(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | (FY)Jan 31, 2016 | (FY)Jan 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 28.22%6.87B | 27.60%5.36B | 199.71%4.2B | -70.07%1.4B | 5.71%4.68B | 1.77%4.43B | 6.69%4.35B | 8.95%4.08B | 15.36%3.74B | 6.29%3.24B |
Deferred tax | ---- | ---- | ---- | 62.55%-452M | -12.80%-1.21B | -3.98%-1.07B | -28.95%-1.03B | 18.35%-798M | -38.19%-977.35M | 21.04%-707.23M |
Other non cash items | 12.24%321M | 65.32%286M | 37.30%173M | -45.69%126M | 1,757.14%232M | -109.27%-14M | 118.84%151M | -58.42%69M | 233.04%165.94M | 139.61%49.82M |
Change In working capital | 91.63%-56M | -400.00%-669M | 126.33%223M | -513.17%-847M | 158.74%205M | 22.27%-349M | -63.27%-449M | -145.67%-275M | 691.97%602.16M | 16.10%-101.72M |
-Change in receivables | -487.93%-341M | 62.34%-58M | -552.94%-154M | 440.00%34M | 92.96%-10M | -165.74%-142M | 222.03%216M | -194.54%-177M | 377.99%187.22M | -365.43%-67.35M |
-Change in inventory | 167.36%130M | 74.57%-193M | -916.13%-759M | -53.73%93M | 387.14%201M | 76.11%-70M | 24.68%-293M | 8.50%-389M | -74.30%-425.13M | -71.33%-243.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.86%8.67B | -1.18%6.67B | 123.86%6.75B | -56.28%3.02B | 71.26%6.9B | 1.72%4.03B | -4.12%3.96B | -8.19%4.13B | 38.55%4.5B | 14.86%3.25B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -36.22%-1.4B | -54.20%-1.03B | -54.52%-666M | 50.69%-431M | 29.06%-874M | -1.99%-1.23B | 4.05%-1.21B | 6.99%-1.26B | 16.93%-1.35B | -45.88%-1.63B |
Net intangibles purchase and sale | -21.91%-473M | 15.65%-388M | -90.87%-460M | -1.26%-241M | -3.48%-238M | -25.68%-230M | -5.78%-183M | -5.29%-173M | 1.46%-164.3M | -25.05%-166.74M |
Net business purchase and sale | ---- | ---- | ---- | ---5M | ---- | ---- | ---30M | --0 | ---- | ---- |
Net investment purchase and sale | 107.91%168M | 2.25%-2.12B | -168.87%-2.17B | 339.02%3.16B | -204.85%-1.32B | -174.02%-433M | 162.43%585M | -11.38%-937M | -2,842.26%-841.3M | -0.05%30.68M |
Net other investing changes | -114.29%-5M | -23.91%35M | 27.78%46M | -34.55%36M | 175.00%55M | 566.67%20M | 111.11%3M | 52.19%-27M | 30.76%-56.47M | 42.61%-81.55M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.23%-1.71B | -7.72%-3.5B | -229.40%-3.25B | 205.76%2.51B | -26.77%-2.38B | -125.09%-1.88B | 65.23%-833M | 0.81%-2.4B | -30.78%-2.42B | -36.73%-1.85B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 116.67%3M | -181.82%-18M | 195.65%22M | 55.77%-23M | -169.33%-52M | 259.57%75M | -188.68%-47M | 2,579.47%53M | -75.49%1.98M | 801.83%8.07M |
Net common stock issuance | --0 | 14.08%-61M | ---71M | --0 | ---- | ---- | 65.71%-12M | ---35M | --0 | 42.23%-26.86M |
Cash dividends paid | -28.48%-3.74B | -32.94%-2.91B | -101.10%-2.19B | 60.23%-1.09B | -17.39%-2.74B | -9.78%-2.34B | -13.68%-2.13B | -15.07%-1.87B | -7.65%-1.63B | -9.63%-1.51B |
Net other financing activities | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -18.62%-5.47B | -18.04%-4.61B | -40.31%-3.91B | 39.81%-2.79B | -104.82%-4.63B | -3.39%-2.26B | -17.97%-2.19B | -14.10%-1.85B | -6.20%-1.62B | -7.28%-1.53B |
Net cash flow | ||||||||||
Beginning cash position | -20.79%5.56B | -5.10%7.02B | 54.77%7.4B | -1.77%4.78B | -1.32%4.87B | 19.80%4.93B | -2.60%4.12B | 11.27%4.23B | -1.27%3.8B | 0.10%3.85B |
Current changes in cash | 202.84%1.49B | -253.92%-1.44B | -114.86%-408M | 2,689.62%2.75B | 0.00%-106M | -111.25%-106M | 898.31%942M | -125.66%-118M | 457.07%459.88M | -352.72%-128.79M |
Effect of exchange rate changes | -123.53%-38M | -154.84%-17M | 124.41%31M | -735.00%-127M | -51.22%20M | 132.03%41M | -1,700.00%-128M | 124.78%8M | -140.36%-32.28M | 269.65%80M |
End cash Position | 26.00%7.01B | -20.79%5.56B | -5.10%7.02B | 54.77%7.4B | -1.77%4.78B | -1.32%4.87B | 19.80%4.93B | -2.59%4.12B | 11.26%4.23B | -1.27%3.8B |
Free cash flow | 29.21%6.8B | -6.56%5.26B | 143.74%5.63B | -59.83%2.31B | 138.70%5.75B | 10.00%2.41B | -18.90%2.19B | -9.48%2.7B | 105.45%2.98B | -7.97%1.45B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data