(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 315.11%12.29M | 240.86%1.03M | --1.03M | 5.47%1.61M | -63.34%1.18M | -50.50%2.96M | 14.26%301K | 2,120.48%1.52M | 4,922.82%3.22M | 3,241.65%5.98M |
-Cash and cash equivalents | 315.11%12.29M | 240.86%1.03M | --1.03M | 5.47%1.61M | -63.34%1.18M | -50.50%2.96M | 14.26%301K | 2,120.48%1.52M | 4,922.82%3.22M | 3,241.65%5.98M |
Receivables | 1,904.25%350K | 168.89%121K | --121K | -18.78%20.8K | -30.56%9.75K | 55.65%17.46K | 367.48%45K | 345.96%25.61K | 184.65%14.04K | 157.70%11.22K |
-Accounts receivable | --320K | --105K | --105K | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Taxes receivable | 71.79%30K | -5.88%16K | --16K | -18.78%20.8K | -30.56%9.75K | 55.65%17.46K | 76.60%17K | 345.96%25.61K | 184.65%14.04K | 157.70%11.22K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --28K | ---- | ---- | ---- |
Prepaid assets | -12.88%305K | 15.97%305K | --305K | 77.92%489.84K | 153.81%800.19K | 88.56%350.11K | 6,491.06%263K | 441.85%275.32K | 883.88%315.27K | 523.12%185.68K |
Other current assets | --20K | 158.33%31K | --31K | ---- | ---- | ---- | --12K | ---- | ---- | ---- |
Total current assets | 289.55%12.97M | 138.81%1.48M | --1.48M | 16.07%2.12M | -43.89%1.99M | -46.13%3.33M | 124.14%621K | 1,357.64%1.82M | 3,409.92%3.54M | 2,798.60%6.18M |
Non current assets | ||||||||||
Net PPE | 15.19%29.51M | 10.91%28.86M | --28.86M | 17.01%27.41M | 9.19%25.99M | 14.61%25.62M | 37.61%26.02M | 283.47%23.42M | 524.33%23.8M | 476.84%22.35M |
-Gross PPE | 15.42%29.68M | 10.93%28.86M | --28.86M | 17.63%27.55M | 9.69%26.11M | 15.04%25.71M | 37.61%26.02M | 283.47%23.42M | 524.31%23.8M | 476.84%22.35M |
-Accumulated depreciation | -75.94%-170K | -300.00%-4K | ---4K | -16,372.82%-145.37K | -16,994.94%-120.8K | -18,261.10%-96.62K | -163.66%-1K | -201.28%-882.4848 | -264.36%-706.6484 | -433.94%-526.2304 |
Non current prepaid assets | --0 | --0 | --0 | --0 | --0 | --83.56K | --204K | ---- | ---- | ---- |
Goodwill and other intangible assets | -16.18%4.07M | -19.86%4.34M | --4.34M | -19.36%4.35M | -24.15%4.49M | -21.49%4.86M | -17.15%5.42M | 54.23%5.39M | 64.10%5.92M | 62.69%6.19M |
-Other intangible assets | -16.18%4.07M | -19.86%4.34M | --4.34M | -19.36%4.35M | -24.15%4.49M | -21.49%4.86M | -17.15%5.42M | 54.23%5.39M | 64.10%5.92M | 62.69%6.19M |
Total non current assets | 9.89%33.58M | 4.93%33.2M | --33.2M | 10.21%31.75M | 2.55%30.48M | 7.07%30.56M | 24.34%31.64M | 200.05%28.81M | 268.38%29.72M | 242.71%28.54M |
Total assets | 37.36%46.54M | 7.51%34.68M | --34.68M | 10.56%33.87M | -2.40%32.47M | -2.39%33.89M | 25.42%32.26M | 214.95%30.64M | 307.22%33.26M | 306.50%34.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -56.50%42K | -29.47%67K | --67K | -2.64%90.72K | 8.07%97.85K | --96.56K | --95K | --93.18K | --90.54K | ---- |
