(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.91%834.2K | -56.91%834.2K | -14.77%1.94M | -14.77%1.94M | -15.05%2.27M | -15.05%2.27M | -36.28%2.67M | -36.28%2.67M | --4.2M | --4.2M |
-Cash and cash equivalents | -56.91%834.2K | -56.91%834.2K | -14.77%1.94M | -14.77%1.94M | -15.05%2.27M | -15.05%2.27M | -36.28%2.67M | -36.28%2.67M | --4.2M | --4.2M |
Receivables | 260.08%206.36K | 260.08%206.36K | -62.92%57.31K | -62.92%57.31K | -8.90%154.57K | -8.90%154.57K | -35.79%169.67K | -35.79%169.67K | --264.26K | --264.26K |
-Accounts receivable | 250.55%200.9K | 250.55%200.9K | 283.63%57.31K | 283.63%57.31K | -77.60%14.94K | -77.60%14.94K | -63.36%66.68K | -63.36%66.68K | --182K | --182K |
-Other receivables | --47.01K | --47.01K | ---- | ---- | 35.57%139.63K | 35.57%139.63K | 25.20%102.99K | 25.20%102.99K | --82.26K | --82.26K |
-Recievables adjustments allowances | ---41.55K | ---41.55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -1.34%294.46K | -1.34%294.46K | 19.77%298.45K | 19.77%298.45K | -7.25%249.18K | -7.25%249.18K | --268.68K | --268.68K | ---- | ---- |
Prepaid assets | -14.53%102.29K | -14.53%102.29K | 59.01%119.67K | 59.01%119.67K | 0.88%75.26K | 0.88%75.26K | 112.77%74.6K | 112.77%74.6K | --35.06K | --35.06K |
Total current assets | -40.40%1.44M | -40.40%1.44M | -12.33%2.41M | -12.33%2.41M | -13.70%2.75M | -13.70%2.75M | -29.12%3.19M | -29.12%3.19M | --4.5M | --4.5M |
Non current assets | ||||||||||
Net PPE | 39.59%23.55K | 39.59%23.55K | -79.68%16.87K | -79.68%16.87K | -57.53%83.01K | -57.53%83.01K | -15.71%195.43K | -15.71%195.43K | --231.87K | --231.87K |
-Gross PPE | 8.76%250.82K | 8.76%250.82K | -44.48%230.61K | -44.48%230.61K | 12.16%415.39K | 12.16%415.39K | 25.30%370.34K | 25.30%370.34K | --295.55K | --295.55K |
-Accumulated depreciation | -6.33%-227.27K | -6.33%-227.27K | 35.69%-213.74K | 35.69%-213.74K | -90.03%-332.38K | -90.03%-332.38K | -174.64%-174.91K | -174.64%-174.91K | ---63.69K | ---63.69K |
Non current accounts receivable | 3.65%55.93K | 3.65%55.93K | 10.46%53.95K | 10.46%53.95K | 0.75%48.85K | 0.75%48.85K | 0.00%48.48K | 0.00%48.48K | --48.48K | --48.48K |
Total non current assets | 12.21%79.48K | 12.21%79.48K | -46.29%70.82K | -46.29%70.82K | -45.94%131.85K | -45.94%131.85K | -13.00%243.91K | -13.00%243.91K | --280.35K | --280.35K |
Total assets | -38.90%1.52M | -38.90%1.52M | -13.88%2.48M | -13.88%2.48M | -15.99%2.88M | -15.99%2.88M | -28.17%3.43M | -28.17%3.43M | --4.78M | --4.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -24.94%545.39K | -24.94%545.39K | 3,880.53%726.57K | 3,880.53%726.57K | -74.08%18.25K | -74.08%18.25K | 8.35%70.43K | 8.35%70.43K | --65K | --65K |
-Current debt | -27.77%524.76K | -27.77%524.76K | --726.57K | --726.57K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --20.63K | --20.63K | ---- | ---- | -74.08%18.25K | -74.08%18.25K | 8.35%70.43K | 8.35%70.43K | --65K | --65K |
Payables | 20.45%338.66K | 20.45%338.66K | -54.22%281.15K | -54.22%281.15K | -8.56%614.1K | -8.56%614.1K | 19.20%671.57K | 19.20%671.57K | --563.41K | --563.41K |
-accounts payable | 3,238.31%132.1K | 3,238.31%132.1K | -98.64%3.96K | -98.64%3.96K | 3.24%290.01K | 3.24%290.01K | 197.75%280.9K | 197.75%280.9K | --94.34K | --94.34K |
-Other payable | -25.48%206.56K | -25.48%206.56K | -14.47%277.2K | -14.47%277.2K | -17.04%324.1K | -17.04%324.1K | -16.71%390.67K | -16.71%390.67K | --469.07K | --469.07K |
Pension and other retirement benefit plans | 17.06%106.57K | 17.06%106.57K | -3.00%91.04K | -3.00%91.04K | 9.24%93.86K | 9.24%93.86K | 88.25%85.92K | 88.25%85.92K | --45.64K | --45.64K |
Current deferred liabilities | ---- | ---- | -29.05%434.45K | -29.05%434.45K | --612.32K | --612.32K | ---- | ---- | ---- | ---- |
Other current liabilities | --694.48K | --694.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 9.91%1.69M | 9.91%1.69M | 14.54%1.53M | 14.54%1.53M | 61.68%1.34M | 61.68%1.34M | 22.83%827.91K | 22.83%827.91K | --674.05K | --674.05K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -81.49%14.73K | -81.49%14.73K | --79.57K | --79.57K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -81.49%14.73K | -81.49%14.73K | --79.57K | --79.57K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | -81.49%14.73K | -81.49%14.73K | --79.57K | --79.57K |
Total liabilities | 9.91%1.69M | 9.91%1.69M | 14.54%1.53M | 14.54%1.53M | 58.85%1.34M | 58.85%1.34M | 11.81%842.64K | 11.81%842.64K | --753.63K | --753.63K |
Shareholders'equity | ||||||||||
Share capital | 7.01%14.63M | 7.01%14.63M | 16.51%13.67M | 16.51%13.67M | 27.00%11.73M | 27.00%11.73M | 36.48%9.24M | 36.48%9.24M | --6.77M | --6.77M |
-common stock | 7.01%14.63M | 7.01%14.63M | 16.51%13.67M | 16.51%13.67M | 27.00%11.73M | 27.00%11.73M | 36.48%9.24M | 36.48%9.24M | --6.77M | --6.77M |
Retained earnings | -15.52%-16.82M | -15.52%-16.82M | -25.94%-14.56M | -25.94%-14.56M | -51.58%-11.56M | -51.58%-11.56M | -133.61%-7.62M | -133.61%-7.62M | ---3.26M | ---3.26M |
Gains losses not affecting retained earnings | 10.01%2.02M | 10.01%2.02M | 34.09%1.84M | 34.09%1.84M | 40.46%1.37M | 40.46%1.37M | 88.27%974.35K | 88.27%974.35K | --517.53K | --517.53K |
Total stockholders'equity | -117.73%-168.32K | -117.73%-168.32K | -38.53%949.11K | -38.53%949.11K | -40.35%1.54M | -40.35%1.54M | -35.66%2.59M | -35.66%2.59M | --4.02M | --4.02M |
Total equity | -117.73%-168.32K | -117.73%-168.32K | -38.53%949.11K | -38.53%949.11K | -40.35%1.54M | -40.35%1.54M | -35.66%2.59M | -35.66%2.59M | --4.02M | --4.02M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data