(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 195.32%401.15K | -31.13%326.69K | -31.13%326.69K | -56.32%300.35K | 43.26%336.27K | -80.63%135.84K | -60.24%474.34K | -60.24%474.34K | -49.54%687.68K | -84.91%234.73K |
-Cash and cash equivalents | 195.32%401.15K | -31.13%326.69K | -31.13%326.69K | -56.32%300.35K | 43.26%336.27K | -80.63%135.84K | -60.24%474.34K | -60.24%474.34K | -49.48%687.68K | -84.89%234.73K |
Receivables | 17.65%643.21K | 5.31%585.51K | 5.31%585.51K | 18.65%642.26K | -6.87%526.67K | 30.87%546.72K | 38.53%555.97K | 38.53%555.97K | 5.61%541.3K | -15.66%565.5K |
-Accounts receivable | 23.96%584.04K | 2.52%508.73K | 2.52%508.73K | 16.72%576.95K | 0.63%471.21K | 40.12%471.16K | 49.34%496.23K | 49.34%496.23K | 8.60%494.3K | -22.54%468.27K |
-Taxes receivable | -21.70%59.17K | 28.54%76.78K | 28.54%76.78K | 38.96%65.31K | -42.96%55.46K | -7.29%75.57K | -13.48%59.74K | -13.48%59.74K | -18.09%47K | 47.43%97.23K |
Prepaid assets | 1.50%8.62K | 1.92%2.39K | 1.92%2.39K | 7.30%20.06K | 1.31%6.51K | -19.91%8.49K | -80.06%2.35K | -80.06%2.35K | -25.12%18.69K | -80.39%6.43K |
Total current assets | 52.37%1.05M | -11.43%914.6K | -11.43%914.6K | -22.84%962.66K | 7.78%869.44K | -38.83%691.05K | -35.70%1.03M | -35.70%1.03M | -34.35%1.25M | -64.28%806.65K |
Non current assets | ||||||||||
Net PPE | -29.96%1.52K | -29.97%1.64K | -29.97%1.64K | -29.94%1.82K | -30.00%1.99K | -13.33%2.17K | -29.99%2.34K | -29.99%2.34K | -98.79%2.59K | -98.86%2.84K |
-Gross PPE | 0.00%14.06K | 0.00%14.06K | 0.00%14.06K | 0.00%14.06K | 0.00%14.06K | 0.00%14.06K | 0.00%14.06K | 0.00%14.06K | -98.20%14.06K | -98.20%14.06K |
-Accumulated depreciation | -5.46%-12.55K | -5.99%-12.42K | -5.99%-12.42K | -6.76%-12.25K | -7.60%-12.07K | -2.88%-11.9K | -9.36%-11.72K | -9.36%-11.72K | 97.98%-11.47K | 97.88%-11.22K |
Goodwill and other intangible assets | 0.00%36.42K | 0.00%36.42K | 0.00%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -14.49%118.78K | -25.31%118.78K |
-Goodwill | 0.00%36.42K | 0.00%36.42K | 0.00%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | 0.00%118.78K | 0.00%118.78K |
Total non current assets | -1.68%37.94K | -1.81%38.06K | -1.81%38.06K | -68.49%38.24K | -68.42%38.41K | -68.18%38.59K | -68.26%38.76K | -68.26%38.76K | -65.61%121.37K | -70.21%121.62K |
Total assets | 49.51%1.09M | -11.08%952.66K | -11.08%952.66K | -26.89%1M | -2.20%907.85K | -41.68%729.64K | -38.00%1.07M | -38.00%1.07M | -39.24%1.37M | -65.19%928.27K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -59.46%395.6K | 8.91%1.02M | 8.91%1.02M | 18.99%948.02K | 199.94%1.02M | 204.63%975.77K | 209.45%935K | 209.45%935K | 162.29%796.73K | 8.27%339.66K |
-Current debt | -59.46%395.6K | 8.91%1.02M | 8.91%1.02M | 18.99%948.02K | 199.94%1.02M | 204.63%975.77K | 209.45%935K | 209.45%935K | 179.29%796.73K | 26.00%339.66K |