-Current capital lease obligation | -56.50%42K | -29.47%67K | --67K | -2.64%90.72K | 8.07%97.85K | --96.56K | --95K | --93.18K | --90.54K | ---- |
Payables | -26.53%986K | 11.98%1.97M | --1.97M | -85.87%2.2M | -87.41%1.97M | -89.90%1.34M | -66.43%1.76M | 623.22%15.61M | 2,497.79%15.62M | 2,423.84%13.29M |
-accounts payable | -26.53%986K | 20.06%1.26M | --1.26M | -85.87%2.2M | -87.41%1.97M | -89.90%1.34M | -79.95%1.05M | 623.22%15.61M | 2,497.79%15.62M | 2,423.84%13.29M |
-Due to related parties current | --0 | 0.00%710K | --710K | ---- | ---- | ---- | --710K | ---- | ---- | ---- |
Current accrued expenses | 81.78%470K | 100.34%593K | --593K | -30.69%339.42K | -28.86%226.52K | -91.16%258.55K | -97.09%296K | 224.19%489.69K | 90.93%318.44K | 1,957.50%2.93M |
Current liabilities | -11.73%1.5M | 22.29%2.63M | --2.63M | -83.72%2.64M | -85.70%2.29M | -89.53%1.7M | -86.04%2.15M | 209.39%16.19M | 274.10%16.03M | 353.80%16.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | -86.93%16.85K | --41.87K | --67K | --107.06K | --128.94K | ---- |
-Long term capital lease obligation | ---- | --0 | --0 | --0 | -86.93%16.85K | --41.87K | --67K | --107.06K | --128.94K | ---- |
Derivative product liabilities | --25.72M | 744.87%4.37M | --4.37M | ---- | ---- | ---- | --517K | ---- | ---- | ---- |
Total non current liabilities | 61,322.42%25.72M | 647.95%4.37M | --4.37M | --0 | -86.93%16.85K | --41.87K | --584K | --107.06K | --128.94K | --0 |
Total liabilities | 1,464.91%27.21M | 155.79%7M | --7M | -83.83%2.64M | -85.71%2.31M | -89.27%1.74M | -82.25%2.74M | 211.44%16.3M | 277.11%16.16M | 353.80%16.21M |
Shareholders'equity | ||||||||||
Share capital | 25.91%65.04M | 11.68%63.73M | --63.73M | 97.41%54.16M | 92.57%50.94M | 94.96%51.66M | 170.19%57.07M | 29.93%27.44M | 30.03%26.45M | 28.53%26.5M |
-common stock | 25.91%65.04M | 11.68%63.73M | --63.73M | 97.41%54.16M | 92.57%50.94M | 94.96%51.66M | 170.19%57.07M | 29.93%27.44M | 30.03%26.45M | 28.53%26.5M |
Retained earnings | -30.42%-45.71M | -30.90%-36.05M | ---36.05M | -40.73%-39.1M | -40.82%-35.39M | -50.03%-35.05M | -41.68%-27.54M | -29.81%-27.78M | -18.67%-25.13M | -15.17%-23.36M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 51.15%16.17M | 26.89%14.61M | 39.03%15.54M | ---- | 146.49%10.7M | 168.85%11.51M | 166.45%11.18M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 809.20%3.99M | 881.29%4.27M | 847.22%4.19M |
Total stockholders'equity | -39.87%19.33M | -6.24%27.68M | --27.68M | 117.81%31.24M | 76.29%30.16M | 73.73%32.15M | 186.55%29.53M | 219.04%14.34M | 340.43%17.11M | 272.48%18.5M |
Total equity | -39.87%19.33M | -6.24%27.68M | --27.68M | 117.81%31.24M | 76.29%30.16M | 73.73%32.15M | 186.55%29.53M | 219.04%14.34M | 340.43%17.11M | 272.48%18.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data