(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.54%128.26M | -18.25%126.58M | -16.75%146.05M | -16.75%146.05M | -22.95%129M | -10.96%128.96M | 63.33%154.85M | 52.96%175.45M | 52.96%175.45M | 99.00%167.42M |
-Cash and cash equivalents | -0.54%128.26M | -18.25%126.58M | -16.75%146.05M | -16.75%146.05M | -22.95%129M | -10.96%128.96M | 63.33%154.85M | 52.96%175.45M | 52.96%175.45M | 99.00%167.42M |
-Accounts receivable | 98.14%75.45M | 76.78%65.79M | 8.35%46.74M | 8.35%46.74M | 42.30%51.72M | -23.96%38.08M | -25.00%37.22M | 40.98%43.14M | 40.98%43.14M | 63.42%36.35M |
-Other receivables | 215.32%5.12M | 137.21%3.81M | 194.67%2.43M | 194.67%2.43M | --1.91M | --1.63M | --1.61M | --825K | --825K | ---- |
Total current assets | 22.71%207.77M | 0.66%196.71M | -9.33%200.92M | -9.33%200.92M | -12.58%184.99M | -18.99%169.32M | 26.98%195.42M | 50.01%221.59M | 50.01%221.59M | 93.55%211.61M |
Non current assets | ||||||||||
-Accumulated depreciation | -28.85%-551.03M | -30.52%-520.1M | -32.32%-489.6M | -32.32%-489.6M | -33.03%-458.21M | -30.57%-427.65M | -28.40%-398.49M | -26.90%-370.01M | -26.90%-370.01M | -24.59%-344.45M |
-Long term equity investment | 313.33%806K | 279.07%815K | 243.83%808K | 243.83%808K | 148.48%815K | -60.29%195K | -59.20%215K | -66.19%235K | -66.19%235K | -42.76%328K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.96%2K | -99.96%2K | -77.37%1.23M |
Regulatory assets | 99.55%76.09M | 74.03%66.88M | 20.00%52.27M | 20.00%52.27M | 44.41%53.52M | -32.20%38.13M | -23.43%38.43M | 38.85%43.56M | 38.85%43.56M | 66.62%37.06M |
Non current deferred assets | -96.20%42K | ---- | ---- | ---- | 64.53%1.1M | 64.53%1.1M | --1.1M | --1.1M | --1.1M | --671K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -92.04%23K | -95.64%20K | -94.57%34K | -94.57%34K | -86.18%101K | -63.42%289K | -43.40%459K | -26.78%626K | -26.78%626K | 18.09%731K |
-Current capital lease obligation | -92.04%23K | -95.64%20K | -94.57%34K | -94.57%34K | -86.18%101K | -63.42%289K | -43.40%459K | -26.78%626K | -26.78%626K | 18.09%731K |
-accounts payable | 19.17%95.53M | 20.47%102.85M | 3.24%73.72M | 3.24%73.72M | 29.32%96.57M | 28.40%80.16M | 28.62%85.38M | 34.80%71.4M | 34.80%71.4M | --74.68M |
-Total tax payable | 21.04%108.49M | 26.28%104.91M | 30.63%103.52M | 30.63%103.52M | 44.70%90.74M | 73.63%89.63M | 102.16%83.08M | 139.63%79.25M | 139.63%79.25M | 179.31%62.71M |
-Dividends payable | 0.76%23.77M | 0.81%23.73M | 1.14%23.66M | 1.14%23.66M | --23.64M | --23.59M | --23.54M | --23.39M | --23.39M | ---- |
-Other payable | 213.43%1.05M | 221.49%1.08M | -2.21%1.11M | -2.21%1.11M | 0.00%335K | 0.00%335K | 0.00%335K | 237.61%1.13M | 237.61%1.13M | 0.00%335K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 297.11%687K |
Current liabilities | 18.17%135.37M | 17.25%138.37M | 9.05%122.31M | 9.05%122.31M | 44.04%141.5M | 39.85%114.55M | 53.70%118.01M | 93.56%112.16M | 93.56%112.16M | 5.80%98.23M |
Non current liabilities | ||||||||||
-Long term debt | 313.33%806K | 279.07%815K | 243.83%808K | 243.83%808K | 148.48%815K | -60.29%195K | -59.20%215K | -66.19%235K | -66.19%235K | -42.76%328K |
Non current accrued expenses | 16.90%693.44M | 20.85%671.17M | 24.15%634.31M | 24.15%634.31M | 33.77%633.18M | 42.71%593.21M | 37.20%555.38M | 49.94%510.91M | 49.94%510.91M | 57.17%473.33M |
Derivative product liabilities | ---- | --53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 19.43%243.86M | 20.98%243.28M | 17.99%225.84M | 17.99%225.84M | 44.30%232.24M | 52.91%204.18M | 70.60%201.08M | 110.30%191.41M | 110.30%191.41M | 39.59%160.94M |
Shareholders'equity | ||||||||||
Share capital | 0.94%486.52M | 0.71%484.94M | 0.80%483.01M | 0.80%483.01M | 1.30%482.81M | 1.12%481.97M | 2.02%481.52M | 2.05%479.16M | 2.05%479.16M | 20.33%476.63M |
-common stock | 0.94%486.52M | 0.71%484.94M | 0.80%483.01M | 0.80%483.01M | 1.30%482.81M | 1.12%481.97M | 2.02%481.52M | 2.05%479.16M | 2.05%479.16M | 20.33%476.63M |
Additional paid-in capital | 13.26%19.42M | 12.20%18.33M | 9.58%18.97M | 9.58%18.97M | 7.17%17.87M | 11.57%17.15M | 4.77%16.34M | 17.88%17.31M | 17.88%17.31M | 21.18%16.67M |
Retained earnings | 0.00%350K | 0.00%350K | 0.00%350K | 0.00%350K | -93.46%350K | -93.46%350K | -93.46%350K | 0.00%350K | 0.00%350K | 234.79%5.35M |
Total equity | 18.11%902.31M | 15.51%868.95M | 13.83%836.34M | 13.83%836.34M | 19.49%819.62M | 22.10%763.96M | 34.56%752.24M | 50.31%734.74M | 50.31%734.74M | 66.97%685.95M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.