(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 166.59%180.2M | 104.79%52.6M | 20.80%-496.8M | -380.35%-2.54B | -27.73%-539.9M | -172.43%-270.6M | -331.47%-1.1B | -230.88%-627.3M | -75.73%904.3M | -119.87%-422.7M |
Other non cash items | 116.67%100K | 84.00%-400K | -300.00%-2M | -47,450.00%-190.2M | -20,833.33%-186.6M | -150.00%-600K | 24.24%-2.5M | -162.50%-500K | -107.55%-400K | -30.77%900K |
Change In working capital | 204.26%141.9M | 356.06%90.9M | -363.64%-87M | 268.76%85.9M | 467.43%224.5M | -4,760.71%-136.1M | -315.15%-35.5M | 1,042.86%33M | 41.09%-50.9M | -393.75%-61.1M |
-Change in receivables | 439.86%74.5M | -8.07%90M | -15.55%-201.4M | 72.73%-9.6M | 87.28%53M | -75.27%13.8M | 22.38%97.9M | 12.54%-174.3M | -682.22%-35.2M | -68.49%28.3M |
-Change in inventory | 22.59%-18.5M | -937.50%-13.4M | 565.96%21.9M | 45.35%-38.2M | 70.29%-11.2M | -4.82%-23.9M | 139.02%1.6M | 11.32%-4.7M | 25.24%-69.9M | -269.61%-37.7M |
-Change in other current liabilities | 168.17%85.9M | 110.59%14.3M | -56.37%92.5M | 146.68%133.7M | 453.38%182.7M | -251.96%-126M | -127.27%-135M | 5.42%212M | 367.24%54.2M | 12.07%-51.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 244.41%462.2M | 38.64%350.9M | -44.25%170.1M | 35.24%1.39B | 239.49%692.9M | -51.31%134.2M | -13.76%253.1M | 21.51%305.1M | 3.02%1.02B | -31.33%204.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | 10.89%-31.9M | ---- | ---- | ---- | ---- | -442.42%-35.8M | ---- |
Net intangibles purchase and sale | ---- | ---- | ---- | -96.18%-30.8M | ---- | ---- | ---- | ---- | -76.40%-15.7M | ---- |
Net other investing changes | 77.00%-4.9M | 93.53%-1.1M | 62.42%-5.6M | ---- | ---- | ---21.3M | ---17M | -5.67%-14.9M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2.39%-244.7M | 27.94%-240.1M | 10.50%-254M | -27.82%-1.3B | -42.67%-433.3M | 1.76%-250.7M | -30.36%-333.2M | -39.60%-283.8M | -61.99%-1.02B | -68.25%-303.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 50.00%-50M | -150.00%-100M | 20.00%600M | 300.00%400M | ---200M | 0.00%-100M | --200M | 600.00%500M | -136.36%-200M | --0 |
Cash dividends paid | --0 | --0 | 0.00%-546.2M | -3.84%-546.2M | --0 | --0 | --0 | -3.84%-546.2M | -3.99%-526M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 49.07%-51.9M | -151.62%-102M | 206.37%51.8M | 78.94%-154.9M | -8,312.50%-201.9M | 0.39%-101.9M | 8,333.33%197.6M | 92.25%-48.7M | -2,370.06%-735.5M | -100.69%-2.4M |
Net cash flow | ||||||||||
Beginning cash position | -33.88%359.1M | -17.69%350.3M | -15.58%382.4M | -61.68%453M | -41.50%324.7M | -14.73%543.1M | -29.23%425.6M | -61.68%453M | 50.84%1.18B | -22.66%555M |
Current changes in cash | 175.82%165.6M | -92.51%8.8M | -17.15%-32.1M | 90.32%-70.6M | 156.57%57.7M | -166.67%-218.4M | 230.99%117.5M | 95.28%-27.4M | -282.98%-729M | -121.96%-102M |
End cash Position | 61.60%524.7M | -33.88%359.1M | -17.69%350.3M | -15.58%382.4M | -15.58%382.4M | -41.50%324.7M | -14.73%543.1M | -29.23%425.6M | -61.68%453M | -61.68%453M |
Free cash flow | 244.41%462.2M | 38.64%350.9M | -44.25%170.1M | 35.90%1.32B | 312.79%629.5M | -55.86%134.2M | -4.53%253.1M | 21.51%305.1M | -0.62%972.7M | -45.86%152.5M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data