(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.14%-31.26M | 29.21%-25.52M | 32.20%-31.2M | 9.05%-135.61M | 28.42%-23.53M | 36.60%-30.01M | 7.06%-36.05M | -52.89%-46.01M | -58.10%-149.1M | 21.84%-32.88M |
Net income from continuing operations | 6.21%-41.32M | 15.71%-50.79M | -13.37%-34.3M | -237.58%-184.03M | -1.28%-49.46M | -23.57%-44.06M | -255.33%-60.26M | -243.14%-30.26M | -222.70%-54.51M | -49.62%-48.83M |
Operating gains losses | -248.54%-5.86M | 82.70%-308K | 260.69%1.03M | 161.24%14.76M | 222.72%13.23M | 215.92%3.95M | 78.77%-1.78M | 57.91%-641K | -522.24%-24.09M | -396.56%-10.78M |
Depreciation and amortization | -5.17%917K | -12.42%973K | -12.94%942K | 7.37%3.98M | -35.11%817K | 15.26%967K | 58.26%1.11M | 19.69%1.08M | 224.91%3.7M | 168.44%1.26M |
Deferred tax | ---- | ---- | ---- | -193.54%-492K | ---- | ---- | ---- | ---- | --526K | --0 |
Other non cash items | -118.00%-1.11M | -174.29%-4.44M | 151.13%3.65M | 95.76%-3.96M | 76.51%-1.36M | 133.79%6.16M | 97.55%-1.62M | -120.15%-7.14M | -17.59%-93.35M | 49.49%-5.8M |
Change In working capital | -67.70%-5.14M | -75.55%5.38M | 42.62%-6.16M | 604.39%12.29M | -3.19%4.1M | -138.10%-3.06M | 371.38%21.99M | -62.51%-10.74M | 90.40%-2.44M | 235.94%4.24M |
-Change in receivables | -14.96%557K | 912.78%3.17M | -53.00%-1.89M | -171.81%-2.07M | -953.77%-1.81M | 368.44%655K | -58.60%313K | -156.93%-1.23M | 197.21%2.89M | -92.27%212K |
-Change in inventory | -142.79%-466K | 38.93%-2.22M | 171.89%4.93M | 85.12%-4.83M | 129.20%4.58M | -51.23%1.09M | 68.42%-3.64M | 8.42%-6.86M | -54.89%-32.46M | -75.25%-15.69M |
-Change in prepaid assets | -3.96%-2.78M | 27.50%4.63M | -80.35%616K | -19.43%6.51M | -62.53%2.42M | -1,447.40%-2.68M | 2.43%3.63M | 279.25%3.14M | 132.38%8.07M | 221.78%6.45M |
-Change in payables and accrued expense | 66.79%-1.3M | -117.58%-903K | 51.81%-3.44M | -105.96%-1.57M | -69.53%4.35M | -149.62%-3.92M | 455.95%5.14M | -325.06%-7.13M | 99.19%26.27M | 389.54%14.28M |
-Change in other current assets | -68.42%12K | 3,616.67%223K | -95.32%14K | 172.65%348K | 105.21%5K | -19.15%38K | 101.66%6K | 539.71%299K | -183.43%-479K | -405.26%-96K |
-Change in other current liabilities | -96.01%55K | -100.40%-59K | -450.00%-66K | 1,132.76%7.79M | -423,900.00%-8.48M | 412.47%1.38M | 4,697.84%14.9M | -233.33%-12K | -165.79%-754K | -99.80%2K |
-Change in other working capital | -419.31%-1.21M | -67.17%540K | -694.56%-6.34M | 202.43%6.12M | 428.00%3.03M | 129.28%378K | 246.22%1.65M | 140.42%1.07M | -164.16%-5.98M | -120.68%-925K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.14%-31.26M | 29.21%-25.52M | 32.20%-31.2M | 9.05%-135.61M | 28.42%-23.53M | 36.60%-30.01M | 7.06%-36.05M | -52.89%-46.01M | -58.10%-149.1M | 21.84%-32.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,143.28%21.55M | -88.21%8.76M | -132.67%-28.21M | 187.00%188.1M | -25.34%25.71M | 100.71%1.73M | 2,077.64%74.3M | 2,316.89%86.35M | -946.72%-216.21M | 1,240.09%34.44M |
Net PPE purchase and sale | 147.32%1.55M | 234.34%1.64M | 25.53%-1.09M | 46.08%-7.62M | 40.67%-1.67M | 10.93%-3.27M | 70.00%-1.22M | 59.13%-1.46M | 2.93%-14.13M | 51.08%-2.81M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -9,211.22%-9.13M | ---- |
Net investment purchase and sale | 300.00%20M | -90.57%7.12M | -130.89%-27.12M | 201.43%195.72M | -40.96%27.38M | 102.09%5M | --75.52M | --87.81M | -3,898.18%-192.95M | --46.38M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,143.28%21.55M | -88.21%8.76M | -132.67%-28.21M | 187.00%188.1M | -25.34%25.71M | 100.71%1.73M | 2,077.64%74.3M | 2,316.89%86.35M | -946.72%-216.21M | 1,240.09%34.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15,426.09%3.53M | -437.16%-795K | 53.00%-94K | 97.21%-399K | 99.73%-28K | 85.89%-23K | 62.24%-148K | 94.10%-200K | -102.61%-14.29M | -39.55%-10.35M |
Net issuance payments of debt | --0 | --0 | --0 | 43.17%-237K | --0 | --0 | 0.00%-95K | -65.12%-142K | -100.08%-417K | -100.02%-123K |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---6.45M | ---- |
Proceeds from stock option exercised by employees | -1,182.61%-295K | -1,400.00%-795K | -62.07%-94K | 74.37%-162K | 78.13%-28K | 54.00%-23K | 82.15%-53K | 63.06%-58K | -7,800.00%-632K | 71.43%-128K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.34%-6.8M | 99.29%-3.65M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15,426.09%3.53M | -437.16%-795K | 53.00%-94K | 97.21%-399K | 99.73%-28K | 85.89%-23K | 62.24%-148K | 94.10%-200K | -102.61%-14.29M | -39.55%-10.35M |
Net cash flow | ||||||||||
Beginning cash position | -71.89%40.77M | -44.91%58.45M | 76.82%118.1M | -85.14%66.79M | 49.97%116.35M | -60.69%145.03M | -74.26%106.09M | -85.14%66.79M | 2,521.89%449.37M | -84.50%77.58M |
Current changes in cash | 78.14%-6.19M | -146.05%-17.55M | -248.24%-59.5M | 113.72%52.09M | 124.49%2.15M | 90.26%-28.3M | 188.76%38.11M | 207.37%40.14M | -187.91%-379.6M | 83.27%-8.79M |
Effect of exchange rate changes | 84.80%-57K | -115.76%-131K | 81.15%-157K | 73.82%-779K | 79.98%-402K | 54.66%-375K | 333.43%831K | -485.65%-833K | -776.14%-2.98M | -255.30%-2.01M |
End cash Position | -70.33%34.52M | -71.89%40.77M | -44.91%58.45M | 76.82%118.1M | 76.82%118.1M | 49.97%116.35M | -60.69%145.03M | -74.26%106.09M | -85.14%66.79M | -85.14%66.79M |
Free cash flow | 4.49%-31.79M | 28.20%-26.76M | 32.00%-32.28M | 12.11%-143.46M | 28.75%-25.43M | 34.75%-33.28M | 12.40%-37.27M | -39.67%-47.47M | -48.34%-163.23M | 20.66%-35.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data