(Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 107.94%58.24K | -46.87%73.84K | -95.06%14.27K | -95.06%14.27K | -78.50%94.19K | -81.65%28.01K | 19.63%138.98K | -63.98%288.98K | -63.98%288.98K | -33.40%438.11K |
-Cash and cash equivalents | 107.94%58.24K | -46.87%73.84K | -95.06%14.27K | -95.06%14.27K | -78.50%94.19K | -81.65%28.01K | 19.63%138.98K | -63.98%288.98K | -63.98%288.98K | -33.40%438.11K |
Receivables | -14.39%509.23K | 24.28%629.34K | 58.62%692.83K | 58.62%692.83K | 51.07%515.47K | 54.36%594.8K | -34.34%506.39K | -33.93%436.78K | -33.93%436.78K | -34.30%341.21K |
-Accounts receivable | -14.39%509.23K | 24.28%629.34K | 58.62%692.83K | 58.62%692.83K | 51.07%515.47K | 54.36%594.8K | -34.34%506.39K | -33.93%436.78K | -33.93%436.78K | -14.98%341.21K |
Inventory | 37.74%96.09K | 52.38%201.86K | 93.55%212.33K | 93.55%212.33K | 126.22%123.25K | -54.69%69.76K | 16.06%132.47K | -57.89%109.71K | -57.89%109.71K | -66.75%54.48K |
Prepaid assets | --295 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.24K |
Total current assets | -4.15%663.86K | 16.35%905.04K | 10.05%919.44K | 10.05%919.44K | -14.18%732.9K | -2.76%692.57K | -33.36%777.84K | -58.35%835.47K | -58.35%835.47K | -36.32%854.03K |
Non current assets | ||||||||||
Net PPE | -23.85%1.17M | -1.59%1.68M | -29.93%1.52M | -29.93%1.52M | 23.60%1.57M | 27.36%1.54M | -9.80%1.7M | -19.57%2.16M | -19.57%2.16M | -44.74%1.27M |
-Gross PPE | 5.30%4.67M | 1.17%4.48M | -1.42%4.66M | -1.42%4.66M | 10.52%4.43M | 10.52%4.43M | -4.79%4.43M | -9.07%4.73M | -9.07%4.73M | -14.30%4.01M |
-Accumulated depreciation | -20.75%-3.5M | -2.90%-2.81M | -22.59%-3.15M | -22.59%-3.15M | -4.48%-2.87M | -3.28%-2.9M | 1.37%-2.73M | -2.15%-2.57M | -2.15%-2.57M | -14.96%-2.74M |
Goodwill and other intangible assets | -35.06%163K | -13.15%218K | -21.51%219K | -21.51%219K | 67.84%235K | 41.32%251K | 9.72%251K | -16.47%279K | -16.47%279K | -45.45%140.01K |
-Other intangible assets | -35.06%163K | -13.15%218K | -21.51%219K | -21.51%219K | --235K | --251K | --251K | -16.47%279K | -16.47%279K | ---- |
Non current accounts receivable | -50.35%160.83K | -38.71%175.84K | -12.76%235.82K | -12.76%235.82K | ---- | --323.92K | --286.9K | 90.94%270.33K | 90.94%270.33K | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | --223.87K | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -96.65%6.03K | 0.00%259.14K | 0.00%259.14K | --52.05K |
Total non current assets | -29.25%1.49M | -7.88%2.07M | -33.69%1.97M | -33.69%1.97M | 38.78%2.02M | 30.73%2.11M | -2.17%2.25M | -13.21%2.97M | -13.21%2.97M | -42.77%1.46M |
Total assets | -23.06%2.16M | -1.63%2.97M | -24.07%2.89M | -24.07%2.89M | 19.28%2.76M | 20.48%2.8M | -12.69%3.02M | -29.90%3.81M | -29.90%3.81M | -40.55%2.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.71%741.49K | 55.19%828.05K | -35.13%537.51K | -35.13%537.51K | -40.04%587.77K | -26.52%754.4K | -35.35%533.57K | 2.23%828.64K | 2.23%828.64K | -16.95%980.21K |
