(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.54%128.26M | -18.25%126.58M | -16.75%146.05M | -16.75%146.05M | -22.95%129M | -10.96%128.96M | 63.33%154.85M | 52.96%175.45M | 52.96%175.45M | 99.00%167.42M |
-Cash and cash equivalents | -0.54%128.26M | -18.25%126.58M | -16.75%146.05M | -16.75%146.05M | -22.95%129M | -10.96%128.96M | 63.33%154.85M | 52.96%175.45M | 52.96%175.45M | 99.00%167.42M |
Receivables | 99.55%76.09M | 74.03%66.88M | 20.00%52.27M | 20.00%52.27M | 44.41%53.52M | -32.20%38.13M | -23.43%38.43M | 38.85%43.56M | 38.85%43.56M | 66.62%37.06M |
-Accounts receivable | 98.14%75.45M | 76.78%65.79M | 8.35%46.74M | 8.35%46.74M | 42.30%51.72M | -23.96%38.08M | -25.00%37.22M | 40.98%43.14M | 40.98%43.14M | 63.42%36.35M |
-Other receivables | 1,092.59%644K | -10.21%1.09M | 1,219.57%5.53M | 1,219.57%5.53M | 152.32%1.79M | -99.12%54K | 115.04%1.22M | -45.58%419K | -45.58%419K | --711K |
Inventory | 27.53%820K | 86.36%997K | -36.60%788K | -36.60%788K | -15.70%972K | -60.21%643K | -81.55%535K | 54.03%1.24M | 54.03%1.24M | 98.79%1.15M |
Prepaid assets | 82.24%2.26M | 50.12%1.89M | 47.13%1.46M | 47.13%1.46M | 82.46%1.16M | 27.73%1.24M | 91.64%1.26M | 103.07%993K | 103.07%993K | -19.26%633K |
Restricted cash | 0.00%350K | 0.00%350K | 0.00%350K | 0.00%350K | -93.46%350K | -93.46%350K | -93.46%350K | 0.00%350K | 0.00%350K | 234.79%5.35M |
Total current assets | 22.71%207.77M | 0.66%196.71M | -9.33%200.92M | -9.33%200.92M | -12.58%184.99M | -18.99%169.32M | 26.98%195.42M | 50.01%221.59M | 50.01%221.59M | 93.55%211.61M |
Non current assets | ||||||||||
Net PPE | 16.90%693.44M | 20.85%671.17M | 24.15%634.31M | 24.15%634.31M | 33.77%633.18M | 42.71%593.21M | 37.20%555.38M | 49.94%510.91M | 49.94%510.91M | 57.17%473.33M |
-Gross PPE | 21.90%1.24B | 24.89%1.19B | 27.58%1.12B | 27.58%1.12B | 33.46%1.09B | 37.36%1.02B | 33.38%953.87M | 39.31%880.93M | 39.31%880.93M | 41.58%817.78M |
-Accumulated depreciation | -28.85%-551.03M | -30.52%-520.1M | -32.32%-489.6M | -32.32%-489.6M | -33.03%-458.21M | -30.57%-427.65M | -28.40%-398.49M | -26.90%-370.01M | -26.90%-370.01M | -24.59%-344.45M |
Non current accounts receivable | -96.20%42K | ---- | ---- | ---- | 64.53%1.1M | 64.53%1.1M | --1.1M | --1.1M | --1.1M | --671K |
Other non current assets | 213.43%1.05M | 221.49%1.08M | -2.21%1.11M | -2.21%1.11M | 0.00%335K | 0.00%335K | 0.00%335K | 237.61%1.13M | 237.61%1.13M | 0.00%335K |
Total non current assets | 16.80%694.53M | 20.73%672.25M | 23.83%635.41M | 23.83%635.41M | 33.79%634.62M | 42.72%594.64M | 37.45%556.82M | 50.45%513.15M | 50.45%513.15M | 57.33%474.34M |
Total assets | 18.11%902.31M | 15.51%868.95M | 13.83%836.34M | 13.83%836.34M | 19.49%819.62M | 22.10%763.96M | 34.56%752.24M | 50.31%734.74M | 50.31%734.74M | 66.97%685.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -92.04%23K | -95.64%20K | -94.57%34K | -94.57%34K | -86.18%101K | -63.42%289K | -43.40%459K | -26.78%626K | -26.78%626K | 18.09%731K |
-Current capital lease obligation | -92.04%23K | -95.64%20K | -94.57%34K | -94.57%34K | -86.18%101K | -63.42%289K | -43.40%459K | -26.78%626K | -26.78%626K | 18.09%731K |
Payables | 17.57%134.21M | 15.71%136.02M | 11.08%122.2M | 11.08%122.2M | 60.47%141.2M | 54.80%114.15M | 62.81%117.55M | 107.69%110.01M | 107.69%110.01M | --87.99M |
-accounts payable | 19.17%95.53M | 20.47%102.85M | 3.24%73.72M | 3.24%73.72M | 29.32%96.57M | 28.40%80.16M | 28.62%85.38M | 34.80%71.4M | 34.80%71.4M | --74.68M |
