(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.22%220.08M | 23.96%248.31M | 7.98%198.59M | 66.95%906.51M | 44.07%249.85M | 44.14%272.43M | 204.20%200.31M | 60.33%183.91M | -28.13%542.98M | -17.40%173.43M |
Net income from continuing operations | 9.71%232.84M | -9.34%203.3M | 10.06%235.58M | 24.44%845.04M | 12.96%194.52M | 17.29%212.23M | 69.90%224.24M | 10.36%214.05M | -8.83%679.09M | 5.80%172.21M |
Depreciation and amortization | 17.76%34.13M | 15.57%32.19M | 5.55%29.9M | 2.69%114.91M | 3.54%29.74M | 1.53%28.99M | -0.95%27.86M | 6.87%28.33M | 6.98%111.9M | 3.70%28.72M |
Deferred tax | -276.94%-6.85M | -111.99%-19.45M | 31.57%-2.57M | -37.76%-48.31M | -1,938.74%-33.56M | 86.41%-1.82M | 50.38%-9.18M | 25.28%-3.76M | -938.35%-35.07M | 124.58%1.83M |
Other non cash items | -53.79%67K | -71.71%58K | 351.10%909K | -80.34%520K | -13.21%532K | -82.57%145K | -78.76%205K | -254.04%-362K | 0.99%2.65M | 182.49%613K |
Change In working capital | -457.25%-57.37M | 123.92%14.28M | -15.31%-81.42M | 73.52%-72.43M | 195.20%41.82M | 170.91%16.06M | 35.60%-59.7M | 38.19%-70.61M | -98.90%-273.53M | -354.99%-43.93M |
-Change in receivables | 307.42%26.89M | -71.16%-29.14M | -22.00%-53.84M | -30.13%-53.87M | 110.83%686K | -64.76%6.6M | -4.69%-17.03M | -17.59%-44.13M | -24.91%-41.4M | -139.83%-6.34M |
-Change in inventory | -355.45%-18.54M | 74.69%-3.8M | 89.90%-2.41M | 76.46%-28.65M | 113.55%3M | 114.44%7.26M | 50.75%-15.02M | -26.69%-23.89M | -130.03%-121.73M | -266.79%-22.11M |
-Change in payables and accrued expense | 44.97%-1.46M | 210.29%8.25M | -233.75%-4.45M | -116.07%-557K | -15.61%6.24M | -194.26%-2.64M | -175.17%-7.48M | 182.84%3.33M | -69.14%3.47M | -30.19%7.4M |
-Change in other working capital | -1,427.22%-64.26M | 293.16%38.97M | -250.12%-20.71M | 109.35%10.65M | 239.40%31.9M | -20.47%4.84M | 53.33%-20.18M | 89.01%-5.92M | -81.62%-113.87M | -604.53%-22.88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.22%220.08M | 23.96%248.31M | 7.98%198.59M | 66.95%906.51M | 44.07%249.85M | 44.14%272.43M | 204.20%200.31M | 60.33%183.91M | -28.13%542.98M | -17.40%173.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.69%-27.37M | -19.79%-32.91M | -170.67%-106.94M | 35.88%-125.25M | 38.18%-30.44M | 43.42%-27.84M | 50.13%-27.47M | 5.56%-39.51M | 33.32%-195.35M | -11.78%-49.23M |
Net PPE purchase and sale | 17.61%-28.09M | -21.24%-33.31M | 23.38%-30.27M | 10.22%-133.63M | 33.87%-32.56M | 9.53%-34.09M | 8.70%-27.47M | -24.10%-39.51M | -24.50%-148.84M | -54.87%-49.23M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---10M | --0 |
Net business purchase and sale | --306K | --0 | ---77M | --0 | --0 | --0 | --0 | --0 | 78.95%-36.51M | --0 |
Net investment purchase and sale | -93.37%415K | --398K | --329K | --8.38M | --2.12M | --6.26M | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.69%-27.37M | -19.79%-32.91M | -170.67%-106.94M | 35.88%-125.25M | 38.18%-30.44M | 43.42%-27.84M | 50.13%-27.47M | 5.56%-39.51M | 33.32%-195.35M | -11.78%-49.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -576.10%-290.98M | -39.20%-210.24M | 1.37%-144.07M | -19.16%-442M | 12.75%-101.84M | 71.08%-43.04M | -64.33%-151.03M | -983.69%-146.08M | 46.81%-370.94M | 29.61%-116.72M |
Net issuance payments of debt | -435.71%-75M | --0 | --0 | -193.84%-404M | -38.89%-75M | -163.64%-14M | -179.38%-167.5M | -158.65%-147.5M | 1,731.91%430.5M | -173.47%-54M |
Net common stock issuance | -529.48%-220.76M | ---215.52M | ---154.76M | 91.23%-71.92M | 50.22%-36.85M | 79.68%-35.07M | --0 | --0 | -9.77%-819.71M | 69.76%-74.02M |
Proceeds from stock option exercised by employees | -60.41%5M | -47.89%5.36M | 63.17%20.88M | 31.57%47.03M | -9.29%11.33M | 158.67%12.62M | 52.99%10.29M | 9.81%12.8M | -23.23%35.75M | 36.70%12.49M |
Net other financing activities | 96.69%-218K | -101.28%-79K | 10.44%-10.19M | 24.97%-13.11M | -11.26%-1.32M | -114.11%-6.59M | 315.38%6.18M | -10.05%-11.38M | 15.60%-17.47M | 67.85%-1.19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -576.10%-290.98M | -39.20%-210.24M | 1.37%-144.07M | -19.16%-442M | 12.75%-101.84M | 71.08%-43.04M | -64.33%-151.03M | -983.69%-146.08M | 46.81%-370.94M | 29.61%-116.72M |
Net cash flow | ||||||||||
Beginning cash position | 202.32%401.59M | 256.87%397.43M | 303.33%453.93M | -22.09%112.55M | 234.45%331.7M | 16.16%132.84M | -45.57%111.37M | -22.09%112.55M | -62.37%144.45M | -31.70%99.18M |
Current changes in cash | -148.75%-98.27M | -76.31%5.17M | -3,021.01%-52.43M | 1,555.93%339.26M | 1,472.03%117.57M | 2,333.07%201.56M | 126.88%21.81M | -102.83%-1.68M | 90.08%-23.3M | 7,091.35%7.48M |
Effect of exchange rate changes | 296.89%5.31M | -197.06%-1.01M | -911.58%-4.07M | 124.70%2.13M | -20.83%4.66M | 56.19%-2.7M | 96.27%-340K | -35.44%501K | -85.51%-8.61M | 790.62%5.89M |
End cash Position | -6.95%308.64M | 202.32%401.59M | 256.87%397.43M | 303.33%453.93M | 303.33%453.93M | 234.45%331.7M | 16.16%132.84M | -45.57%111.37M | -22.09%112.55M | -22.09%112.55M |
Free cash flow | -19.45%191.99M | 24.39%215.01M | 16.56%168.31M | 101.19%772.88M | 74.96%217.3M | 57.51%238.34M | 383.29%172.84M | 98.17%144.4M | -39.60%384.15M | -30.29%124.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data