(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 146.03%743M | 49.72%265M | -55.46%200M | -67.14%953M | -96.25%25M | -74.39%302M | -67.22%177M | -12.65%449M | 13.46%2.9B | 23.75%667M |
Net income from continuing operations | 372.65%608M | 80.05%-170M | 152.94%189M | -3,346.00%-1.72B | -153.04%-291M | -229.65%-223M | -2,178.05%-852M | -141.22%-357M | 77.97%-50M | -12.75%-115M |
Operating gains losses | -1,000.00%-18M | ---5M | -1,771.43%-393M | 26.92%-19M | --0 | 122.22%2M | --0 | 12.50%-21M | -2,700.00%-26M | --25M |
Depreciation and amortization | -71.52%135M | -70.71%210M | -60.05%314M | -17.03%2.48B | -35.58%507M | -39.15%474M | -2.58%717M | 13.58%786M | 8.32%2.99B | 21.83%787M |
Deferred tax | 471.05%141M | 59.38%-78M | 576.92%62M | -1,407.41%-353M | -254.84%-110M | -153.52%-38M | -2,033.33%-192M | -225.00%-13M | 140.91%27M | -14.81%-31M |
Other non cash items | -50.00%5M | 4,600.00%376M | 125.00%36M | 67.44%72M | 1,366.67%38M | -50.00%10M | -33.33%8M | 14.29%16M | -24.56%43M | -115.00%-3M |
Change In working capital | -469.77%-159M | -136.01%-103M | -260.87%-37M | 217.61%187M | -816.67%-165M | -66.41%43M | 219.17%286M | 179.31%23M | -622.73%-159M | -125.00%-18M |
-Change in receivables | 83.93%-9M | -331.15%-141M | -132.30%-73M | 321.59%195M | -181.82%-36M | -130.43%-56M | 121.55%61M | 784.85%226M | 35.29%-88M | -45.68%44M |
-Change in prepaid assets | -62.16%14M | -64.91%20M | -42.62%-87M | 1,250.00%92M | 63.89%59M | -19.57%37M | 262.86%57M | -10.91%-61M | 65.22%-8M | 2.86%36M |
-Change in payables and accrued expense | -301.16%-173M | -85.37%36M | 186.79%138M | 21.05%-15M | -176.47%-188M | 184.31%86M | 192.86%246M | -337.31%-159M | -114.18%-19M | 39.29%-68M |
-Change in other current assets | -44.32%49M | -14.61%76M | -22.00%78M | -8.96%366M | -8.25%89M | -16.19%88M | -19.09%89M | 11.11%100M | --402M | --97M |
-Change in other current liabilities | 64.29%-40M | 43.71%-94M | -12.05%-93M | -1.12%-451M | 29.92%-89M | -6.67%-112M | -43.97%-167M | 15.31%-83M | -14,966.67%-446M | -4,333.33%-127M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 146.03%743M | 49.72%265M | -55.46%200M | -67.14%953M | -96.25%25M | -74.39%302M | -67.22%177M | -12.65%449M | 13.46%2.9B | 23.75%667M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -103.52%-124M | -204.60%-2.3B | 99.14%-18M | 203.75%4.59B | -9.18%969M | 633.64%3.52B | 173.80%2.2B | -13.05%-2.1B | -5.43%-4.43B | 77.24%1.07B |
Capital expenditure reported | -335.34%-1.08B | -321.67%-2.63B | 65.36%-1.53B | 59.54%-5.64B | 83.74%-363M | 90.57%-249M | 87.63%-623M | -9.39%-4.41B | -10.01%-13.94B | 9.82%-2.23B |
Net PPE purchase and sale | -80.03%753M | -81.60%519M | -69.13%690M | 6.78%10.16B | -59.62%1.33B | 90.36%3.77B | 36.83%2.82B | 2.90%2.24B | 11.88%9.51B | 7.18%3.3B |
Net business purchase and sale | --53M | --0 | --818M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --74M | --0 | --0 | --0 | --74M | --0 | --0 |
Net other investing changes | --154M | ---- | ---- | ---1M | --0 | --0 | --0 | ---1M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -103.52%-124M | -204.60%-2.3B | 99.14%-18M | 203.75%4.59B | -9.18%969M | 633.64%3.52B | 173.80%2.2B | -13.05%-2.1B | -5.43%-4.43B | 77.24%1.07B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 103.89%166M | 254.43%2.28B | -59.32%692M | -464.45%-5.37B | -23.12%-1.33B | -804.24%-4.27B | -170.97%-1.48B | 81.15%1.7B | -5.57%1.47B | -44.18%-1.08B |
Net issuance payments of debt | 104.15%175M | -110.96%-3.18B | -58.59%709M | -784.22%-5.25B | -21.41%-1.24B | -246.67%-4.21B | -172.51%-1.51B | 84.48%1.71B | -51.12%767M | -33.55%-1.02B |
Net common stock issuance | 500.00%4M | ---- | ---- | -96.26%28M | --0 | -100.13%-1M | ---- | ---- | --748M | --0 |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 76.36%-13M | 131,700.00%2.63B | -54.55%-17M | -270.73%-152M | -55.56%-84M | -1,000.00%-55M | -128.57%-2M | -200.00%-11M | -412.50%-41M | -384.21%-54M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 103.89%166M | 254.43%2.28B | -59.32%692M | -464.45%-5.37B | -23.12%-1.33B | -804.24%-4.27B | -170.97%-1.48B | 81.15%1.7B | -5.57%1.47B | -44.18%-1.08B |
Net cash flow | ||||||||||
Beginning cash position | 16.62%2.7B | 73.17%2.44B | 16.03%1.58B | -3.55%1.36B | 170.79%1.88B | 253.36%2.31B | 40.06%1.41B | -3.55%1.36B | -6.25%1.41B | -32.26%695M |
Current changes in cash | 276.80%785M | -71.96%251M | 1,549.06%874M | 437.25%172M | -150.53%-332M | -1,044.68%-444M | 353.54%895M | 113.18%53M | 36.25%-51M | 66.75%657M |
Effect of exchange rate changes | -193.33%-14M | -42.86%4M | -200.00%-12M | 4,500.00%46M | 250.00%28M | 350.00%15M | 600.00%7M | -100.00%-4M | 107.14%1M | 180.00%8M |
End cash Position | 84.17%3.47B | 16.62%2.7B | 73.17%2.44B | 16.03%1.58B | 16.03%1.58B | 170.79%1.88B | 253.36%2.31B | 40.06%1.41B | -3.55%1.36B | -3.55%1.36B |
Free cash flow | -743.40%-341M | -429.60%-2.36B | 66.48%-1.33B | 57.54%-4.69B | 78.40%-338M | 103.63%53M | 90.08%-446M | -12.61%-3.96B | -9.14%-11.04B | 19.16%-1.57B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data