-Total tax payable | 11.54%9.79M | -19.89%5.63M | 55.61%22.4M | 55.61%22.4M | 43.24%19.08M | -22.38%8.78M | 20.75%7.02M | --14.39M | --14.39M | --13.32M |
-Dividends payable | 0.76%23.77M | 0.81%23.73M | 1.14%23.66M | 1.14%23.66M | --23.64M | --23.59M | --23.54M | --23.39M | --23.39M | ---- |
-Other payable | 215.32%5.12M | 137.21%3.81M | 194.67%2.43M | 194.67%2.43M | --1.91M | --1.63M | --1.61M | --825K | --825K | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 297.11%687K |
Other current liabilities | 923.42%1.14M | --2.33M | -94.80%79K | -94.80%79K | -97.77%197K | -98.34%111K | ---- | -61.26%1.52M | -61.26%1.52M | -81.32%8.82M |
Current liabilities | 18.17%135.37M | 17.25%138.37M | 9.05%122.31M | 9.05%122.31M | 44.04%141.5M | 39.85%114.55M | 53.70%118.01M | 93.56%112.16M | 93.56%112.16M | 5.80%98.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 313.33%806K | 279.07%815K | 243.83%808K | 243.83%808K | 148.48%815K | -60.29%195K | -59.20%215K | -66.19%235K | -66.19%235K | -42.76%328K |
-Long term capital lease obligation | 313.33%806K | 279.07%815K | 243.83%808K | 243.83%808K | 148.48%815K | -60.29%195K | -59.20%215K | -66.19%235K | -66.19%235K | -42.76%328K |
Long term accounts payable and other payables | 43.99%10.95M | 66.44%11.99M | 77.13%11.9M | 77.13%11.9M | 92.23%8.06M | 83.95%7.6M | --7.2M | --6.72M | --6.72M | --4.2M |
Derivative product liabilities | ---- | --53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 19.24%45.3M | 22.13%42.86M | 26.61%40.95M | 26.61%40.95M | 30.19%37.74M | 49.67%37.99M | 23.49%35.09M | 17.18%32.34M | 17.18%32.34M | 32.49%28.99M |
Non current deferred liabilities | 17.32%51.44M | 21.27%49.19M | 24.81%49.86M | 24.81%49.86M | 51.10%44.12M | 102.85%43.84M | 233.94%40.56M | 736.45%39.95M | 736.45%39.95M | --29.2M |
Total non current liabilities | 21.04%108.49M | 26.28%104.91M | 30.63%103.52M | 30.63%103.52M | 44.70%90.74M | 73.63%89.63M | 102.16%83.08M | 139.63%79.25M | 139.63%79.25M | 179.31%62.71M |
Total liabilities | 19.43%243.86M | 20.98%243.28M | 17.99%225.84M | 17.99%225.84M | 44.30%232.24M | 52.91%204.18M | 70.60%201.08M | 110.30%191.41M | 110.30%191.41M | 39.59%160.94M |
Shareholders'equity | ||||||||||
Share capital | 0.94%486.52M | 0.71%484.94M | 0.80%483.01M | 0.80%483.01M | 1.30%482.81M | 1.12%481.97M | 2.02%481.52M | 2.05%479.16M | 2.05%479.16M | 20.33%476.63M |
-common stock | 0.94%486.52M | 0.71%484.94M | 0.80%483.01M | 0.80%483.01M | 1.30%482.81M | 1.12%481.97M | 2.02%481.52M | 2.05%479.16M | 2.05%479.16M | 20.33%476.63M |
Additional paid-in capital | 13.26%19.42M | 12.20%18.33M | 9.58%18.97M | 9.58%18.97M | 7.17%17.87M | 11.57%17.15M | 4.77%16.34M | 17.88%17.31M | 17.88%17.31M | 21.18%16.67M |
Retained earnings | 151.39%152.51M | 129.64%122.41M | 131.55%108.52M | 131.55%108.52M | 184.58%86.7M | 5,727.55%60.67M | 207.71%53.3M | 151.02%46.86M | 151.02%46.86M | 125.44%30.47M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.96%2K | -99.96%2K | -77.37%1.23M |
Total stockholders'equity | 17.63%658.45M | 13.52%625.68M | 12.36%610.5M | 12.36%610.5M | 11.88%587.38M | 13.74%559.78M | 24.94%551.16M | 36.59%543.34M | 36.59%543.34M | 77.65%525.01M |
Total equity | 17.63%658.45M | 13.52%625.68M | 12.36%610.5M | 12.36%610.5M | 11.88%587.38M | 13.74%559.78M | 24.94%551.16M | 36.59%543.34M | 36.59%543.34M | 77.65%525.01M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data