(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.43%20.57M | -18.36%93.56M | -12.28%115.51M | -47.03%80.45M | -47.03%80.45M | -41.78%99.99M | -39.37%114.6M | -36.15%131.68M | -32.65%151.88M | -32.65%151.88M |
-Cash and cash equivalents | -79.43%20.57M | -18.36%93.56M | -10.86%115.51M | -46.29%80.45M | -46.29%80.45M | -38.93%99.99M | -36.70%114.6M | -34.63%129.57M | -31.14%149.77M | -31.14%149.77M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -73.66%2.11M | -73.66%2.11M | -73.66%2.11M |
Receivables | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -82.39%31K | -82.39%31K |
-Accounts receivable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -82.39%31K | -82.39%31K |
Other current assets | -15.04%2.43M | -57.25%2.55M | 11.16%2.42M | 23.15%2.83M | 23.15%2.83M | --2.87M | --5.96M | --2.18M | -37.25%2.3M | -37.25%2.3M |
Total current assets | -77.63%23.01M | -20.28%96.11M | -11.90%117.93M | -46.00%83.28M | -46.00%83.28M | -41.10%102.85M | -37.54%120.56M | -36.04%133.86M | -32.76%154.21M | -32.76%154.21M |
Non current assets | ||||||||||
Net PPE | -11.86%40.26M | -13.02%41.36M | -13.05%42.71M | -10.28%44.95M | -10.28%44.95M | -11.49%45.68M | -10.86%47.54M | -10.97%49.12M | -12.41%50.09M | -12.41%50.09M |
-Gross PPE | -0.68%75.41M | -1.65%75.21M | -2.02%75.31M | -0.01%76.27M | -0.01%76.27M | -0.88%75.93M | -0.43%76.48M | -0.36%76.86M | -1.75%76.28M | -1.75%76.28M |
-Accumulated depreciation | -16.19%-35.15M | -17.02%-33.86M | -17.52%-32.6M | -19.65%-31.33M | -19.65%-31.33M | -21.03%-30.25M | -23.27%-28.93M | -26.28%-27.74M | -28.09%-26.18M | -28.09%-26.18M |
Other non current assets | 5,922.92%51.5M | --815K | --828K | ---- | ---- | --855K | ---- | ---- | ---- | ---- |
Total non current assets | 97.19%91.76M | -11.30%42.17M | -11.36%43.54M | -10.28%44.95M | -10.28%44.95M | -9.83%46.53M | -10.86%47.54M | -10.97%49.12M | -12.41%50.09M | -12.41%50.09M |
Total assets | -23.18%114.76M | -17.74%138.28M | -11.76%161.47M | -37.24%128.22M | -37.24%128.22M | -33.96%149.39M | -31.77%168.11M | -30.81%182.98M | -28.70%204.3M | -28.70%204.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 128.73%6.9M | 154.23%6.01M | 76.66%3.45M | 306.90%6.49M | 306.90%6.49M | -7.28%3.02M | -6.90%2.36M | -35.66%1.95M | -23.83%1.6M | -23.83%1.6M |
-accounts payable | 128.73%6.9M | 154.23%6.01M | 76.66%3.45M | 306.90%6.49M | 306.90%6.49M | -7.28%3.02M | -6.90%2.36M | -35.66%1.95M | -23.83%1.6M | -23.83%1.6M |
Current accrued expenses | 13.34%4.81M | 69.91%4.95M | 27.31%4.54M | 42.38%4.1M | 42.38%4.1M | 44.55%4.24M | 12.24%2.92M | 33.00%3.56M | 2.38%2.88M | 2.38%2.88M |
Current debt and capital lease obligation | 14.02%2.89M | 14.13%2.8M | -82.16%2.72M | -75.98%2.61M | -75.98%2.61M | -61.14%2.53M | 13.55%2.46M | 627.95%15.24M | 436.87%10.88M | 436.87%10.88M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.86M | --8.57M | --8.57M |
-Current capital lease obligation | 14.02%2.89M | 14.13%2.8M | 14.25%2.72M | 13.31%2.61M | 13.31%2.61M | 13.43%2.53M | 13.55%2.46M | 13.66%2.38M | 13.82%2.31M | 13.82%2.31M |
Current liabilities | 38.35%20.94M | 55.93%17.76M | -40.31%14.09M | -5.81%18.44M | -5.81%18.44M | -15.46%15.14M | 2.98%11.39M | 119.28%23.6M | 77.19%19.58M | 77.19%19.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.22%14.38M | -14.14%15.12M | -55.08%15.85M | -58.42%16.29M | -58.42%16.29M | -61.78%16.96M | -63.91%17.61M | -27.98%35.28M | -20.27%39.19M | -20.27%39.19M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.84%16.41M | -25.68%20.34M | -25.68%20.34M |
-Long term capital lease obligation | -15.22%14.38M | -14.14%15.12M | -16.01%15.85M | -13.58%16.29M | -13.58%16.29M | -15.57%16.96M | -14.81%17.61M | -11.19%18.87M | -13.48%18.85M | -13.48%18.85M |
Derivative product liabilities | 22.44%3.11M | 78.34%4.27M | 3,243.44%4.08M | --2.64M | --2.64M | 886.77%2.54M | 1,158.95%2.39M | -71.16%122K | --0 | --0 |
Other non current liabilities | 80.12%140.06M | 71.20%129.42M | 140.70%101.3M | 170.25%77.31M | 170.25%77.31M | 72.76%77.76M | 71.62%75.6M | -58.08%42.08M | -72.40%28.61M | -72.40%28.61M |
Total non current liabilities | 61.99%157.54M | 55.66%148.81M | 56.45%121.23M | 41.95%96.23M | 41.95%96.23M | 8.49%97.26M | 2.74%95.6M | -48.28%77.49M | -55.78%67.79M | -55.78%67.79M |
Total liabilities | 58.81%178.49M | 55.69%166.57M | 33.86%135.31M | 31.25%114.68M | 31.25%114.68M | 4.51%112.39M | 2.77%106.99M | -37.05%101.09M | -46.84%87.37M | -46.84%87.37M |
Shareholders'equity | ||||||||||
Share capital | 20.00%12K | 20.00%12K | 20.00%12K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
-common stock | 20.00%12K | 20.00%12K | 20.00%12K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -29.84%-665.08M | -28.72%-625.87M | -22.81%-569.21M | -25.97%-537.31M | -25.97%-537.31M | -21.14%-512.21M | -22.31%-486.21M | -6.70%-463.51M | -2.89%-426.54M | -2.89%-426.54M |
Paid-in capital | 9.50%601.34M | 9.18%597.57M | 9.16%595.35M | 1.36%550.85M | 1.36%550.85M | 1.42%549.19M | 1.40%547.32M | 1.32%545.38M | 1.25%543.46M | 1.25%543.46M |
Total stockholders'equity | -272.25%-63.72M | -146.28%-28.29M | -68.06%26.15M | -88.42%13.55M | -88.42%13.55M | -68.83%36.99M | -57.04%61.12M | -21.18%81.89M | -4.29%116.93M | -4.29%116.93M |
Total equity | -272.25%-63.72M | -146.28%-28.29M | -68.06%26.15M | -88.42%13.55M | -88.42%13.55M | -68.83%36.99M | -57.04%61.12M | -21.18%81.89M | -4.29%116.93M | -4.29%116.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data