Digital Turbine
APPS
Tempus AI
TEM
Doximity
DOCS
4
Palantir
PLTR
5
Veeva Systems
VEEV
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.39%-35.9M | 14.94%-8.1M | 21.33%-7.47M | 36.85%-8.6M | -33.06%-11.73M | -18.92%-41.45M | 9.29%-9.52M | -316.54%-9.5M | 10.23%-13.62M | -27.50%-8.82M |
Net income from continuing operations | -10.67%-60.9M | -10.63%-12.74M | 9.45%-14.23M | 5.10%-13.18M | -49.18%-20.75M | 9.54%-55.02M | 17.39%-11.51M | 0.86%-15.71M | -54.63%-13.89M | 36.95%-13.91M |
Operating gains losses | -1,344.85%-7.86M | -1,051.40%-1.7M | -477.68%-2.64M | -2,430.56%-3.64M | 204.10%127K | 93.84%-544K | 101.90%179K | -12.01%-457K | 96.09%-144K | -102.60%-122K |
Depreciation and amortization | -20.65%2.23M | -20.03%527K | -27.96%523K | -20.25%567K | -14.21%616K | -16.15%2.81M | -15.40%659K | -29.17%726K | 12.50%711K | -21.96%718K |
Other non cash items | 168.55%25.85M | 344.78%4.99M | 68.28%5.52M | 138.47%4.94M | 230.10%10.4M | -47.29%9.62M | -85.67%1.12M | -0.36%3.28M | -35.33%2.07M | -20.02%3.15M |
Change In working capital | 273.99%2.15M | 311.73%1.44M | 3.46%2.09M | 143.07%1.43M | -481.17%-2.81M | -112.80%-1.24M | -127.19%-682K | -77.34%2.02M | 52.33%-3.32M | -85.78%738K |
-Change in receivables | -28.76%1.83M | 1,123.29%1.49M | 28.57%27K | 1,233.33%306K | -99.96%1K | 179.37%2.57M | 92.55%-146K | 101.65%21K | ---27K | --2.72M |
-Change in inventory | -98.33%8K | -100.62%-3K | -141.18%-41K | -24.49%-61K | 82.26%113K | -97.23%479K | -94.25%483K | -100.37%-17K | 97.61%-49K | -99.02%62K |
-Change in prepaid assets | 170.82%1.41M | 335.89%1.41M | -15.63%313K | 101.37%35K | -144.32%-351K | -299.80%-1.99M | -143.34%-599K | -36.90%371K | 29.59%-2.56M | -31.78%792K |
-Change in payables and accrued expense | 147.99%846K | 11.53%-307K | -27.03%737K | 126.56%357K | 105.45%59K | 53.43%-1.76M | -808.16%-347K | 145.89%1.01M | -210.71%-1.34M | 62.01%-1.08M |
-Change in other current liabilities | -266.35%-1.94M | -4,370.37%-1.15M | 62.60%1.04M | 45.60%811K | -50.40%-2.64M | 53.43%-529K | -89.81%27K | 23.60%639K | 122.35%557K | -405.23%-1.75M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.39%-35.9M | 14.94%-8.1M | 21.33%-7.47M | 36.85%-8.6M | -33.06%-11.73M | -18.92%-41.45M | 9.29%-9.52M | -316.54%-9.5M | 10.23%-13.62M | -27.50%-8.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,347.93%6.33M | 187.44%188K | 1,371.60%4.87M | 390.63%1.02M | 190.41%245K | -106.08%-507K | -103.16%-215K | 126.48%331K | -130.01%-352K | -116.83%-271K |
Net PPE purchase and sale | -17.10%-1.25M | -664.14%-5.95M | 1,371.60%4.87M | -20.45%-424K | 190.41%245K | -160.69%-1.07M | -216.29%-778K | 64.68%331K | -166.04%-352K | -175.28%-271K |
Net other investing changes | 1,246.36%7.58M | ---- | ---- | ---- | ---- | -91.44%563K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,347.93%6.33M | 187.44%188K | 1,371.60%4.87M | 390.63%1.02M | 190.41%245K | -106.08%-507K | -103.16%-215K | 126.48%331K | -130.01%-352K | -116.83%-271K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,674.26%-25.92M | 565.85%1.89M | 132.82%191K | 1,624.78%8.86M | -6,233.85%-36.86M | -100.94%-1.46M | 103.83%284K | 16.38%-582K | 67.47%-581K | -100.35%-582K |
Net issuance payments of debt | -1,537.46%-38.12M | 95.03%-29K | 94.16%-34K | 94.15%-34K | -6,433.16%-38.02M | 92.95%-2.33M | 92.13%-583K | 0.00%-582K | 0.00%-581K | 97.62%-582K |
Net common stock issuance | 1,003.25%12.58M | 101.67%2.3M | --225K | --8.89M | --1.16M | -99.40%1.14M | 114,100.00%1.14M | --0 | --0 | --0 |
Net other financing activities | -38.83%-379K | ---- | ---- | ---- | ---- | ---273K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,674.26%-25.92M | 565.85%1.89M | 132.82%191K | 1,624.78%8.86M | -6,233.85%-36.86M | -100.94%-1.46M | 103.83%284K | 16.38%-582K | 67.47%-581K | -100.35%-582K |
Net cash flow | ||||||||||
Beginning cash position | -24.67%132.55M | -41.50%83.07M | -43.67%85.48M | -49.37%84.2M | -24.67%132.55M | 277.33%175.97M | -24.09%142M | -20.67%151.75M | -19.69%166.3M | 277.33%175.97M |
Current changes in cash | -27.81%-55.49M | 36.33%-6.02M | 75.29%-2.41M | 108.83%1.28M | -399.96%-48.35M | -133.57%-43.42M | 14.88%-9.45M | -130.67%-9.75M | 7.80%-14.55M | -106.03%-9.67M |
End cash Position | -41.86%77.06M | -41.86%77.06M | -41.50%83.07M | -43.67%85.48M | -49.37%84.2M | -24.67%132.55M | -24.67%132.55M | -24.09%142M | -20.67%151.75M | -19.69%166.3M |
Free cash flow | 12.63%-37.15M | 14.04%-8.37M | 16.85%-8M | 35.88%-9.02M | -29.37%-11.76M | -18.75%-42.52M | 7.54%-9.74M | -255.97%-9.62M | 8.07%-14.07M | -25.07%-9.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |