(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -57.20%43.35M | -47.01%69.95M | -9.91%80.52M | -7.86%422.16M | -7.62%99.48M | -32.35%101.3M | 9.53%132.01M | 11.43%89.38M | 81.21%458.16M | 44.02%107.69M |
Net income from continuing operations | -22.51%23.6M | -37.61%29.02M | -56.21%27.05M | -53.07%167.53M | -63.69%28.79M | -65.12%30.46M | -54.78%46.51M | -29.40%61.78M | 108.16%356.95M | -5.98%79.27M |
Operating gains losses | 44.18%-427K | 52.04%-412K | 87.47%-498K | 71.73%-6.84M | 59.86%-1.24M | 91.09%-765K | 88.94%-859K | 16.23%-3.98M | -26.09%-24.18M | 69.80%-3.08M |
Depreciation and amortization | 2.37%46.37M | 8.39%49.5M | 8.28%49.61M | 19.99%184.45M | 12.67%47.67M | 14.71%45.3M | 24.33%45.66M | 30.17%45.81M | 17.68%153.73M | 22.04%42.31M |
Deferred tax | -130.06%-2.4M | -204.85%-6.22M | -161.72%-3.03M | 115.54%9.59M | -257.36%-9.25M | 269.89%8M | 395.76%5.94M | -7.28%4.9M | 211.42%4.45M | -31.37%5.88M |
Change In working capital | -325.42%-29.06M | -126.74%-7.32M | 113.70%3.34M | 174.59%44.07M | 224.40%28.19M | -50.64%12.89M | 284.98%27.37M | 48.94%-24.38M | -28.00%-59.08M | 53.32%-22.66M |
-Change in receivables | 136.64%7.18M | -92.73%6.13M | -49.07%9.65M | 1,648.47%145.09M | -4.46%61.42M | -151.90%-19.61M | 396.07%84.32M | 129.03%18.95M | 107.18%8.3M | 515.70%64.29M |
-Change in prepaid assets | 55.64%-6.72M | 322.97%4.51M | -7.07%19.72M | 64.72%-6.32M | 55.52%-10.37M | -625.34%-15.15M | -156.85%-2.02M | 438.90%21.22M | -1,091.42%-17.91M | -804.87%-23.32M |
-Change in payables and accrued expense | -132.97%-18.81M | 83.30%-7.52M | 76.99%-13.29M | -98.19%-62.41M | 67.60%-16.68M | 959.95%57.06M | -483.76%-45.02M | -487.69%-57.77M | -135.73%-31.49M | -89.30%-51.49M |
-Change in other current assets | 5.84%-580K | 50.00%-623K | -34.76%-880K | 11.79%-3.73M | -43.18%-1.22M | 28.70%-616K | -24.48%-1.25M | 56.93%-653K | -46.76%-4.23M | 29.93%-850K |
-Change in other current liabilities | -6.25%-9.83M | -20.85%-9.17M | -144.24%-12.23M | -29.66%-25.86M | 60.35%-4.01M | -118.39%-9.25M | -148.95%-7.59M | -97.13%-5.01M | -48.44%-19.94M | -48.50%-10.12M |
-Change in other working capital | -165.78%-298K | 39.44%-651K | 132.98%370K | -143.58%-2.7M | 18.95%-954K | -79.11%453K | -144.04%-1.08M | -140.67%-1.12M | 785.60%6.19M | -1.82%-1.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -57.20%43.35M | -47.01%69.95M | -9.91%80.52M | -7.86%422.16M | -7.62%99.48M | -32.35%101.3M | 9.53%132.01M | 11.43%89.38M | 81.21%458.16M | 44.02%107.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.34%-7.92M | 77.17%-7.72M | 14.99%-14.08M | -33.81%-373.16M | -447.78%-287.81M | 78.01%-34.96M | 21.10%-33.83M | 32.34%-16.57M | -32.71%-278.87M | 66.43%-52.54M |
Net PPE purchase and sale | 77.34%-7.92M | 66.23%-11.42M | 15.54%-14.08M | 36.24%-112.35M | 48.82%-26.89M | 37.92%-34.96M | 21.10%-33.83M | 31.90%-16.67M | -100.75%-176.21M | -53.37%-52.54M |
Net business purchase and sale | --0 | --3.7M | --0 | -154.05%-260.81M | ---260.92M | --0 | --0 | --108K | 16.10%-102.66M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.34%-7.92M | 77.17%-7.72M | 14.99%-14.08M | -33.81%-373.16M | -447.78%-287.81M | 78.01%-34.96M | 21.10%-33.83M | 32.34%-16.57M | -32.71%-278.87M | 66.43%-52.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -762.33%-69.53M | 62.05%-37.32M | -245.24%-58.35M | -182.90%-148.41M | -228.34%-25.1M | 89.57%-8.06M | -806.06%-98.35M | -95.99%-16.9M | -607.76%-52.46M | 79.79%19.56M |
Net issuance payments of debt | -378.28%-26.29M | -1,282.13%-22.35M | -77.30%-16.48M | -91.60%5.51M | -84.32%3.46M | -70.94%9.45M | -86.55%1.89M | -205.92%-9.29M | 3,735.18%65.62M | 38.39%22.09M |
Net common stock issuance | -103.94%-35.34M | 101.41%1.3M | -350.20%-34.24M | -30.35%-153.92M | -339.92%-36.57M | 84.22%-17.33M | ---92.42M | ---7.61M | -1,194.30%-118.08M | -63.46%-8.31M |
Cash dividends paid | ---7.5M | ---7.6M | ---7.63M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | -116.22%-400K | ---- | ---- | ---- | ---- | -193.65%-185K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -762.33%-69.53M | 62.05%-37.32M | -245.24%-58.35M | -182.90%-148.41M | -228.34%-25.1M | 89.57%-8.06M | -806.06%-98.35M | -95.99%-16.9M | -607.76%-52.46M | 79.79%19.56M |
Net cash flow | ||||||||||
Beginning cash position | -35.68%220.25M | -42.97%195.36M | -34.67%187.27M | 79.39%286.64M | 89.07%400.69M | 14.73%342.43M | 65.58%342.57M | 79.39%286.64M | 28.33%159.78M | -8.12%211.92M |
Current changes in cash | -158.52%-34.1M | 14,926.79%24.91M | -85.53%8.09M | -178.38%-99.41M | -385.69%-213.43M | 167.32%58.27M | -100.18%-168K | 18.69%55.91M | 259.42%126.83M | 205.41%74.71M |
Effect of exchange rate changes | 70.59%-5K | -188.89%-24K | -77.78%4K | 53.85%40K | -14.29%12K | -666.67%-17K | 2,600.00%27K | 125.00%18K | 360.00%26K | 1,300.00%14K |
End cash Position | -53.54%186.14M | -35.68%220.25M | -42.97%195.36M | -34.67%187.27M | -34.67%187.27M | 89.07%400.69M | 14.73%342.43M | 65.58%342.57M | 79.39%286.64M | 79.39%286.64M |
Free cash flow | -48.77%31.39M | -39.69%56.22M | 0.74%62.99M | 18.02%282.09M | 40.82%65.08M | -21.47%61.26M | 42.29%93.22M | 26.88%62.53M | 99.38%239.02M | 78.43%46.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data