K | -93.02%42.29K | --53.63K | -99.50%7.43K | -97.94%29.98K | -97.94%29.98K |
| -Cash and cash equivalents | -91.18%3.73K | -86.78%7.09K | -17.23%37.26K | 50.19%45.02K | 50.19%45.02K | -24.70%42.29K | --53.63K | -94.95%7.43K | -73.77%29.98K | -73.77%29.98K |
| Receivables | -98.73%1.08K | -98.77%2.1K | 37.85%82.54K | -37.33%59.87K | -37.33%59.87K | -47.17%84.91K | --170.4K | 100.96%87.67K | -43.76%95.54K | -43.76%95.54K |
| -Accounts receivable | -99.33%564 | -99.63%627 | 37.89%82.54K | -23.00%59.86K | -23.00%59.86K | -39.38%84.34K | --170.1K | 179.37%69.53K | -52.63%77.74K | -52.63%77.74K |
| -Other receivables | -8.88%513 | 390.03%1.48K | ---- | -99.92%15 | -99.92%15 | -97.39%563 | --301 | -3.20%18.14K | 209.24%17.8K | 209.24%17.8K |
| Total current assets | -96.22%4.81K | -95.90%9.19K | 14.21%119.8K | -16.43%104.89K | -16.43%104.89K | -84.23%127.19K | --224.03K | -94.32%95.1K | -93.19%125.52K | -93.19%125.52K |
| Non current assets | ||||||||||
| Net PPE | -87.86%2.24K | -99.51%4.12K | -19.46%7.9K | -99.31%9.81K | -99.31%9.81K | -99.39%18.48K | --836.92K | -58.67%1.41M | -56.70%1.43M | -56.70%1.43M |
| -Gross PPE | -23.09%230.61K | -81.21%230.61K | 0.00%230.61K | -89.05%230.61K | -89.05%230.61K | -93.34%299.86K | --1.23M | -56.08%2.07M | -53.27%2.11M | -53.27%2.11M |
| -Accumulated depreciation | 18.84%-228.36K | 41.94%-226.49K | -0.86%-222.7K | 67.31%-220.8K | 67.31%-220.8K | 80.60%-281.38K | ---390.12K | 49.33%-661.38K | 43.83%-675.33K | 43.83%-675.33K |
| Investments and advances | -50.04%249.84K | -43.34%291.48K | -14.79%249.84K | -57.08%293.22K | -57.08%293.22K | -52.69%500.11K | --514.45K | -70.43%660.36K | -71.91%683.12K | -71.91%683.12K |
| Total non current assets | -51.39%252.08K | -78.13%295.6K | -14.94%257.74K | -85.66%303.03K | -85.66%303.03K | -87.61%518.59K | --1.35M | -63.81%2.07M | -63.63%2.11M | -63.63%2.11M |
| Total assets | -60.22%256.89K | -80.65%304.79K | -7.45%377.54K | -81.78%407.92K | -81.78%407.92K | -87.06%645.78K | --1.58M | -70.73%2.16M | -70.74%2.24M | -70.74%2.24M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -7.02%262.6K | -32.57%275.41K | 13.92%297.3K | -73.09%260.97K | -73.09%260.97K | -88.12%282.41K | --408.44K | -73.82%889.46K | -67.49%969.7K | -67.49%969.7K |
| -accounts payable | -7.02%262.6K | -32.57%275.41K | 13.71%295.88K | -69.81%260.21K | -69.81%260.21K | -64.58%282.41K | --408.44K | -14.36%816K | 17.69%861.81K | 17.69%861.81K |
| -Total tax payable | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -93.70%13K | 0.00%13K | 0.00%13K |
| -Other payable | ---- | ---- | 86.26%1.42K | -99.19%764 | -99.19%764 | ---- | ---- | --60.46K | --94.89K | --94.89K |
| Current debt and capital lease obligation | 0.16%1.26M | -1.54%1.24M | -17.67%1.2M | 18.15%1.46M | 18.15%1.46M | 23,513.25%1.26M | --1.26M | 5,893.72%1.25M | 3,695.57%1.24M | 3,695.57%1.24M |
