(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 410.87%73.18K | 386.90%195.88K | -245.93%-137.63K | 65.77%-23.54K | -239.05%-68.28K | 206.03%94.31K | 2,895.16%117.59K | -118.94%-3.59K | -160.73%-68.79K | 157.45%49.1K |
Net income from continuing operations | 194.50%72.36K | 769.21%171.01K | -91.00%14.64K | -840.62%-76.57K | 39.68%-25.55K | 135.19%162.71K | 885.31%173.05K | 139.65%21.69K | -86.53%10.34K | -161.28%-42.37K |
Operating gains losses | 37.40%-1.42K | 62.19%-1.02K | 107.73%9.95K | 74.22%-2.26K | -33.62%-2.69K | -1,266.83%-128.71K | -1,117.18%-116.88K | -203.78%-1.04K | -477.38%-8.77K | 46.95%-2.01K |
Depreciation and amortization | -200.55%-4.54K | 2.47%4.94K | 30.63%28.02K | -15.97%4.51K | -16.29%4.82K | 10.46%21.45K | -6.72%4.97K | 9.44%5.35K | 13.26%5.37K | 29.15%5.76K |
Other non cash items | -13.63%-14.7K | -62.17%-15.47K | ---12.71K | 46.39%-12.94K | 46.93%-9.54K | ---- | ---- | -123.59%-7.57K | -12.02%-24.14K | -278.14%-17.97K |
Change In working capital | -66.27%21.49K | 203.10%36.42K | -556.80%-177.53K | 223.50%63.71K | -133.42%-35.32K | 120.61%38.86K | -54.55%6.78K | -161.68%-22.02K | 41.83%-51.59K | 170.22%105.69K |
-Change in receivables | -89.68%9.05K | 10,181.27%37.32K | -307.64%-177.71K | 160.49%87.7K | -99.72%363 | 178.10%85.59K | -67.33%51.14K | 252.73%50.33K | -1,004.58%-144.99K | 158.68%129.11K |
-Change in inventory | -12.54%8.79K | -47.16%6.31K | 157.92%19.5K | -73.33%10.05K | 38.13%11.94K | 75.86%-33.66K | 39.94%-84.49K | 271.38%4.49K | 723.07%37.7K | -12.40%8.64K |
-Change in payables and accrued expense | 110.70%3.64K | 84.85%-7.21K | -47.93%-19.32K | -161.11%-34.04K | -48.51%-47.62K | -121.60%-13.06K | 4,424.35%40.13K | -207.81%-76.83K | 180.15%55.71K | -153.78%-32.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 410.87%73.18K | 386.90%195.88K | -245.93%-137.63K | 65.77%-23.54K | -239.05%-68.28K | 206.03%94.31K | 2,895.16%117.59K | -118.94%-3.59K | -160.73%-68.79K | 157.45%49.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 237.33%93.46K | -447.54%-91.18K | 5.31%-8.15K | 303.88%27.71K | 400.83%26.24K | 93.53%-8.61K | 169.93%14.07K | 99.44%-371 | -160.96%-13.59K | 87.26%-8.72K |
Net PPE purchase and sale | 568.62%3.84K | 224.24%7.47K | 56.20%-14.34K | 93.97%-819 | 31.07%-6.01K | 75.38%-32.75K | 49.97%-10.07K | 99.44%-371 | -160.96%-13.59K | 87.26%-8.72K |
Net investment purchase and sale | --64.88K | ---125.28K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | -13.26%24.74K | -17.40%26.64K | -74.36%6.19K | --28.53K | --32.25K | --24.14K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 237.33%93.46K | -447.54%-91.18K | 5.31%-8.15K | 303.88%27.71K | 400.83%26.24K | 93.53%-8.61K | 169.93%14.07K | 99.44%-371 | -160.96%-13.59K | 87.26%-8.72K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -129.33%-40.99K | -1,660.80%-32.81K | 62.19%-23.53K | -49.79%-17.87K | -80.23%2.1K | -322.11%-62.25K | -137.86%-85.53K | -46.95%24.59K | -134.19%-11.93K | 161.58%10.63K |
Net issuance payments of debt | -129.33%-40.99K | -1,660.80%-32.81K | 62.19%-23.53K | -49.79%-17.87K | -80.23%2.1K | -322.11%-62.25K | -137.86%-85.53K | -46.95%24.59K | -134.19%-11.93K | 161.58%10.63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -129.33%-40.99K | -1,660.80%-32.81K | 62.19%-23.53K | -49.79%-17.87K | -80.23%2.1K | -322.11%-62.25K | -137.86%-85.53K | -46.95%24.59K | -134.19%-11.93K | 161.58%10.63K |
Net cash flow | ||||||||||
Beginning cash position | 2.20%336.19K | -28.36%264.29K | 5.72%433.61K | -17.38%328.96K | 6.27%368.9K | -24.20%410.16K | -18.74%324.48K | -24.17%303.85K | 7.64%398.16K | -35.84%347.15K |
Current changes in cash | 1,016.61%125.66K | 280.02%71.9K | -821.94%-169.32K | 85.46%-13.71K | -178.30%-39.94K | 112.09%23.45K | 188.45%46.13K | 1,574.05%20.62K | -406.08%-94.31K | 129.80%51.01K |
End cash Position | 46.50%461.85K | 2.20%336.19K | -39.05%264.29K | 3.75%315.25K | -17.38%328.96K | 24.91%433.61K | 24.91%433.61K | -18.74%324.48K | -24.17%303.85K | 7.64%398.16K |
Free cash flow | 400.41%73.18K | 363.69%195.88K | -346.85%-151.97K | 70.43%-24.36K | -283.97%-74.29K | 127.74%61.56K | 763.93%107.52K | 91.70%-3.97K | -1,915.04%-82.38K | 126.23%40.38K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unaudited | -- | -- | -- | -- | -- | -- | -- |
No Data