AU Stock MarketDetailed Quotes

Horizon Oil Ltd (HZN)

Watchlist
  • 0.240
  • 0.0000.00%
20min DelayMarket Closed Apr 24 16:00 AET
390.62MMarket Cap21.82P/E (Static)

Horizon Oil Ltd (HZN) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
-24.33%39.78M
-24.33%39.78M
20.60%52.57M
20.60%52.57M
-1.12%43.59M
-1.12%43.59M
-0.79%44.09M
-0.79%44.09M
71.44%44.44M
71.44%44.44M
-Cash and cash equivalents
-24.33%39.78M
-24.33%39.78M
20.60%52.57M
20.60%52.57M
-1.12%43.59M
-1.12%43.59M
-0.79%44.09M
-0.79%44.09M
71.44%44.44M
71.44%44.44M
Receivables
96.07%14.51M
96.07%14.51M
-59.68%7.4M
-59.68%7.4M
1.46%18.35M
1.46%18.35M
29.36%18.09M
29.36%18.09M
76.47%13.98M
76.47%13.98M
-Accounts receivable
96.07%14.51M
96.07%14.51M
-59.68%7.4M
-59.68%7.4M
1.46%18.35M
1.46%18.35M
29.36%18.09M
29.36%18.09M
76.47%13.98M
76.47%13.98M
Inventory
-60.83%3.73M
-60.83%3.73M
222.76%9.53M
222.76%9.53M
-29.40%2.95M
-29.40%2.95M
63.72%4.18M
63.72%4.18M
-27.21%2.56M
-27.21%2.56M
Prepaid assets
3.53%557K
3.53%557K
-1.65%538K
-1.65%538K
30.24%547K
30.24%547K
-25.53%420K
-25.53%420K
-3.59%564K
-3.59%564K
Current deferred assets
----
----
----
----
----
----
-24.08%763K
-24.08%763K
--1.01M
--1.01M
Hedging assets-current
--406K
--406K
----
----
-85.19%24K
-85.19%24K
-88.54%162K
-88.54%162K
9,320.00%1.41M
9,320.00%1.41M
Other current assets
188.73%2.43M
188.73%2.43M
-18.00%843K
-18.00%843K
-14.48%1.03M
-14.48%1.03M
-7.25%1.2M
-7.25%1.2M
61.60%1.3M
61.60%1.3M
Total current assets
-13.35%61.42M
-13.35%61.42M
6.60%70.88M
6.60%70.88M
-3.50%66.49M
-3.50%66.49M
5.60%68.9M
5.60%68.9M
68.37%65.25M
68.37%65.25M
Non current assets
Net PPE
-18.03%98.32M
-18.03%98.32M
14.16%119.94M
14.16%119.94M
-1.76%105.06M
-1.76%105.06M
-5.23%106.94M
-5.23%106.94M
-10.30%112.84M
-10.30%112.84M
-Gross PPE
-17.50%101.11M
-17.50%101.11M
14.00%122.55M
14.00%122.55M
-2.50%107.5M
-2.50%107.5M
-4.72%110.25M
-4.72%110.25M
-10.37%115.71M
-10.37%115.71M
-Accumulated depreciation
-6.86%-2.79M
-6.86%-2.79M
-7.27%-2.61M
-7.27%-2.61M
26.49%-2.43M
26.49%-2.43M
-15.41%-3.31M
-15.41%-3.31M
13.11%-2.87M
13.11%-2.87M
Investments and advances
-29.90%947K
-29.90%947K
0.00%1.35M
0.00%1.35M
--1.35M
--1.35M
----
----
----
----
-Other investment
-29.90%947K
-29.90%947K
0.00%1.35M
0.00%1.35M
--1.35M
--1.35M
----
----
----
----
Non current deferred assets
48.56%19.47M
48.56%19.47M
23.76%13.11M
23.76%13.11M
60.03%10.59M
60.03%10.59M
-23.93%6.62M
-23.93%6.62M
22.81%8.7M
22.81%8.7M
Total non current assets
-11.65%118.74M
-11.65%118.74M
14.86%134.4M
14.86%134.4M
3.03%117M
3.03%117M
-6.57%113.56M
-6.57%113.56M
-8.53%121.54M
-8.53%121.54M
Total assets
-12.24%180.16M
-12.24%180.16M
11.87%205.28M
11.87%205.28M
0.57%183.5M
0.57%183.5M
-2.32%182.46M
-2.32%182.46M
8.83%186.79M
8.83%186.79M
Liabilities
Current liabilities
Current debt and capital lease obligation
204.70%8.24M
204.70%8.24M
-65.84%2.7M
-65.84%2.7M
236.11%7.91M
