(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.49%-1.97M | 60.18%-10.83M | 86.54%-851.65K | 77.21%-1.71M | 59.94%-3.51M | -3.59%-4.75M | -40.42%-27.19M | -60.76%-6.33M | -75.91%-7.52M | -38.07%-8.76M |
Net income from continuing operations | 79.00%-2.09M | 31.73%-18.23M | 73.14%-1.65M | 84.13%-1.13M | 31.07%-5.49M | -82.34%-9.96M | 21.32%-26.7M | 0.24%-6.15M | -26.97%-7.13M | 37.55%-7.97M |
Operating gains losses | 133.89%484.04K | -244.50%-595.77K | -165.72%-482.56K | -98.89%8.03K | -205.21%-328.19K | 146.76%206.95K | 160.41%412.29K | 72.63%-181.6K | 358.10%724.53K | 307.78%311.93K |
Depreciation and amortization | -89.37%120.14K | -44.73%2.51M | -89.41%122.22K | -87.19%146.81K | -2.28%1.11M | 2.61%1.13M | 12.09%4.53M | 4.23%1.15M | 14.06%1.15M | 15.36%1.13M |
Asset impairment expenditure | --0 | --4.56M | --236.19K | --0 | --3.84M | --480.1K | --0 | --0 | --0 | --0 |
Unrealized gains and losses of investment securities | --0 | 61.56%378.43K | 253.96%103.26K | -48.70%-2.17K | -45.25%100.05K | 47.70%177.28K | -72.72%234.23K | -109.89%-67.07K | -100.19%-1.46K | -51.98%182.73K |
Remuneration paid in stock | -98.20%57.74K | 150.48%3.84M | -80.38%99.38K | -78.49%126.16K | 13.63%403.39K | 3,755.82%3.21M | -79.43%1.53M | 48.31%506.58K | 135.36%586.51K | -88.25%355.01K |
Other non cashItems | 423.14%12.41K | -6,147.98%-4.91M | 118.26%3.09K | -11,099.61%-2.01M | -15,227.04%-2.91M | 103.76%2.37K | -501.09%-78.66K | -157.90%-16.91K | -1,011.04%-17.91K | 193.41%19.27K |
Change In working capital | -245,168.28%-556.31K | 123.00%1.64M | 145.67%718.33K | 140.56%1.15M | 91.90%-226.51K | -99.69%227 | -346.49%-7.12M | -314.01%-1.57M | -617.31%-2.82M | -227.23%-2.8M |
-Change in receivables | 349.13%610.74K | 89.90%-728.72K | -4.61%-1.52M | 163.52%1.91M | 66.25%-870.54K | -43.69%-245.15K | -6,651.95%-7.22M | -1,539.51%-1.46M | -2,348.75%-3.01M | -792.57%-2.58M |
-Change in prepaid assets | 67.79%-117.68K | -60.21%316.72K | -66.98%192.95K | -59.85%154.32K | 1,404.71%334.86K | -87.37%-365.4K | 230.66%795.93K | 1,475.19%584.31K | -13.36%384.39K | -94.52%22.25K |
-Change in payables and accrued expense | -271.81%-1.05M | 392.92%2.05M | ---- | ---- | 229.63%309.17K | 39.24%610.78K | -119.41%-699.78K | ---- | ---- | -111.47%-238.51K |
Cash from discontinued investing activities | 0 | 0 | 0 | 17.30%-1.14M | 0 | 0 | -166.23%-638.72K | |||
Operating cash flow | 58.49%-1.97M | 61.79%-10.83M | 86.54%-851.65K | 77.21%-1.71M | 62.66%-3.51M | 6.66%-4.75M | -36.57%-28.33M | -54.64%-6.33M | -63.85%-7.52M | -42.74%-9.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.14K | 55.63%-269.58K | 0 | -178.15%-269.58K | 0 | 0 | -325.88%-607.53K | -919.64%-392.53K | -113.44%-96.92K | -11.5K |
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---113.96K | --2.92K | ---96.92K | ---5.34K |
Net intangibles purchas and sale | ---- | --0 | --0 | --0 | ---- | ---- | 50.00%-250K | --0 | --0 | --0 |
Net business purchase and sale | ---- | --31.78K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment purchase and sale | ---22.14K | -23.72%-301.36K | --0 | ---301.36K | --0 | --0 | ---243.58K | ---395.45K | --0 | ---6.16K |
Cash from discontinued investing activities | 0 | 0 | 0 | 12.73M | 0 | 0 | ||||
Investing cash flow | ---22.14K | -102.22%-269.58K | --0 | -178.15%-269.58K | --0 | --0 | 4,407.45%12.12M | -919.64%-392.53K | -113.44%-96.92K | --12.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 118.94%568.72K | -51.09%-3.13M | 49.10%-25.22K | 78.75%-54.78K | 84.34%-43.11K | -102.02%-3M | -105.42%-2.07M | -283.67%-49.54K | -1,582.25%-257.77K | -373.32%-275.25K |
Net issuance payments of debt | 601.31%272.28K | -32.14%-189.05K | 49.03%-25.25K | -35.38%-54.78K | -32.70%-54.71K | -358.81%-54.31K | -10.63%-143.07K | -283.67%-49.54K | -164.05%-40.46K | 29.10%-41.23K |
Net common stock issuance | 110.02%296.44K | -53.55%-2.96M | --34 | --0 | --0 | -100.54%-2.96M | -105.02%-1.93M | --0 | ---217.31K | ---234.02K |
Proceeds from stock option exercised by employees | --0 | --20.25K | --0 | --0 | --11.6K | --8.65K | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | 0 | 0 | 0 | |||||||
Financing cash flow | 118.94%568.72K | -51.09%-3.13M | 49.10%-25.22K | 78.75%-54.78K | 84.34%-43.11K | -102.02%-3M | -105.42%-2.07M | -283.67%-49.54K | -1,582.25%-257.77K | -373.32%-275.25K |
Net cash flow | ||||||||||
Beginning cash position | -83.76%2.76M | -51.84%16.98M | -84.70%3.63M | -82.07%5.67M | -67.72%9.22M | -51.84%16.98M | 101.20%35.26M | -39.59%23.75M | -26.80%31.62M | -42.67%28.57M |
Current changes in cash | 81.61%-1.43M | 22.19%-14.22M | 87.04%-876.87K | 74.12%-2.04M | -216.61%-3.55M | -16.01%-7.76M | -203.07%-18.28M | -66.88%-6.77M | -102.78%-7.87M | 145.86%3.05M |
End cash Position | -85.58%1.33M | -83.76%2.76M | -83.76%2.76M | -84.70%3.63M | -82.07%5.67M | -67.72%9.22M | -51.84%16.98M | -51.84%16.98M | -39.59%23.75M | -26.80%31.62M |
Free cash from | 58.49%-1.97M | 62.27%-10.83M | 86.53%-851.65K | 77.50%-1.71M | 62.68%-3.51M | 11.27%-4.75M | -35.07%-28.7M | -56.40%-6.32M | -64.25%-7.61M | -42.82%-9.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data