(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 246.50%566.89M | -23.29%385.74M | -93.38%109.28M | -78.37%154.35M | -78.37%154.35M | -76.19%163.61M | -37.44%502.84M | 60.33%1.65B | 18.88%713.55M | 18.88%713.55M |
-Cash and cash equivalents | 215.94%516.89M | 46.73%335.74M | -93.38%109.28M | -78.37%154.35M | -78.37%154.35M | -76.19%163.61M | -71.53%228.81M | 60.33%1.65B | 18.88%713.55M | 18.88%713.55M |
-Short-term investments | --50M | -81.75%50M | ---- | ---- | ---- | ---- | --274.03M | ---- | ---- | ---- |
-Accounts receivable | 8.57%597.51M | -16.09%528.36M | -42.59%528.55M | -36.29%551.36M | -36.29%551.36M | -26.58%550.33M | -31.68%629.64M | 18.14%920.62M | -1.70%865.4M | -1.70%865.4M |
-Taxes receivable | ---- | ---- | ---- | 7.88%7.5M | 7.88%7.5M | ---- | ---- | ---- | -71.82%6.96M | -71.82%6.96M |
-Other receivables | ---- | ---- | ---- | 206.95%29.12M | 206.95%29.12M | ---- | ---- | 105.73%10.62M | 127.80%9.49M | 127.80%9.49M |
Inventory | -5.47%1.25B | -17.30%1.06B | -22.65%1.27B | -28.20%1.11B | -28.20%1.11B | -26.93%1.32B | -14.91%1.29B | 29.97%1.64B | 34.83%1.55B | 34.83%1.55B |
Prepaid assets | ---- | ---- | ---- | -59.47%58.33M | -59.47%58.33M | ---- | ---- | ---- | 21.75%143.94M | 21.75%143.94M |
Other current assets | -21.29%131.34M | -9.08%154.37M | -24.49%187.83M | 20.91%45.8M | 20.91%45.8M | -26.84%166.87M | -20.14%169.79M | 41.52%248.76M | -1.31%37.88M | -1.31%37.88M |
Total current assets | 15.53%2.55B | -17.63%2.13B | -53.14%2.1B | -41.12%1.96B | -41.12%1.96B | -36.72%2.2B | -25.07%2.59B | 37.48%4.47B | 18.10%3.32B | 18.10%3.32B |
Non current assets | ||||||||||
Net PPE | 4.94%1.37B | -13.51%1.13B | -32.48%1.38B | -27.41%1.31B | -27.41%1.31B | -23.83%1.3B | -14.99%1.31B | 50.84%2.04B | 39.96%1.81B | 39.96%1.81B |
-Gross PPE | 4.94%1.37B | -13.51%1.13B | -32.48%1.38B | -17.29%2.47B | -17.29%2.47B | -23.83%1.3B | -14.99%1.31B | 50.84%2.04B | 30.53%2.98B | 30.53%2.98B |
-Accumulated depreciation | ---- | ---- | ---- | 1.70%-1.15B | 1.70%-1.15B | ---- | ---- | ---- | -18.26%-1.17B | -18.26%-1.17B |
Goodwill and other intangible assets | -5.18%1.77B | -5.54%1.8B | -31.23%1.87B | -30.54%1.79B | -30.54%1.79B | -31.65%1.87B | -26.22%1.91B | 16.23%2.73B | 7.81%2.57B | 7.81%2.57B |
-Goodwill | -3.25%1.24B | -3.70%1.25B | -28.88%1.31B | -28.20%1.23B | -28.20%1.23B | -29.96%1.28B | -24.28%1.3B | 18.43%1.84B | 9.18%1.72B | 9.18%1.72B |
-Other intangible assets | -9.43%528.71M | -9.52%546.83M | -36.09%569.1M | -35.26%552.73M | -35.26%552.73M | -35.08%583.77M | -30.07%604.34M | 11.95%890.41M | 5.18%853.76M | 5.18%853.76M |
Financial assets | ---- | ---- | ---- | -20.67%20.17M | -20.67%20.17M | ---- | ---- | ---- | --25.43M | --25.43M |
Other non current assets | 16.20%5.06M | 177.50%7.34M | -56.17%2.34M | -54.08%2.27M | -54.08%2.27M | 73.24%4.36M | --2.65M | --5.34M | 98.51%4.94M | 98.51%4.94M |
Total non current assets | -10.98%4.74B | -16.09%4.55B | -2.77%4.84B | -2.38%4.47B | -2.38%4.47B | 15.27%5.32B | 30.74%5.43B | 33.62%4.97B | 23.75%4.58B | 23.75%4.58B |
Total assets | -3.21%7.28B | -16.59%6.68B | -26.62%6.93B | -18.67%6.43B | -18.67%6.43B | -7.09%7.53B | 5.39%8.01B | 35.42%9.44B | 21.31%7.9B | 21.31%7.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.36%515.8M | -21.36%438.98M | -8.51%535.84M | -26.84%477.41M | -26.84%477.41M | -20.81%562.84M | -8.33%558.18M | 14.74%585.67M | 35.85%652.58M | 35.85%652.58M |
-accounts payable | -10.23%465.71M | -21.67%391.56M | -2.90%491.91M | -32.93%384.02M | -32.93%384.02M | -16.12%518.79M | -9.22%499.92M | 3.44%506.58M | 45.79%572.57M | 45.79%572.57M |
-Total tax payable | 13.71%50.09M | -18.61%47.42M | -44.46%43.93M | 24.08%65.84M | 24.08%65.84M | -52.26%44.05M | 0.03%58.26M | 282.21%79.1M | 12.41%53.06M | 12.41%53.06M |
