(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.71%24.45M | -50.41%14.41M | -71.69%3.14M | 90.54%97.2M | 39.13%17.83M | 229.94%39.25M | 407.32%29.05M | -46.19%11.07M | -47.54%51.02M | 55.45%12.82M |
Net income from continuing operations | -71.27%4.93M | -62.36%4.44M | -80.66%2.39M | -36.97%56.32M | -36.80%15M | -30.13%17.15M | -45.68%11.79M | -36.10%12.37M | -1.59%89.36M | -2.34%23.74M |
Operating gains losses | ---- | ---- | ---- | -44.53%71K | ---- | ---- | ---- | ---- | 266.23%128K | ---- |
Depreciation and amortization | 16.03%5.58M | 11.73%5.2M | 13.39%4.95M | 9.91%18.6M | 14.20%4.78M | 17.89%4.81M | 5.99%4.66M | 2.11%4.36M | 3.82%16.93M | -0.55%4.18M |
Deferred tax | ---- | ---- | ---- | -300.51%-1.17M | ---- | ---- | ---- | ---- | 149.57%584K | ---- |
Other non cash items | 26.83%-791K | 115.07%1.26M | 106.90%58K | 20.83%1.16M | 77.09%2.5M | -208.75%-1.08M | 34.87%584K | 55.25%-840K | 10.47%960K | -41.90%1.41M |
Change In working capital | -17.30%13.73M | -78.78%2.03M | -1.89%-6.91M | 122.16%14.21M | 71.96%-5.16M | 184.87%16.6M | 142.04%9.54M | -94.46%-6.78M | -235.72%-64.14M | 25.27%-18.39M |
-Change in inventory | -70.03%3.71M | 30.98%-323K | -53.96%1.88M | 486.75%24.38M | -55.86%8.38M | 479.77%12.39M | 96.70%-468K | 152.12%4.08M | 71.51%-6.3M | 173.90%18.98M |
-Change in payables and accrued expense | -31.21%3.16M | -48.65%2.51M | 14.92%-12.75M | -11.62%-6.68M | 90.32%-1.16M | 330.80%4.59M | 261.39%4.89M | -517.55%-14.99M | 7.27%-5.98M | 8.69%-11.99M |
-Change in other working capital | 1,944.62%6.86M | -103.14%-161K | -3.94%3.97M | 93.27%-3.49M | 51.25%-12.37M | 97.86%-372K | 152.00%5.12M | 450.47%4.13M | -647.53%-51.85M | -37.89%-25.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -37.71%24.45M | -50.41%14.41M | -71.69%3.14M | 90.54%97.2M | 39.13%17.83M | 229.94%39.25M | 407.32%29.05M | -46.19%11.07M | -47.54%51.02M | 55.45%12.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.94%-7.92M | 71.76%-9.55M | 4.38%-6.35M | -87.33%-53.06M | -6.45%-6.69M | 30.78%-5.92M | -429.30%-33.82M | 6.54%-6.64M | 16.70%-28.33M | -4.35%-6.28M |
Capital expenditure reported | -40.14%-8.33M | 71.76%-9.55M | 3.85%-6.4M | -86.95%-53.12M | -6.11%-6.69M | 30.55%-5.95M | -425.18%-33.83M | 6.36%-6.66M | 16.66%-28.41M | -4.51%-6.3M |
Net PPE purchase and sale | 1,263.33%409K | -60.00%4K | 269.23%48K | -38.37%53K | --0 | 114.29%30K | -80.77%10K | --13K | -2.27%86K | 100.00%20K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.94%-7.92M | 71.76%-9.55M | 4.38%-6.35M | -87.33%-53.06M | -6.45%-6.69M | 30.78%-5.92M | -429.30%-33.82M | 6.54%-6.64M | 16.70%-28.33M | -4.35%-6.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 35.33%-5.23M | -7.65%-6.65M | 8.45%-6.7M | 29.45%-46.29M | -20.09%-24.72M | 15.35%-8.08M | 66.07%-6.18M | 57.66%-7.32M | 32.45%-65.62M | 66.67%-20.58M |
Net common stock issuance | ---- | ---- | ---- | 77.02%-6.9M | ---3.7M | ---- | ---- | ---- | 28.25%-30M | --0 |
Cash dividends paid | -6.92%-5.23M | -6.94%-5.23M | -7.00%-4.85M | -3.81%-35.24M | -1.73%-20.94M | -7.48%-4.89M | -7.17%-4.89M | -6.29%-4.53M | 35.27%-33.95M | 47.81%-20.58M |
Net other financing activities | --0 | -10.35%-1.43M | 33.54%-1.85M | -148.15%-4.16M | ---77K | 200.00%1K | -11.83%-1.3M | -439.26%-2.79M | 42.09%-1.68M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.33%-5.23M | -7.65%-6.65M | 8.45%-6.7M | 29.45%-46.29M | -20.09%-24.72M | 15.35%-8.08M | 66.07%-6.18M | 57.66%-7.32M | 32.45%-65.62M | 66.67%-20.58M |
Net cash flow | ||||||||||
Beginning cash position | -0.03%116.07M | -7.23%117.86M | -1.66%127.78M | -24.84%129.93M | -1.82%141.35M | -22.69%116.1M | -24.85%127.05M | -24.84%129.93M | -16.40%172.86M | -38.04%143.98M |
Current changes in cash | -55.26%11.3M | 83.59%-1.8M | -243.76%-9.91M | 94.99%-2.15M | 3.37%-13.58M | 507.46%25.25M | 42.03%-10.94M | 24.24%-2.88M | -26.61%-42.93M | 76.40%-14.05M |
End cash Position | -9.90%127.37M | -0.03%116.07M | -7.23%117.86M | -1.66%127.78M | -1.66%127.78M | -1.82%141.35M | -22.69%116.1M | -24.85%127.05M | -24.84%129.93M | -24.84%129.93M |
Free cash flow | -51.61%16.11M | 201.70%4.85M | -173.86%-3.26M | 95.05%44.09M | 71.07%11.14M | 898.80%33.3M | -568.49%-4.77M | -67.20%4.42M | -64.21%22.6M | 194.17%6.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data