236.11%7.91M
-89.24%2.35M
-89.24%2.35M
-11.41%21.88M
-11.41%21.88M
-Current debt
204.70%8.24M
204.70%8.24M
-65.84%2.7M
-65.84%2.7M
236.11%7.91M
236.11%7.91M
-89.24%2.35M
-89.24%2.35M
-10.60%21.88M
-10.60%21.88M
Payables
-39.27%14.48M
-39.27%14.48M
77.91%23.85M
77.91%23.85M
-49.13%13.41M
-49.13%13.41M
60.62%26.35M
60.62%26.35M
146.17%16.41M
146.17%16.41M
-accounts payable
-13.55%893K
-13.55%893K
206.53%1.03M
206.53%1.03M
-45.82%337K
-45.82%337K
-79.18%622K
-79.18%622K
281.12%2.99M
281.12%2.99M
-Other payable
-40.44%13.59M
-40.44%13.59M
74.59%22.82M
74.59%22.82M
-49.21%13.07M
-49.21%13.07M
91.76%25.73M
91.76%25.73M
128.18%13.42M
128.18%13.42M
Current provisions
-98.10%2K
-98.10%2K
--105K
--105K
----
----
--156K
--156K
----
----
Current deferred liabilities
-0.81%3.92M
-0.81%3.92M
-44.01%3.95M
-44.01%3.95M
-22.33%7.06M
-22.33%7.06M
412.23%9.09M
412.23%9.09M
-39.70%1.77M
-39.70%1.77M
Current liabilities
-12.96%26.64M
-12.96%26.64M
7.87%30.61M
7.87%30.61M
-25.22%28.38M
-25.22%28.38M
-5.27%37.95M
-5.27%37.95M
12.38%40.06M
12.38%40.06M
Non current liabilities
Long term debt and capital lease obligation
-24.76%17.42M
-24.76%17.42M
--23.15M
--23.15M
----
----
----
----
-90.20%2.39M
-90.20%2.39M
-Long term debt
-24.76%17.42M
-24.76%17.42M
--23.15M
--23.15M
----
----
----
----
-90.10%2.39M
-90.10%2.39M
Long term accounts payable and other payables
13.05%2.89M
13.05%2.89M
503.77%2.56M
503.77%2.56M
281.98%424K
281.98%424K
-38.67%111K
-38.67%111K
47.15%181K
47.15%181K
Long term provisions
4.84%64.44M
4.84%64.44M
14.07%61.46M
14.07%61.46M
61.72%53.88M
61.72%53.88M
6.74%33.32M
6.74%33.32M
-8.06%31.21M
-8.06%31.21M
Non current deferred liabilities
-18.46%3.47M
-18.46%3.47M
-15.68%4.25M
-15.68%4.25M
-61.31%5.04M
-61.31%5.04M
-11.95%13.04M
-11.95%13.04M
-2.38%14.81M
-2.38%14.81M
Total non current liabilities
-3.51%88.22M
-3.51%88.22M
54.05%91.42M
54.05%91.42M
27.72%59.35M
27.72%59.35M
-4.38%46.47M
-4.38%46.47M
-37.26%48.59M
-37.26%48.59M
Total liabilities
-5.88%114.86M
-5.88%114.86M
39.11%122.03M
39.11%122.03M
3.92%87.72M
3.92%87.72M
-4.78%84.41M
-4.78%84.41M
-21.61%88.65M
-21.61%88.65M
Shareholders'equity
Share capital
0.20%150.4M
0.20%150.4M
1.56%150.1M
1.56%150.1M
-7.25%147.79M
-7.25%147.79M
-17.91%159.34M
-17.91%159.34M
11.05%194.11M
11.05%194.11M
-common stock
0.20%150.4M
0.20%150.4M
1.56%150.1M
1.56%150.1M
-7.25%147.79M
-7.25%147.79M
-17.91%159.34M
-17.91%159.34M
11.05%194.11M
11.05%194.11M
Retained earnings
-8.02%-158.64M
-8.02%-158.64M
-18.82%-146.86M
-18.82%-146.86M
-28.03%-123.6M
-28.03%-123.6M
0.00%-96.54M
0.00%-96.54M
7.66%-96.54M
7.66%-96.54M
Gains losses not affecting retained earnings
-8.08%73.54M
-8.08%73.54M
11.77%80.01M
11.77%80.01M
96.54%71.58M
96.54%71.58M
186.83%36.42M
186.83%36.42M
0.78%12.7M
0.78%12.7M
Total stockholders'equity
-21.56%65.3M
-21.56%65.3M
-13.09%83.24M
-13.09%83.24M
-3.48%95.78M
-3.48%95.78M