-accounts payable | -1.71%741.49K | 55.19%828.05K | -35.13%537.51K | -35.13%537.51K | -40.04%587.77K | -26.52%754.4K | -21.42%533.57K | 43.21%828.64K | 43.21%828.64K | 3.37%980.21K |
-Total tax payable | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 |
Current accrued expenses | 49.39%1.25M | -23.14%312.16K | ---- | ---- | ---- | -40.19%837.15K | -53.72%406.11K | ---- | ---- | 218.50%3.46M |
Current deferred liabilities | --0 | --0 | --0 | --0 | --0 | -88.64%897 | --0 | 117.44%97.62K | 117.44%97.62K | -86.48%7.9K |
Other current liabilities | ---- | ---- | 245.37%1.53M | 245.37%1.53M | 109,612,300.00%1.1M | ---- | ---- | --443.16K | --443.16K | ---1 |
Current liabilities | 25.10%1.99M | 21.34%1.14M | 51.02%2.07M | 51.02%2.07M | -62.14%1.68M | -34.58%1.59M | -45.57%939.68K | -53.96%1.37M | -53.96%1.37M | 91.32%4.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.00%968.53K | 0.00%968.53K | 0.00%968.53K | 0.00%968.53K | 1.45%968.53K | 92.50%968.53K | --968.53K | 92.54%968.53K | 92.54%968.53K | --954.69K |
-Long term debt | 0.00%968.53K | 0.00%968.53K | 0.00%968.53K | 0.00%968.53K | 1.45%968.53K | 92.50%968.53K | --968.53K | 92.54%968.53K | 92.54%968.53K | --954.69K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --0 | --18.95K | ---- | ---- | ---- | --11.75K |
Total non current liabilities | -1.92%968.53K | 0.00%968.53K | 0.00%968.53K | 0.00%968.53K | 0.22%968.53K | 96.27%987.49K | 174.27%968.53K | 88.15%968.53K | 88.15%968.53K | --966.43K |
Total liabilities | 14.76%2.96M | 10.51%2.11M | 29.88%3.04M | 29.88%3.04M | -51.01%2.65M | -12.17%2.58M | -8.23%1.91M | -32.99%2.34M | -32.99%2.34M | 132.89%5.41M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | -14.54%3.72M | --3.72M | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | 17.01%4.35M |
-common stock | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | -14.54%3.72M | --3.72M | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | 17.01%4.35M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -24.91%-5.15M | -7.73%-3.48M | -56.04%-4.5M | -56.04%-4.5M | 43.06%-4.24M | 16.82%-4.12M | -9.05%-3.23M | -19.61%-2.88M | -19.61%-2.88M | -167.68%-7.45M |
Paid-in capital | 0.00%633.15K | 0.00%633.15K | 0.00%633.15K | 0.00%633.15K | --633.15K | -85.46%633.15K | 0.00%633.15K | 0.00%633.15K | 0.00%633.15K | ---- |
Less: Treasury stock | 0.00%6.14K | 0.00%6.14K | 0.00%6.14K | 0.00%6.14K | 0.00%6.14K | 0.00%6.14K | 0.00%6.14K | 0.00%6.14K | 0.00%6.14K | 0.00%6.14K |
Total stockholders'equity | -458.43%-803.33K | -22.40%865.9K | -110.01%-146.85K | -110.01%-146.85K | 103.43%106.31K | 136.74%224.12K | -19.38%1.12M | -24.35%1.47M | -24.35%1.47M | -298.14%-3.1M |
Total equity | -458.43%-803.33K | -22.40%865.9K | -110.01%-146.85K | -110.01%-146.85K | 103.43%106.31K | 136.74%224.12K | -19.38%1.12M | -24.35%1.47M | -24.35%1.47M | -298.14%-3.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unaudited | -- | -- | -- | -- | Unaudited | -- | -- |
No Data