(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||
Cash income from operating activities | -4.94%29.24M | 1,560.56%30.76M | -42.58%1.85M | 43.40%3.23M | -16.55%2.25M | 73.58%2.7M | 89.80%1.55M | 818.28K |
Revenue from customers | -4.94%29.24M | 1,560.56%30.76M | -33.77%1.85M | 24.34%2.8M | -16.55%2.25M | 73.58%2.7M | 89.80%1.55M | --818.28K |
Other cash income from operating activities | ---- | ---- | ---- | --428.98K | ---- | ---- | ---- | ---- |
Cash paid | -20.96%-35.34M | -665.94%-29.22M | -38.62%-3.81M | 15.98%-2.75M | -16.13%-3.27M | -30.15%-2.82M | -21.92%-2.17M | -1.78M |
Payments to suppliers for goods and services | -20.96%-35.34M | -665.94%-29.22M | -38.62%-3.81M | 15.98%-2.75M | -16.13%-3.27M | -30.15%-2.82M | -21.92%-2.17M | ---1.78M |
Direct interest paid | -54.21%-371.38K | ---240.83K | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest received | 56.78%212.91K | --135.8K | ---- | ---- | ---- | ---- | ---- | --53.2K |
Direct tax refund paid | 13.60%-1.3M | ---1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -12,296.98%-7.55M | 96.89%-60.94K | -513.27%-1.96M | 146.31%474.69K | -725.67%-1.03M | 79.77%-124.15K | 32.25%-613.56K | ---905.65K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 63.30%-5.18M | -222.00%-14.12M | -139.97%-4.38M | -743.71%-1.83M | -0.31%-216.55K | 85.10%-215.89K | 43.82%-1.45M | -2.58M |
Net PPE purchase and sale | -152.29%-4.56M | -4,973.52%-1.81M | 10.48%-35.62K | -27.24%-39.79K | 16.73%-31.27K | 58.18%-37.55K | -528.82%-89.8K | ---14.28K |
Net intangibles purchas and sale | 35.46%-1.32M | -752.41%-2.05M | 85.37%-240.24K | -1,077.18%-1.64M | 53.51%-139.48K | 35.43%-300K | 62.40%-464.59K | ---1.24M |
Net business purchase and sale | ---- | -577.87%-8.5M | ---1.25M | ---- | --1.69K | ---- | 100.21%631 | ---302.53K |
Net investment purchase and sale | 28.36%-1.11M | 22.47%-1.55M | ---2M | ---- | ---145.02K | ---- | ---851.39K | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | -98.31%948 | -9.38%56.05K | 6,198.88%61.86K | -98.37%982 | --60.32K | ---- |
Net other investing changes | 965.97%1.81M | 75.46%-209.29K | -323.43%-852.9K | -664.55%-201.43K | -70.44%35.68K | 215.65%120.68K | 89.84%-104.35K | ---1.03M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 63.30%-5.18M | -222.00%-14.12M | -139.97%-4.38M | -743.71%-1.83M | -0.31%-216.55K | 85.10%-215.89K | 43.82%-1.45M | ---2.58M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -94.58%760.49K | 9.31%14.03M | 0.82%12.84M | 880.30%12.73M | 138.23%1.3M | -65.03%545.21K | -57.93%1.56M | 3.71M |
Net issuance payments of debt | 141.72%1.51M | ---3.62M | ---- | ---- | ---- | ---- | --314.49K | ---- |
Net common stock issuance | -100.33%-58.46K | 38.35%17.87M | 0.83%12.91M | 834.09%12.81M | 151.49%1.37M | -56.19%545.21K | -66.50%1.24M | --3.72M |
Net other financing activities | -216.62%-690.09K | -182.75%-217.95K | -2.66%-77.09K | -3.86%-75.09K | ---72.29K | ---- | ---- | ---9.81K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -94.58%760.49K | 9.31%14.03M | 0.82%12.84M | 880.30%12.73M | 138.23%1.3M | -65.03%545.21K | -57.93%1.56M | --3.71M |
Net cash flow | ||||||||
Beginning cash position | -0.71%18.18M | 54.80%18.31M | 2,755.00%11.83M | 15.10%414.23K | 153.01%359.89K | -77.96%142.24K | 51.10%645.51K | --427.2K |
Current changes in cash | -8,109.46%-11.98M | -102.25%-145.87K | -42.96%6.49M | 19,787.70%11.38M | -72.11%57.22K | 140.73%205.17K | -328.93%-503.69K | --220.02K |
Effect of exchange rate changes | 993.13%181.23K | 254.05%16.58K | -133.78%-10.76K | 1,205.76%31.86K | -123.09%-2.88K | 2,822.48%12.48K | 124.99%427 | ---1.71K |
End cash Position | -64.88%6.38M | -0.71%18.18M | 54.80%18.31M | 2,755.00%11.83M | 15.10%414.23K | 153.01%359.89K | -77.96%142.24K | --645.51K |
Free cash from | -243.10%-13.44M | -75.01%-3.92M | -85.39%-2.24M | -0.94%-1.21M | -159.00%-1.2M | 60.47%-461.7K | 45.81%-1.17M | ---2.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data