-10.02%99.23M
-10.02%99.23M
33.09%110.27M
33.09%110.27M
Total equity
-21.56%65.3M
-21.56%65.3M
-13.09%83.24M
-13.09%83.24M
-3.48%95.78M
-3.48%95.78M
-10.02%99.23M
-10.02%99.23M
33.09%110.27M
33.09%110.27M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(Q4)Jun 30, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments -24.33%39.78M-24.33%39.78M20.60%52.57M20.60%52.57M-1.12%43.59M-1.12%43.59M-0.79%44.09M-0.79%44.09M71.44%44.44M71.44%44.44M
-Cash and cash equivalents -24.33%39.78M-24.33%39.78M20.60%52.57M20.60%52.57M-1.12%43.59M-1.12%43.59M-0.79%44.09M-0.79%44.09M71.44%44.44M71.44%44.44M
Receivables 96.07%14.51M96.07%14.51M-59.68%7.4M-59.68%7.4M1.46%18.35M1.46%18.35M29.36%18.09M29.36%18.09M76.47%13.98M76.47%13.98M
-Accounts receivable 96.07%14.51M96.07%14.51M-59.68%7.4M-59.68%7.4M1.46%18.35M1.46%18.35M29.36%18.09M29.36%18.09M76.47%13.98M76.47%13.98M
Inventory -60.83%3.73M-60.83%3.73M222.76%9.53M222.76%9.53M-29.40%2.95M-29.40%2.95M63.72%4.18M63.72%4.18M-27.21%2.56M-27.21%2.56M
Prepaid assets 3.53%557K3.53%557K-1.65%538K-1.65%538K30.24%547K30.24%547K-25.53%420K-25.53%420K-3.59%564K-3.59%564K
Current deferred assets -------------------------24.08%763K-24.08%763K--1.01M--1.01M
Hedging assets-current --406K--406K---------85.19%24K-85.19%24K-88.54%162K-88.54%162K9,320.00%1.41M9,320.00%1.41M
Other current assets 188.73%2.43M188.73%2.43M-18.00%843K-18.00%843K-14.48%1.03M-14.48%1.03M-7.25%1.2M-7.25%1.2M61.60%1.3M61.60%1.3M
Total current assets -13.35%61.42M-13.35%61.42M6.60%70.88M6.60%70.88M-3.50%66.49M-3.50%66.49M5.60%68.9M5.60%68.9M68.37%65.25M68.37%65.25M
Non current assets
Net PPE -18.03%98.32M-18.03%98.32M14.16%119.94M14.16%119.94M-1.76%105.06M-1.76%105.06M-5.23%106.94M-5.23%106.94M-10.30%112.84M-10.30%112.84M
-Gross PPE -17.50%101.11M-17.50%101.11M14.00%122.55M14.00%122.55M-2.50%107.5M-2.50%107.5M-4.72%110.25M-4.72%110.25M-10.37%115.71M-10.37%115.71M
-Accumulated depreciation -6.86%-2.79M-6.86%-2.79M-7.27%-2.61M-7.27%-2.61M26.49%-2.43M26.49%-2.43M-15.41%-3.31M-15.41%-3.31M13.11%-2.87M13.11%-2.87M
Investments and advances -29.90%947K-29.90%947K0.00%1.35M0.00%1.35M--1.35M--1.35M----------------
-Other investment -29.90%947K-29.90%947K0.00%1.35M0.00%1.35M--1.35M--1.35M----------------
Non current deferred assets 48.56%19.47M48.56%19.47M23.76%13.11M23.76%13.11M60.03%10.59M60.03%10.59M-23.93%6.62M-23.93%6.62M22.81%8.7M22.81%8.7M
Total non current assets -11.65%118.74M-11.65%118.74M14.86%134.4M14.86%134.4M3.03%117M3.03%117M-6.57%113.56M-6.57%113.56M-8.53%121.54M-8.53%121.54M
Total assets -12.24%180.16M-12.24%180.16M11.87%205.28M11.87%205.28M0.57%183.5M0.57%183.5M-2.32%182.46M-2.32%182.46M8.83%186.79M8.83%186.79M
Liabilities
Current liabilities
Current debt and capital lease obligation 204.70%8.24M204.70%8.24M-65.84%2.7M-65.84%2.7M236.11%7.91M236.11%7.91M-89.24%2.35M-89.24%2.35M-11.41%21.88M-11.41%21.88M