Payables | -0.48%348.38K | 6.74%389.32K | 6.74%389.32K | 4.94%440.51K | -10.75%406.76K | 4.97%350.07K | 7.66%364.72K | 7.66%364.72K | 26.01%419.79K | 8.91%455.75K |
-accounts payable | 2.56%332.3K | 6.50%369.74K | 6.50%369.74K | 5.74%415.67K | -9.64%390.8K | 13.10%324K | 11.77%347.17K | 11.77%347.17K | 32.16%393.12K | 5.30%432.49K |
-Due to related parties current | -38.32%16.09K | 11.51%19.58K | 11.51%19.58K | -6.85%24.84K | -31.40%15.96K | -44.53%26.08K | -37.70%17.56K | -37.70%17.56K | -25.27%26.67K | 201.49%23.26K |
Current deferred liabilities | 35.52%238.18K | 38.58%403.66K | 38.58%403.66K | 25.42%254.61K | -2.35%52.9K | -1.36%175.76K | 2.75%291.28K | 2.75%291.28K | 8.30%203K | --54.18K |
Current liabilities | -34.59%982.17K | 13.85%1.81M | 13.85%1.81M | 15.75%1.64M | 74.02%1.48M | 80.48%1.5M | 72.11%1.59M | 72.11%1.59M | 72.20%1.42M | 16.04%849.59K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,498.03%1.09M | 430.56%417.06K | 430.56%417.06K | 116.85%409.61K | 52.21%302.94K | -67.37%68.24K | -64.19%78.61K | -64.19%78.61K | -18.00%188.89K | -17.57%199.03K |
-Long term debt | 1,498.03%1.09M | 430.56%417.06K | 430.56%417.06K | 116.85%409.61K | 52.21%302.94K | -67.37%68.24K | -64.19%78.61K | -64.19%78.61K | -18.00%188.89K | -17.57%199.03K |
Total non current liabilities | 1,498.03%1.09M | 430.56%417.06K | 430.56%417.06K | 116.85%409.61K | 52.21%302.94K | -67.37%68.24K | -64.19%78.61K | -64.19%78.61K | -18.00%188.89K | -17.57%199.03K |
Total liabilities | 32.03%2.07M | 33.46%2.23M | 33.46%2.23M | 27.63%2.05M | 69.88%1.78M | 50.78%1.57M | 45.95%1.67M | 45.95%1.67M | 52.50%1.61M | 7.70%1.05M |
Shareholders'equity | ||||||||||
Share capital | 0.62%24.99M | 0.54%24.97M | 0.54%24.97M | 0.54%24.97M | 0.54%24.97M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M |
-common stock | 0.62%24.99M | 0.54%24.97M | 0.54%24.97M | 0.54%24.97M | 0.54%24.97M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M |
Retained earnings | -2.82%-31.23M | -3.37%-31.13M | -3.37%-31.13M | -4.36%-30.91M | -8.61%-30.72M | -8.63%-30.37M | -9.53%-30.12M | -9.53%-30.12M | -10.28%-29.62M | -7.34%-28.28M |
Gains losses not affecting retained earnings | 9.50%4.63M | 1.00%4.57M | 1.00%4.57M | 0.50%4.26M | 30.64%4.25M | 29.79%4.23M | 42.35%4.52M | 42.35%4.52M | 34.79%4.24M | 3.88%3.26M |
Other equity interest | 34.80%623.74K | 96.35%317.94K | 96.35%317.94K | 107.44%620.39K | 783.86%620.39K | 559.23%462.72K | 130.69%161.92K | 130.69%161.92K | 326.08%299.07K | 0.00%70.19K |
Total stockholders'equity | -16.85%-981.81K | -113.26%-1.28M | -113.26%-1.28M | -339.44%-1.05M | -625.84%-873.55K | -500.21%-840.21K | -202.39%-598.19K | -202.39%-598.19K | -119.97%-239.36K | -107.11%-120.35K |
Total equity | -16.85%-981.81K | -113.26%-1.28M | -113.26%-1.28M | -339.44%-1.05M | -625.84%-873.55K | -500.21%-840.21K | -202.39%-598.19K | -202.39%-598.19K | -119.97%-239.36K | -107.11%-120.35K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data