(Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | (Q3)Nov 30, 2021 | (Q2)Aug 31, 2021 | (Q1)May 31, 2021 | (Q3)Nov 30, 2020 | (Q2)Aug 31, 2020 | (Q1)May 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 1,047.00%2.92M | 1,437.81%54.18M | -5.54%-1.75M | -953.96%-308.2K | -5,501.04%-4.05M | -2,457.47%-1.66M | 36.09K | -72.31K | 70.21K |
Net income from continuing operations | 75.19%-287.14K | 1,916.82%54.87M | -132.52%-2.37M | -1,562.41%-1.16M | -2,456.62%-3.02M | -1,037.85%-1.02M | ---69.62K | ---118.13K | ---89.73K |
Operating gains losses | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -88.12%28.46K | -75.92%31.81K | 140.31%44.63K | 2,001.59%239.58K | --132.14K | --18.57K | --11.4K | --0 | --0 |
Other non cashItems | ---- | ---- | ---- | -4,388.22%-709.53K | 1,194.31%91.7K | -1,076.29%-49.01K | --16.55K | --7.09K | --5.02K |
Change In working capital | -119.95%-119.53K | 40.44%-718.24K | 196.48%582.51K | 671.36%599.18K | -3,213.31%-1.21M | -489.70%-603.74K | --77.68K | --38.73K | --154.92K |
-Change in receivables | 935.56%687.64K | -549.23%-484.87K | 439.10%397.52K | -11,773.33%-82.3K | -11,354.45%-74.68K | 2,778.10%73.74K | --705 | ---652 | --2.56K |
-Change in prepaid assets | -101.64%-10.85K | 101.14%7.29K | 113.10%44.57K | --663.08K | -8,256.41%-642.32K | -11,335,566.67%-340.06K | --0 | --7.88K | --3 |
-Change in payables and accrued expense | -4,426.60%-796.31K | 110.05%49.14K | 141.62%140.43K | -72.83%18.41K | -1,651.50%-488.88K | -536.08%-337.42K | --67.75K | --31.51K | --77.38K |
-Change in other current liabilities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | --9.23K | --0 | --74.98K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 63.22%-378.2K | 1,519.21%57.48M | -5.54%-1.75M | -2,956.04%-1.03M | -5,501.04%-4.05M | -2,457.47%-1.66M | --36K | ---72.31K | --70.21K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -3.47M | 0 | -77.33K | -64.79K | -115.79K | ||||
Net PPE purchase and sale | ---- | ---- | ---3.47M | ---- | ---- | --0 | ---- | ---- | ---- |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---77.33K | ---64.79K | ---115.79K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | --0 | --3.47M | ---3.47M | ---- | ---- | --0 | ---77.33K | ---64.79K | ---115.79K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -68.26M | -94.29%1.05M | -9.57%2.42M | 0 | 18,347.38%18.45M | 5,260.50%2.68M | 48K | 100K | 50K |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --48K | --100K | --50K |
Net common stock issuance | --0 | -98.42%289.8K | --0 | --0 | --18.34M | --2.68M | ---- | ---- | --0 |
Cash dividends paid | ---68.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | 627.22%763.58K | --2.42M | --0 | --105K | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | --0 | -464.30%-67.2M | -9.57%2.42M | --0 | 18,347.38%18.45M | 5,260.51%2.68M | --48K | --100K | --50K |
Net cash flow | |||||||||
Beginning cash position | -72.85%4.19M | 911.38%10.45M | 170,259.16%13.24M | 13,076,151.69%15.43M | 2,674.98%1.03M | -76.31%7.77K | --118 | --37.22K | --32.8K |
Current changes in cash | 63.22%-378.2K | -143.46%-6.26M | -372.13%-2.79M | -15,307.84%-1.03M | 38,905.31%14.4M | 23,096.40%1.03M | --6.76K | ---37.1K | --4.42K |
End cash Position | -73.54%3.81M | -72.85%4.19M | 911.38%10.45M | 209,258.56%14.4M | 13,076,151.69%15.43M | 2,674.98%1.03M | --6.88K | --118 | --37.22K |
Free cash from | 63.22%-378.2K | 1,604.79%60.95M | -214.96%-5.21M | -2,387.85%-1.03M | -2,854.19%-4.05M | -3,531.34%-1.66M | ---41.33K | ---137.1K | ---45.58K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data