(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 56.75%7.3M | 28.77%7.51M | -30.33%-1.75M | 72.69%16.3M | 71.56%7.16M | -11.60%4.66M | 104.95%5.83M | -195.60%-1.35M | 345.16%9.44M | 1,965.84%4.17M |
Net income from continuing operations | -29.48%799K | -55.30%910K | 51.52%1.65M | 36.34%6.68M | 415.35%2.42M | -74.41%1.13M | 133.49%2.04M | 143.08%1.09M | 1,705.25%4.9M | 1,565.63%469K |
Securities amortization | 51.26%-386K | -169.37%-2.59M | 9.71%-93K | -242.40%-2.86M | -217.78%-1M | -52.31%-792K | -130.94%-963K | -148.82%-103K | -326.02%-835K | -241.26%-315K |
Unrealized gains and losses of investment securities | 553.97%286K | 392.59%395K | 139.69%104K | -947.50%-419K | 131.78%41K | -170.79%-63K | 70.00%-135K | -132.67%-262K | 27.27%-40K | -143.40%-129K |
Deferred tax | -574.07%-182K | -92.93%-191K | -403.33%-151K | -542.42%-146K | -52.38%10K | -325.00%-27K | -718.75%-99K | -130.93%-30K | -94.03%33K | -95.09%21K |
Other non cash items | 12.38%6.12M | 99.98%10.55M | -49.87%572K | 72.83%14.85M | 61.81%2.99M | -19.26%5.45M | 46.09%5.27M | 169.83%1.14M | 38.14%8.59M | 93.50%1.85M |
Change in working capital | 128.50%352K | -287.42%-1.85M | -22.30%-4.13M | 33.15%-2.59M | 19.59%2.5M | 79.28%-1.24M | 49.42%-477K | -528.68%-3.38M | 63.16%-3.87M | 238.98%2.09M |
-Change in receivables | 246.75%3.96M | -229.49%-7.92M | 36.17%-891K | -285.14%-7.78M | -312.44%-1.28M | -5.44%-2.7M | -68.23%-2.4M | -556.21%-1.4M | -81.73%-2.02M | -38.72%603K |
-Change in payables and accrued expense | ---1.8M | 588.74%2.57M | -50.67%-562K | 360.29%708K | --708K | --0 | --373K | ---373K | 80.07%-272K | ---- |
-Change in other current liabilities | -229.12%-1.9M | 106.81%3.19M | -75.39%-2.84M | 564.56%4.55M | 2,749.58%3.15M | 270.93%1.47M | --1.54M | -104.68%-1.62M | 85.05%-979K | -141.03%-119K |
-Change in other working capital | 1,020.00%92K | 2,525.00%315K | 1,500.00%160K | 89.11%-65K | -104.09%-77K | 99.61%-10K | -97.53%12K | 118.87%10K | 59.47%-597K | 232.93%1.88M |
Cash from discontinued operating activities | 0 | 97.58%-5.87M | 0 | |||||||
Operating cash flow | 56.75%7.3M | 28.77%7.51M | -30.33%-1.75M | 356.06%16.3M | 71.56%7.16M | 878.76%4.66M | 104.95%5.83M | -195.60%-1.35M | 101.45%3.58M | 731.32%4.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.51%-709K | 96.41%-509K | 77.99%-138K | -320.26%-11M | 188.12%5.56M | -115.49%-1.75M | -2,123.04%-14.18M | -320.81%-627K | -97.05%5M | -103.72%-6.31M |
Net PPE purchase and sale | -185.47%-334K | -189.90%-287K | -54.21%-165K | -55.95%-708K | -301.04%-385K | 67.32%-117K | 37.74%-99K | -256.67%-107K | 39.63%-454K | 73.48%-96K |
Net business purchase and sale | --0 | ---- | ---- | --0 | --6.88M | --0 | ---- | ---- | -99.84%265K | ---- |
Net investment purchase and sale | 77.05%-375K | 96.92%-222K | 105.19%27K | -298.57%-10.3M | 85.56%-935K | -114.01%-1.63M | -1,404.59%-7.21M | -336.97%-520K | 5,475.27%5.19M | -1,298.49%-6.48M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.51%-709K | 96.41%-509K | 77.99%-138K | -320.26%-11M | 188.12%5.56M | -115.49%-1.75M | -2,123.04%-14.18M | -320.81%-627K | -98.30%5M | -664.36%-6.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.69%-180K | -101.74%-117K | 882.56%673K | 99.00%-674K | -6,627.62%-7.06M | 99.62%-256K | 6,511.43%6.73M | -13.16%-86K | 35.95%-67.64M | 32.26%-105K |
Net issuance payments of debt | 29.69%-180K | -106.29%-179K | -105.81%-177K | 669.53%2.32M | -78.10%-187K | 15.23%-256K | 2,811.43%2.85M | -13.16%-86K | -2.78%-407K | 32.26%-105K |
Net common stock issuance | --0 | -98.40%62K | --850K | --3.89M | --0 | --0 | --3.89M | --0 | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 36.35%-67.24M | --0 |
Net other financing charges | ---- | ---- | ---- | ---6.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.69%-180K | -101.74%-117K | 882.56%673K | 99.00%-674K | -6,627.62%-7.06M | 99.62%-256K | 6,511.43%6.73M | -13.16%-86K | 35.95%-67.64M | 32.26%-105K |
Net cash flow | ||||||||||
Beginning cash position | 154.16%20.8M | 55.77%15.27M | 39.01%16.49M | -83.28%11.86M | -23.15%10.83M | -88.46%8.18M | -86.05%9.8M | -83.28%11.86M | -45.27%70.93M | -80.58%14.1M |
Current changes in cash | 141.92%6.41M | 525.53%6.89M | 40.82%-1.22M | 107.83%4.63M | 352.55%5.65M | 104.66%2.65M | -176.94%-1.62M | -202.65%-2.06M | -0.68%-59.07M | -36.38%-2.24M |
End cash Position | 163.67%28.56M | 154.16%20.8M | 55.77%15.27M | 39.01%16.49M | 39.01%16.49M | -23.15%10.83M | -88.69%8.18M | -86.05%9.8M | -83.28%11.86M | -83.28%11.86M |
Free cash flow | 53.44%6.97M | 25.99%7.22M | -32.09%-1.92M | 399.71%15.6M | 66.15%6.77M | 574.90%4.54M | 113.40%5.73M | -199.38%-1.45M | 101.26%3.12M | 498.53%4.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data