| -Current debt | 0.30%1.26M | -1.42%1.24M | -17.99%1.2M | 18.83%1.46M | 18.83%1.46M | --1.26M | --1.26M | --1.24M | --1.23M | --1.23M |
| -Current capital lease obligation | -70.73%709 | -38.07%2.54K | 251.41%6.1K | -79.81%1.74K | -79.81%1.74K | -54.60%2.42K | --4.1K | -72.44%5.75K | -73.56%8.6K | -73.56%8.6K |
| Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --193.2K | 0.00%193.2K | 0.00%193.2K |
| Current liabilities | -1.15%1.52M | -9.13%1.52M | -12.87%1.5M | -28.27%1.72M | -28.27%1.72M | -35.29%1.54M | --1.67M | -31.74%2.33M | -25.27%2.4M | -25.27%2.4M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 9.96%3.73M | 9.08%3.66M | 9.60%3.62M | 0.39%3.3M | 0.39%3.3M | -40.47%3.39M | --3.35M | -47.95%3.31M | -47.95%3.29M | -47.95%3.29M |
| -Long term debt | 10.20%3.73M | 9.32%3.66M | 9.81%3.62M | 0.42%3.29M | 0.42%3.29M | -40.08%3.38M | --3.34M | -47.66%3.31M | -47.65%3.28M | -47.65%3.28M |
| -Long term capital lease obligation | --0 | --0 | --0 | -14.34%6.1K | -14.34%6.1K | -85.66%7.13K | --7.13K | -85.66%7.13K | -85.66%7.13K | -85.66%7.13K |
| Non current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --1.01M | 58.95%916.64K | 64.21%821.06K | 64.21%821.06K |
| Total non current liabilities | 9.96%3.73M | -16.23%3.66M | 9.60%3.62M | -19.67%3.3M | -19.67%3.3M | -47.55%3.39M | --4.36M | -39.08%4.23M | -39.72%4.11M | -39.72%4.11M |
| Total liabilities | 6.49%5.25M | -14.27%5.17M | 1.90%5.12M | -22.84%5.02M | -22.84%5.02M | -44.25%4.93M | --6.03M | -36.66%6.56M | -35.09%6.51M | -35.09%6.51M |
| Shareholders'equity | ||||||||||
| Share capital | -3.97%59.13M | -3.97%59.13M | 0.00%59.13M | 0.00%59.13M | 0.00%59.13M | 4.14%61.58M | --61.58M | 4.14%61.58M | 0.00%59.13M | 0.00%59.13M |
| -common stock | -3.97%59.13M | -3.97%59.13M | 0.00%59.13M | 0.00%59.13M | 0.00%59.13M | 4.14%61.58M | --61.58M | 4.14%61.58M | 0.00%59.13M | 0.00%59.13M |
| Retained earnings | -1.02%-68.82M | -0.58%-68.7M | -0.18%-68.58M | -0.49%-68.45M | -0.49%-68.45M | -0.61%-68.13M | ---68.3M | -2.11%-68.25M | -2.85%-68.12M | -2.85%-68.12M |
| Paid-in capital | 97.45%4.96M | 97.45%4.96M | 0.00%4.96M | 0.00%4.96M | 0.00%4.96M | -49.35%2.51M | --2.51M | -49.35%2.51M | 0.00%4.96M | 0.00%4.96M |
| Total stockholders'equity | -17.19%-4.74M | -9.39%-4.61M | -2.82%-4.49M | -8.29%-4.37M | -8.29%-4.37M | -11.42%-4.04M | ---4.22M | -51.19%-4.17M | -87.92%-4.03M | -87.92%-4.03M |
| Noncontrolling interests | -5.74%-257.55K | -5.75%-254.68K | -1.11%-249.06K | -4.56%-246.31K | -4.56%-246.31K | -8.09%-243.57K | ---240.85K | -5.70%-238.19K | -4.54%-235.58K | -4.54%-235.58K |
| Total equity | -16.54%-4.99M | -9.19%-4.87M | -2.73%-4.74M | -8.08%-4.61M | -8.08%-4.61M | -11.23%-4.29M | ---4.46M | -47.75%-4.4M | -80.00%-4.27M | -80.00%-4.27M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |