(Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.32%5.05M | 15.03%5M | 15.03%5M | 94.69%7.7M | 443.74%9.26M | 720.14%8.47M | 111.72%4.35M | 111.72%4.35M | 34.94%3.96M | -57.22%1.7M |
-Cash and cash equivalents | -8.87%5.01M | 298.64%4.97M | 298.64%4.97M | 105.52%6.68M | 431.84%8.09M | 714.88%5.5M | -2.28%1.25M | -2.28%1.25M | 38.97%3.25M | -52.39%1.52M |
-Accounts receivable | -87.10%62K | 65.98%76.63K | 65.98%76.63K | 40.53%59.89K | 103.83%55.25K | 949.03%480.47K | 29.62%46.17K | 29.62%46.17K | -20.09%42.62K | -45.25%27.11K |
Total current assets | -46.32%5.2M | 13.16%5.15M | 13.16%5.15M | 94.66%8.01M | 437.71%10.15M | 665.13%9.68M | 112.74%4.55M | 112.74%4.55M | 35.31%4.12M | -54.11%1.89M |
Non current assets | ||||||||||
-Accumulated depreciation | -116.02%-80.27K | -127.90%-70.11K | -127.90%-70.11K | -137.40%-58.89K | -143.93%-47.83K | -143.73%-37.16K | -160.90%-30.76K | -160.90%-30.76K | -230.09%-24.81K | -483.51%-19.61K |
-Long term equity investment | 9.51%179.66K | -63.93%69.73K | -63.93%69.73K | 44.10%265.28K | 191.48%133.03K | 1,435.23%164.06K | 495.45%193.33K | 495.45%193.33K | 268.25%184.1K | -35.31%45.64K |
-Other intangible assets | --1.02M | 20.79%1.01M | 20.79%1.01M | --986.36K | 33.84%960.09K | ---- | --838.57K | --838.57K | ---- | 47.63%717.35K |
Regulatory assets | -87.10%62K | 65.98%76.63K | 65.98%76.63K | 40.53%59.89K | 103.83%55.25K | 949.03%480.47K | 29.62%46.17K | 29.62%46.17K | -20.09%42.62K | -45.25%27.11K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 52.77%188.23K | -7.81%131.22K | -7.81%131.22K | 29.30%179.83K | 62.11%152.97K | 54.22%123.22K | 82.65%142.35K | 82.65%142.35K | 92.32%139.08K | 33.77%94.37K |
-Current capital lease obligation | 52.77%188.23K | -7.81%131.22K | -7.81%131.22K | 29.30%179.83K | 62.11%152.97K | 54.22%123.22K | 82.65%142.35K | 82.65%142.35K | 92.32%139.08K | 33.77%94.37K |
-accounts payable | 68.58%451.8K | 55.29%460.4K | 55.29%460.4K | 51.58%1.63M | 628.54%3.78M | 31.67%268K | 86.12%296.47K | 86.12%296.47K | 47.87%1.08M | 80.26%518.32K |
-Total tax payable | -96.81%179.66K | -81.47%69.73K | -81.47%69.73K | -56.29%602.33K | 7,524.17%3.48M | 52,570.04%5.63M | 1,059.12%376.34K | 1,059.12%376.34K | 429.89%1.38M | -83.57%45.64K |
-Other payable | -13.75%143.19K | -14.21%142.49K | -14.21%142.49K | 0.55%165.75K | 3.20%165.13K | 25.00%166.01K | 24.56%166.08K | 24.56%166.08K | 22.73%164.85K | 20.78%160K |
Current liabilities | 569.59%2.62M | 407.26%2.23M | 407.26%2.23M | 278.14%4.6M | 541.30%3.93M | 38.03%391.22K | 84.98%438.82K | 84.98%438.82K | 51.89%1.22M | 71.10%612.68K |
Non current liabilities | ||||||||||
-Long term debt | 9.51%179.66K | -63.93%69.73K | -63.93%69.73K | 44.10%265.28K | 191.48%133.03K | 1,435.23%164.06K | 495.45%193.33K | 495.45%193.33K | 268.25%184.1K | -35.31%45.64K |
Non current accrued expenses | 44.76%5.72M | 33.20%5.4M | 33.20%5.4M | 45.88%5.62M | 28.44%5.24M | 6.17%3.95M | 15.69%4.05M | 15.69%4.05M | 17.89%3.85M | 58.28%4.08M |
Total non current liabilities | -53.50%2.8M | 181.62%2.3M | 181.62%2.3M | 100.43%5.2M | 1,025.38%7.41M | 1,946.65%6.02M | 202.26%815.16K | 202.26%815.16K | 144.61%2.59M | 3.53%658.32K |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.69M | 0.42%10.69M | 0.42%10.69M | 32.97%10.69M | 32.97%10.69M | 48.81%10.69M | 48.19%10.65M | 48.19%10.65M | 11.90%8.04M | 11.90%8.04M |
-common stock | 0.00%10.69M | 0.42%10.69M | 0.42%10.69M | 32.97%10.69M | 32.97%10.69M | 48.81%10.69M | 48.19%10.65M | 48.19%10.65M | 11.90%8.04M | 11.90%8.04M |
Retained earnings | 0.00%20.01K | 0.00%20.01K | 0.00%20.01K | 0.00%20.01K | 100.05%20.01K | 297.71%20.01K | 297.71%20.01K | 297.71%20.01K | 297.71%20.01K | 99.00%10K |
Gains losses not affecting retained earnings | -124.64%-188.42K | 5.69%-184.84K | 5.69%-184.84K | -129.09%-187.16K | -20.96%-178.69K | 21.97%764.7K | -131.60%-195.99K | -131.60%-195.99K | 23.47%643.29K | -44.81%-147.73K |
Total equity | -19.83%11.06M | 21.90%10.69M | 21.90%10.69M | 69.65%13.79M | 153.80%15.56M | 169.42%13.8M | 51.86%8.77M | 51.86%8.77M | 26.21%8.13M | -10.18%6.13M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.