-Other payable | ---- | ---- | ---- | 2.27%27.56M | 2.27%27.56M | ---- | ---- | ---- | -33.30%26.95M | -33.30%26.95M |
Current provisions | 5.13%78.3M | -8.66%69.46M | -33.19%76.03M | -33.68%68.01M | -33.68%68.01M | -20.21%74.48M | -6.32%76.04M | 63.70%113.8M | 53.65%102.56M | 53.65%102.56M |
Current debt and capital lease obligation | -55.70%47.66M | 23.31%73.01M | 583.68%1.72B | 283.40%1.17B | 283.40%1.17B | -60.33%107.59M | -35.50%59.21M | 304.69%251.01M | 301.17%305.25M | 301.17%305.25M |
-Current debt | --0 | --0 | 923.68%1.64B | 372.34%1.11B | 372.34%1.11B | -75.56%53.12M | --0 | 4,395.86%159.74M | 1,621.12%234.68M | 1,621.12%234.68M |
-Current capital lease obligation | -12.50%47.66M | 23.31%73.01M | -11.37%80.9M | -12.34%61.87M | -12.34%61.87M | 1.18%54.47M | 3.49%59.21M | 56.10%91.27M | 13.00%70.57M | 13.00%70.57M |
Other current liabilities | -9.42%264.51M | -20.85%206.64M | -22.41%259.63M | ---1K | ---1K | -22.68%292.02M | -13.65%261.09M | 32.74%334.62M | ---- | ---- |
Current liabilities | -23.86%1.12B | -22.74%1.04B | 44.10%3.22B | 34.26%2.69B | 34.26%2.69B | -24.96%1.48B | -15.82%1.35B | 67.29%2.23B | 69.43%2B | 69.43%2B |
Non current liabilities | ||||||||||
Long term provisions | 16.76%9.23M | 15.74%9.3M | 21.87%9.34M | 40.13%8.59M | 40.13%8.59M | 9.09%7.91M | 19.30%8.04M | 60.73%7.66M | -47.52%6.13M | -47.52%6.13M |
Long term debt and capital lease obligation | 10.30%1.62B | -23.68%1.4B | -84.71%383.03M | -80.27%387.26M | -80.27%387.26M | -17.76%1.47B | -1.80%1.83B | 37.43%2.5B | 40.59%1.96B | 40.59%1.96B |
-Long term debt | -0.57%1.09B | -24.66%1.09B | --0 | --0 | --0 | -26.34%1.1B | -11.91%1.45B | 24.16%1.99B | 27.11%1.48B | 27.11%1.48B |
-Long term capital lease obligation | 42.46%528.06M | -20.03%309.04M | -24.86%383.03M | -19.49%387.26M | -19.49%387.26M | 25.45%370.68M | 72.10%386.43M | 136.19%509.76M | 108.89%481.02M | 108.89%481.02M |
Derivative product liabilities | 4.67%338.6M | 7.93%359.57M | --0 | --0 | --0 | -1.49%323.5M | 47.40%333.15M | 352.46%301.77M | 166.37%216.89M | 166.37%216.89M |
Other non current liabilities | 0.00%-1K | 50.00%-1K | ---- | ---1K | ---1K | 0.00%-1K | -100.00%-2K | ---1K | ---- | ---- |
Total non current liabilities | 7.40%2.1B | -20.01%1.87B | -82.97%510.34M | -78.29%528.46M | -78.29%528.46M | -20.20%1.95B | -2.64%2.34B | 37.84%3B | 31.58%2.43B | 31.58%2.43B |
Total liabilities | -6.07%3.22B | -21.01%2.92B | -28.70%3.73B | -27.53%3.21B | -27.53%3.21B | -22.32%3.43B | -7.91%3.69B | 49.04%5.23B | 46.32%4.43B | 46.32%4.43B |
Shareholders'equity | ||||||||||
Share capital | 4.19%21.01M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M |
-common stock | 4.19%21.01M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M |
Paid-in capital | 14.31%996.23M | -17.81%706.54M | -68.15%706.54M | -65.97%706.54M | -65.97%706.54M | -60.34%871.49M | -60.71%859.62M | 1.68%2.22B | -4.52%2.08B | -4.52%2.08B |
Less: Treasury stock | -65.22%48K | 533.33%57K | 533.33%57K | 112.31%138K | 112.31%138K | 100.00%138K | -86.96%9K | -86.96%9K | -23.53%65K | -23.53%65K |
Other equity interest | -12.98%2.5B | -19.38%2.48B | 146.09%1.91B | 322.10%2.04B | 322.10%2.04B | 408.97%2.87B | 394.04%3.08B | 10.28%775.38M | -47.11%482.33M | -47.11%482.33M |
Total stockholders'equity | -0.83%4.06B | -12.81%3.77B | -6.74%3.2B | 7.42%3.21B | 7.42%3.21B | 27.78%4.1B | 38.98%4.32B | 15.78%3.43B | -3.68%2.99B | -3.68%2.99B |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 56.35%781.23M | 26.16%476.9M | 26.16%476.9M |
Total equity | -0.83%4.06B | -12.81%3.77B | -24.02%3.2B | -7.34%3.21B | -7.34%3.21B | 11.13%4.1B | 20.24%4.32B | 21.63%4.21B | -0.44%3.47B | -0.44%3.47B |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data