-Current debt 204.70%8.24M204.70%8.24M-65.84%2.7M-65.84%2.7M236.11%7.91M236.11%7.91M-89.24%2.35M-89.24%2.35M-10.60%21.88M-10.60%21.88M
Payables -39.27%14.48M-39.27%14.48M77.91%23.85M77.91%23.85M-49.13%13.41M-49.13%13.41M60.62%26.35M60.62%26.35M146.17%16.41M146.17%16.41M
-accounts payable -13.55%893K-13.55%893K206.53%1.03M206.53%1.03M-45.82%337K-45.82%337K-79.18%622K-79.18%622K281.12%2.99M281.12%2.99M
-Other payable -40.44%13.59M-40.44%13.59M74.59%22.82M74.59%22.82M-49.21%13.07M-49.21%13.07M91.76%25.73M91.76%25.73M128.18%13.42M128.18%13.42M
Current provisions -98.10%2K-98.10%2K--105K--105K----------156K--156K--------
Current deferred liabilities -0.81%3.92M-0.81%3.92M-44.01%3.95M-44.01%3.95M-22.33%7.06M-22.33%7.06M412.23%9.09M412.23%9.09M-39.70%1.77M-39.70%1.77M
Current liabilities -12.96%26.64M-12.96%26.64M7.87%30.61M7.87%30.61M-25.22%28.38M-25.22%28.38M-5.27%37.95M-5.27%37.95M12.38%40.06M12.38%40.06M
Non current liabilities
Long term debt and capital lease obligation -24.76%17.42M-24.76%17.42M--23.15M--23.15M-----------------90.20%2.39M-90.20%2.39M
-Long term debt -24.76%17.42M-24.76%17.42M--23.15M--23.15M-----------------90.10%2.39M-90.10%2.39M
Long term accounts payable and other payables 13.05%2.89M13.05%2.89M503.77%2.56M503.77%2.56M281.98%424K281.98%424K-38.67%111K-38.67%111K47.15%181K47.15%181K
Long term provisions 4.84%64.44M4.84%64.44M14.07%61.46M14.07%61.46M61.72%53.88M61.72%53.88M6.74%33.32M6.74%33.32M-8.06%31.21M-8.06%31.21M
Non current deferred liabilities -18.46%3.47M-18.46%3.47M-15.68%4.25M-15.68%4.25M-61.31%5.04M-61.31%5.04M-11.95%13.04M-11.95%13.04M-2.38%14.81M-2.38%14.81M
Total non current liabilities -3.51%88.22M-3.51%88.22M54.05%91.42M54.05%91.42M27.72%59.35M27.72%59.35M-4.38%46.47M-4.38%46.47M-37.26%48.59M-37.26%48.59M
Total liabilities -5.88%114.86M-5.88%114.86M39.11%122.03M39.11%122.03M3.92%87.72M3.92%87.72M-4.78%84.41M-4.78%84.41M-21.61%88.65M-21.61%88.65M
Shareholders'equity
Share capital 0.20%150.4M0.20%150.4M1.56%150.1M1.56%150.1M-7.25%147.79M-7.25%147.79M-17.91%159.34M-17.91%159.34M11.05%194.11M11.05%194.11M
-common stock 0.20%150.4M0.20%150.4M1.56%150.1M1.56%150.1M-7.25%147.79M-7.25%147.79M-17.91%159.34M-17.91%159.34M11.05%194.11M11.05%194.11M
Retained earnings -8.02%-158.64M-8.02%-158.64M-18.82%-146.86M-18.82%-146.86M-28.03%-123.6M-28.03%-123.6M0.00%-96.54M0.00%-96.54M7.66%-96.54M7.66%-96.54M
Gains losses not affecting retained earnings -8.08%73.54M-8.08%73.54M11.77%80.01M11.77%80.01M96.54%71.58M96.54%71.58M186.83%36.42M186.83%36.42M0.78%12.7M0.78%12.7M
Total stockholders'equity -21.56%65.3M-21.56%65.3M-13.09%83.24M-13.09%83.24M-3.48%95.78M-3.48%95.78M-10.02%99.23M-10.02%99.23M33.09%110.27M33.09%110.27M
Total equity -21.56%65.3M-21.56%65.3M-13.09%83.24M-13.09%83.24M-3.48%95.78M-3.48%95.78M-10.02%99.23M-10.02%99.23M33.09%110.27M33.09%110.27M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More