(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,604.82%1.42M | 1,604.82%1.42M | 0.73%963K | 50.42%1.77M | 69.44%122K | -82.64%83K | -82.64%83K | 126.00%956K | 55.00%1.18M | -92.08%72K |
-Cash and cash equivalents | 1,604.82%1.42M | 1,604.82%1.42M | 0.73%963K | 50.42%1.77M | 69.44%122K | -82.64%83K | -82.64%83K | 126.00%956K | 55.00%1.18M | -92.08%72K |
Receivables | -39.20%3.34M | -39.20%3.34M | 14.64%4.64M | -30.40%2.98M | 25.81%4.09M | 51.64%5.5M | 51.64%5.5M | 188.24%4.04M | 155.07%4.28M | 107.48%3.25M |
-Accounts receivable | -19.14%3.32M | -19.14%3.32M | 14.44%4.63M | -30.44%2.98M | 25.78%4.08M | 13.16%4.1M | 13.16%4.1M | 188.24%4.04M | 155.07%4.28M | 107.48%3.25M |
-Taxes receivable | -98.21%25K | -98.21%25K | --0 | --0 | --0 | --1.4M | --1.4M | ---- | ---- | ---- |
-Other receivables | ---- | ---- | --8K | --2K | --1K | ---- | ---- | ---- | ---- | ---- |
Inventory | -21.01%7.35M | -21.01%7.35M | 1.86%9.64M | 36.88%10.1M | 83.09%11.22M | 37.73%9.3M | 37.73%9.3M | 31.91%9.46M | 34.23%7.38M | 4.72%6.13M |
Prepaid assets | 7.93%354K | 7.93%354K | 10.92%447K | 5.96%462K | 0.60%666K | 16.31%328K | 16.31%328K | -32.50%403K | -58.98%436K | -32.45%662K |
Total current assets | -18.09%12.46M | -18.09%12.46M | 5.51%15.68M | 15.37%15.31M | 59.19%16.09M | 36.55%15.21M | 36.55%15.21M | 54.91%14.87M | 47.51%13.27M | 8.63%10.11M |
Non current assets | ||||||||||
Net PPE | -18.47%9.66M | -18.47%9.66M | -20.97%10.84M | -19.48%11.17M | -18.90%11.54M | -18.91%11.85M | -18.91%11.85M | -7.57%13.72M | -0.19%13.87M | 11.16%14.23M |
-Gross PPE | 1.20%26.25M | 1.20%26.25M | 0.85%26.03M | 1.70%25.98M | 1.95%26M | 1.80%25.93M | 1.80%25.93M | 2.05%25.81M | 3.48%25.55M | 4.40%25.5M |
-Accumulated depreciation | -17.76%-16.58M | -17.76%-16.58M | -25.61%-15.19M | -26.86%-14.81M | -28.27%-14.45M | -29.68%-14.08M | -29.68%-14.08M | -15.70%-12.09M | -8.21%-11.68M | 3.05%-11.27M |
Non current prepaid assets | 81.36%535K | 81.36%535K | 0.00%295K | 0.00%295K | 0.00%295K | 0.00%295K | 0.00%295K | -56.36%295K | -7.23%295K | -7.23%295K |
Other non current assets | 95.43%1.88M | 95.43%1.88M | -39.77%998K | -37.03%1.03M | -31.38%1.15M | -39.80%962K | -39.80%962K | 4,042.50%1.66M | 1,048.25%1.64M | 167,200.00%1.67M |
Total non current assets | -7.86%12.08M | -7.86%12.08M | -22.56%12.14M | -20.94%12.5M | -19.84%12.99M | -20.59%13.11M | -20.59%13.11M | 0.73%15.67M | 10.10%15.81M | 23.46%16.2M |
Total assets | -13.35%24.54M | -13.35%24.54M | -8.90%27.82M | -4.37%27.81M | 10.53%29.08M | 2.43%28.32M | 2.43%28.32M | 21.39%30.54M | 24.51%29.08M | 17.31%26.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -23.41%9.13M | -23.41%9.13M | 18.62%14.56M | 11.42%14.16M | 6.80%11.61M | 17.96%11.92M | 17.96%11.92M | 175.18%12.28M | 189.32%12.71M | 141.46%10.87M |
-Current debt | -25.41%8.32M | -25.41%8.32M | 19.43%13.77M | 11.74%13.38M | 6.84%10.84M | 18.85%11.16M | 18.85%11.16M | 206.84%11.53M | 224.91%11.98M | 169.74%10.15M |
-Current capital lease obligation | 6.22%803K | 6.22%803K | 6.17%791K | 6.13%779K | 6.22%768K | 6.18%756K | 6.18%756K | 5.97%745K | 3.82%734K | -2.30%723K |
Payables | -39.06%1.91M | -39.06%1.91M | -46.05%1.97M | -33.77%2.08M | 4.09%3.23M | -12.44%3.13M | -12.44%3.13M | 3.80%3.66M | 85.93%3.13M | 34.05%3.11M |
-accounts payable | -39.06%1.91M | -39.06%1.91M | -46.05%1.97M | -33.77%2.08M | 4.09%3.23M | -12.44%3.13M | -12.44%3.13M | 3.80%3.66M | 85.93%3.13M | 34.05%3.11M |
Current accrued expenses | 46.72%1.41M | 46.72%1.41M | -11.10%1.21M | 15.60%1.25M | 0.53%1.34M | -41.02%959K | -41.02%959K | 41.08%1.36M | 8.84%1.08M | 27.06%1.33M |
Current deferred liabilities | -99.94%3K | -99.94%3K | -48.56%2.06M | 51.50%3.5M | 238.59%4.9M | 326.98%4.84M | 326.98%4.84M | 190.14%4M | 53.49%2.31M | -16.85%1.45M |
Other current liabilities | 5.29%1.63M | 5.29%1.63M | 5.23%1.61M | 5.16%1.59M | 5.02%1.57M | 4.45%1.55M | 4.45%1.55M | 3.80%1.53M | 2.86%1.51M | 1.70%1.5M |
Current liabilities | -37.15%14.07M | -37.15%14.07M | -6.19%21.41M | 8.81%22.57M | 24.11%22.64M | 24.99%22.39M | 24.99%22.39M | 93.41%22.82M | 106.49%20.75M | 64.76%18.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 74.54%5.18M | 74.54%5.18M | 2.46%1.96M | 2.45%2.22M | 74.42%4.21M | 3.85%2.97M | 3.85%2.97M | -67.98%1.91M | -65.25%2.16M | -53.07%2.41M |
-Long term debt | 180.26%4.69M | 180.26%4.69M | 196.25%1.27M | 171.40%1.32M | 468.37%3.11M | 107.44%1.67M | 107.44%1.67M | -88.60%427K | -87.26%486K | -78.57%547K |
-Long term capital lease obligation | -62.06%491K | -62.06%491K | -53.19%696K | -46.48%898K | -41.13%1.1M | -36.88%1.29M | -36.88%1.29M | -33.38%1.49M | -30.40%1.68M | -27.94%1.87M |
Total non current liabilities | 74.54%5.18M | 74.54%5.18M | 2.46%1.96M | 2.45%2.22M | 74.42%4.21M | 3.85%2.97M | 3.85%2.97M | -67.98%1.91M | -65.25%2.16M | -53.07%2.41M |
Total liabilities | -24.09%19.25M | -24.09%19.25M | -5.52%23.37M | 8.21%24.79M | 29.98%26.85M | 22.08%25.36M | 22.08%25.36M | 39.14%24.74M | 40.78%22.91M | 27.40%20.66M |
Shareholders'equity | ||||||||||
Share capital | 0.39%62.91M | 0.39%62.91M | 0.75%62.91M | 0.92%62.91M | 2.37%62.91M | 2.86%62.67M | 2.86%62.67M | 3.59%62.44M | 3.51%62.34M | 2.41%61.45M |
-common stock | 0.39%62.91M | 0.39%62.91M | 0.75%62.91M | 0.92%62.91M | 2.37%62.91M | 2.86%62.67M | 2.86%62.67M | 3.59%62.44M | 3.51%62.34M | 2.41%61.45M |
Additional paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Retained earnings | 2.44%-67.98M | 2.44%-67.98M | -2.82%-68.54M | -5.67%-69.9M | -7.39%-70.61M | -9.31%-69.68M | -9.31%-69.68M | -6.55%-66.66M | -5.25%-66.15M | -4.05%-65.75M |
Gains losses not affecting retained earnings | 72.34%405K | 72.34%405K | 41.30%414K | 21.34%381K | -4.79%338K | 88.00%235K | 88.00%235K | -96.97%293K | -96.77%314K | -96.23%355K |
Other equity interest | 2.20%9.95M | 2.20%9.95M | -0.63%9.66M | -0.40%9.63M | -0.05%9.59M | 1.70%9.74M | 1.70%9.74M | --9.72M | --9.66M | --9.6M |
Total stockholders'equity | 78.55%5.29M | 78.55%5.29M | -23.31%4.45M | -51.10%3.02M | -60.56%2.23M | -56.94%2.96M | -56.94%2.96M | -21.38%5.8M | -12.88%6.17M | -9.04%5.65M |
Total equity | 78.55%5.29M | 78.55%5.29M | -23.31%4.45M | -51.10%3.02M | -60.56%2.23M | -56.94%2.96M | -56.94%2.96M | -21.38%5.8M | -12.88%6.17M | -9.04%5.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data